XML 28 R13.htm IDEA: XBRL DOCUMENT v3.3.1.900
LOANS AND LEASES
12 Months Ended
Dec. 31, 2015
LOANS AND LEASES [Abstract]  
LOANS AND LEASES

(5) LOANS AND LEASES

The Company’s loan and lease portfolio is disaggregated into the following segments:  commercial and industrial; real estate; credit card; and all other loans and leases.  The real estate segment is further disaggregated into the following classes:  consumer mortgage; home equity; agricultural; commercial and industrial-owner occupied; construction, acquisition and development and commercial.  A summary of gross loans and leases by segment and class at December 31, 2015 and 2014 follows:

 

 

 

 

 

 

 

2015

 

2014

 

 

(In thousands)

 

 

 

 

 

Commercial and industrial

 

$      1,752,273 

 

$      1,753,041 

Real estate

 

 

 

 

Consumer mortgages

 

2,472,202 

 

2,257,726 

Home equity

 

589,752 

 

531,374 

Agricultural

 

259,360 

 

239,616 

Commercial and industrial-owner occupied

 

1,617,429 

 

1,522,536 

Construction, acquisition and development

 

945,045 

 

853,623 

Commercial real estate

 

2,188,048 

 

1,961,977 

Credit cards

 

112,165 

 

113,426 

All other

 

468,052 

 

516,221 

Total gross loans and leases

 

$    10,404,326 

 

$      9,749,540 

 

The following table shows the Company’s loans and leases, net of unearned income, as of December 31, 2015 by geographical location:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alabama

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Panhandle

 

Arkansas

 

Louisiana

 

Mississippi

 

Missouri

 

Tennessee

 

Texas

 

Other

 

Total

 

 

(In thousands)

 

 

Commercial and industrial

 

$         160,361 

 

$         199,347 

 

$        202,755 

 

$        618,901 

 

$       79,928 

 

$          116,514 

 

$         237,102 

 

$        132,866 

 

$        1,747,774 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

296,698 

 

330,780 

 

219,334 

 

818,423 

 

71,915 

 

273,980 

 

443,852 

 

17,220 

 

2,472,202 

Home equity

 

83,979 

 

42,448 

 

63,859 

 

221,588 

 

23,163 

 

142,825 

 

10,264 

 

1,626 

 

589,752 

Agricultural

 

7,852 

 

86,172 

 

30,930 

 

78,729 

 

3,118 

 

12,468 

 

40,091 

 

 -

 

259,360 

Commercial and industrial-owner occupied

 

181,017 

 

194,152 

 

181,567 

 

677,686 

 

47,937 

 

132,156 

 

202,914 

 

 -

 

1,617,429 

Construction, acquisition and development

 

108,851 

 

97,151 

 

76,801 

 

315,295 

 

22,621 

 

138,126 

 

186,200 

 

 -

 

945,045 

Commercial real estate

 

332,985 

 

360,884 

 

241,093 

 

593,677 

 

206,352 

 

184,338 

 

268,719 

 

 -

 

2,188,048 

Credit cards*

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

112,165 

 

112,165 

All other

 

72,347 

 

48,554 

 

30,130 

 

165,509 

 

3,081 

 

41,062 

 

56,900 

 

23,420 

 

441,003 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$      1,244,090 

 

$      1,359,488 

 

$     1,046,469 

 

$     3,489,808 

 

$     458,115 

 

$       1,041,469 

 

$      1,446,042 

 

$        287,297 

 

$      10,372,778 

*Credit card receivables are spread across all geographic regions but are not viewed by the Company’s management as part of the geographic breakdown.

 

The Company’s loan concentrations which exceed 10% of total loans are reflected in the preceding tables.  A substantial portion of construction, acquisition and development loans are secured by real estate in markets in which the Company is located.  The Company’s loan policy generally prohibits the use of interest reserves on loans made after March 2010.  Certain of the construction, acquisition and development loans were structured with interest-only terms.  A portion of the consumer mortgage and commercial real estate portfolios originated through the permanent financing of construction, acquisition and development loans.  Future economic distress could negatively impact additional borrowers’ and guarantors’ ability to repay their debt which will make more of the Company’s loans collateral dependent.

The following tables provide details regarding the aging of the Company’s loan and lease portfolio, net of unearned income, at December 31, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days

 

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing

 

 

(In thousands)

Commercial and industrial

 

$        2,038

 

$           817

 

$        4,731

 

$          7,586

 

$    1,740,188

 

$       1,747,774

 

$               60

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

13,827 

 

4,692 

 

13,604 

 

32,123 

 

2,440,079 

 

2,472,202 

 

1,655 

Home equity

 

2,589 

 

268 

 

1,896 

 

4,753 

 

584,999 

 

589,752 

 

 -

Agricultural

 

176 

 

139 

 

 -

 

315 

 

259,045 

 

259,360 

 

 -

Commercial and industrial-owner occupied

 

1,189 

 

3,105 

 

4,034 

 

8,328 

 

1,609,101 

 

1,617,429 

 

 -

Construction, acquisition and development

 

1,017 

 

207 

 

2,409 

 

3,633 

 

941,412 

 

945,045 

 

 -

Commercial real estate

 

2,840 

 

187 

 

6,286 

 

9,313 

 

2,178,735 

 

2,188,048 

 

 -

Credit cards

 

420 

 

343 

 

323 

 

1,086 

 

111,079 

 

112,165 

 

298 

All other

 

628 

 

262 

 

105 

 

995 

 

440,008 

 

441,003 

 

 -

Total

 

$      24,724

 

$      10,020

 

$      33,388

 

$        68,132

 

$  10,304,646

 

$     10,372,778

 

$          2,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days

 

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing

 

 

(In thousands)

Commercial and industrial

 

$        2,322

 

$           544

 

$           601

 

$          3,467

 

$    1,743,019

 

$       1,746,486

 

$               41

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

10,725 

 

3,797 

 

11,167 

 

25,689 

 

2,232,037 

 

2,257,726 

 

1,828 

Home equity

 

1,834 

 

397 

 

658 

 

2,889 

 

528,485 

 

531,374 

 

 -

Agricultural

 

365 

 

 

130 

 

496 

 

239,120 

 

239,616 

 

 -

Commercial and industrial-owner occupied

 

1,005 

 

463 

 

3,337 

 

4,805 

 

1,517,731 

 

1,522,536 

 

39 

Construction, acquisition and development

 

4,547 

 

278 

 

1,568 

 

6,393 

 

847,230 

 

853,623 

 

387 

Commercial real estate

 

4,722 

 

 

1,545 

 

6,268 

 

1,955,709 

 

1,961,977 

 

137 

Credit cards

 

447 

 

312 

 

379 

 

1,138 

 

112,288 

 

113,426 

 

327 

All other

 

1,562 

 

203 

 

102 

 

1,867 

 

484,305 

 

486,172 

 

Total

 

$      27,529

 

$        5,996

 

$      19,487

 

$        53,012

 

$    9,659,924

 

$       9,712,936

 

$          2,763

 

The Company utilizes an internal loan classification system to grade loans according to certain credit quality indicators.  These credit quality indicators include, but are not limited to, recent credit performance, delinquency, liquidity, cash flows, debt coverage ratios, collateral type and loan-to-value ratio.  The Company’s internal loan classification system is compatible with classifications used by the FDIC, as well as other regulatory agencies.  Loans may be classified as follows:

 

Pass:  Loans which are performing as agreed with few or no signs of weakness.  These loans show sufficient cash flow, capital and collateral to repay the loan as agreed. 

 

Special Mention:  Loans where potential weaknesses have developed which could cause a more serious problem if not corrected.

 

Substandard:  Loans where well-defined weaknesses exist that require corrective action to prevent further deterioration.

 

Doubtful:  Loans having all the characteristics of Substandard and which have deteriorated to a point where collection and liquidation in full is highly questionable.

 

Loss:  Loans that are considered uncollectible or with limited possible recovery.

 

Impaired:  Loans for which it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement and for which a specific impairment reserve has been considered.

 

The following tables provide details of the Company’s loan and lease portfolio, net of unearned income, by segment, class and internally assigned grade at December 31, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired

 

Total

 

 

(In thousands)

Commercial and industrial

 

$    1,721,118

 

$              -

 

$         19,529

 

$              -

 

$              -

 

$        7,127

 

$      1,747,774

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

2,399,081 

 

 -

 

68,768 

 

363 

 

 -

 

3,990 

 

2,472,202 

Home equity

 

577,539 

 

 -

 

10,418 

 

 -

 

 -

 

1,795 

 

589,752 

Agricultural

 

250,579 

 

 -

 

7,909 

 

 -

 

 -

 

872 

 

259,360 

Commercial and industrial-owner occupied

 

1,554,984 

 

 -

 

50,304 

 

 -

 

 -

 

12,141 

 

1,617,429 

Construction, acquisition and development

 

920,372 

 

 -

 

17,090 

 

 -

 

 -

 

7,583 

 

945,045 

Commercial real estate

 

2,124,448 

 

 -

 

45,658 

 

161 

 

 -

 

17,781 

 

2,188,048 

Credit cards

 

112,165 

 

 -

 

 -

 

 -

 

 -

 

 -

 

112,165 

All other

 

433,333 

 

 -

 

7,465 

 

102 

 

 -

 

103 

 

441,003 

Total

 

$  10,093,619

 

$              -

 

$       227,141

 

$         626

 

$              -

 

$      51,392

 

$    10,372,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired

 

Total

 

 

(In thousands)

Commercial and industrial

 

$    1,709,475

 

$          978

 

$         33,879

 

$               -

 

$               -

 

$        2,154

 

$      1,746,486

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

2,167,965 

 

 -

 

84,975 

 

 -

 

 -

 

4,786 

 

2,257,726 

Home equity

 

521,011 

 

 -

 

9,744 

 

 -

 

 -

 

619 

 

531,374 

Agricultural

 

227,688 

 

 -

 

11,928 

 

 -

 

 -

 

 -

 

239,616 

Commercial and industrial-owner occupied

 

1,450,158 

 

 -

 

64,420 

 

491 

 

 -

 

7,467 

 

1,522,536 

Construction, acquisition and development

 

811,227 

 

 -

 

39,675 

 

334 

 

 -

 

2,387 

 

853,623 

Commercial real estate

 

1,893,514 

 

 -

 

57,761 

 

184 

 

 -

 

10,518 

 

1,961,977 

Credit cards

 

113,426 

 

 -

 

 -

 

 -

 

 -

 

 -

 

113,426 

All other

 

471,662 

 

 -

 

14,340 

 

 -

 

 -

 

170 

 

486,172 

Total

 

$    9,366,126

 

$          978

 

$       316,722

 

$       1,009

 

$               -

 

$      28,101

 

$      9,712,936

 

Loans considered impaired under FASB ASC 310 are loans for which, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement.  The Company’s recorded investment in loans considered impaired at December 31, 2015 and 2014 was $51.4 million and $28.1 million, respectively.  At December 31, 2015 and 2014, $15.0 million and $6.1 million, respectively, of those impaired loans had a valuation allowance of $2.4 million and $1.5 million, respectively.  The remaining balance of impaired loans of $36.4 million and $22.0 million at December 31, 2015 and 2014, respectively, were charged down to the underlying collateral’s fair value, less estimated selling costs, which approximated net realizable value.  Therefore, such loans did not have an associated valuation allowance.  Impaired loans that were characterized as TDRs totaled $12.5 million and $4.6 million at December 31, 2015 and 2014, respectively.  The average recorded investment in impaired loans during 2015 and 2014 was $37.3 million and $33.9 million, respectively. 

The following tables provide details regarding impaired loans and leases, net of unearned income, by segment and class at December 31, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              7,055

 

$            13,986

 

$                  -

 

$            3,749

 

$                 95

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

3,990 

 

4,545 

 

 -

 

3,579 

 

76 

Home equity

 

1,795 

 

1,795 

 

 -

 

744 

 

Agricultural

 

322 

 

380 

 

 -

 

142 

 

Commercial and industrial-owner occupied

 

12,141 

 

13,332 

 

 -

 

6,904 

 

226 

Construction, acquisition and development

 

5,969 

 

6,052 

 

 -

 

3,553 

 

25 

Commercial real estate

 

5,017 

 

6,879 

 

 -

 

7,944 

 

202 

All other

 

103 

 

103 

 

 -

 

172 

 

Total

 

$            36,392

 

$            47,072

 

$                  -

 

$          26,787

 

$               640

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                   72

 

$                 383

 

$               78

 

$            3,635

 

$                 84

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

 -

 

 -

 

 -

 

368 

 

Home equity

 

 -

 

 -

 

 -

 

668 

 

15 

Agricultural

 

550 

 

550 

 

159 

 

47 

 

 -

Commercial and industrial-owner occupied

 

 -

 

 -

 

326 

 

1,866 

 

51 

Construction, acquisition and development

 

1,614 

 

1,614 

 

677 

 

300 

 

 -

Commercial real estate

 

12,764 

 

13,185 

 

1,110 

 

3,582 

 

44 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

Total

 

$            15,000

 

$            15,732

 

$          2,350

 

$          10,466

 

$               203

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              7,127

 

$            14,369

 

$               78

 

$            7,384

 

$               179

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

3,990 

 

4,545 

 

 -

 

3,947 

 

85 

Home equity

 

1,795 

 

1,795 

 

 -

 

1,412 

 

22 

Agricultural

 

872 

 

930 

 

159 

 

189 

 

Commercial and industrial-owner occupied

 

12,141 

 

13,332 

 

326 

 

8,770 

 

277 

Construction, acquisition and development

 

7,583 

 

7,666 

 

677 

 

3,853 

 

25 

Commercial real estate

 

17,781 

 

20,064 

 

1,110 

 

11,526 

 

246 

All other

 

103 

 

103 

 

 -

 

172 

 

Total

 

$            51,392

 

$            62,804

 

$          2,350

 

$          37,253

 

$               843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,235

 

$              1,583

 

$                  -

 

$            1,271

 

$                 43

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

3,503 

 

4,356 

 

 -

 

4,282 

 

72 

Home equity

 

209 

 

209 

 

 -

 

215 

 

Agricultural

 

 -

 

 -

 

 -

 

370 

 

Commercial and industrial-owner occupied

 

6,503 

 

7,634 

 

 -

 

4,687 

 

70 

Construction, acquisition and development

 

2,387 

 

3,654 

 

 -

 

5,796 

 

66 

Commercial real estate

 

7,975 

 

9,275 

 

 -

 

7,935 

 

128 

All other

 

170 

 

314 

 

 -

 

187 

 

Total

 

$            21,982

 

$            27,025

 

$                  -

 

$          24,743

 

$               395

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                 919

 

$                 919

 

$             215

 

$               328

 

$                 19

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

1,283 

 

1,658 

 

123 

 

1,376 

 

30 

Home equity

 

410 

 

410 

 

70 

 

 -

 

 -

Agricultural

 

 -

 

 -

 

 -

 

43 

 

 -

Commercial and industrial-owner occupied

 

964 

 

1,094 

 

89 

 

1,203 

 

21 

Construction, acquisition and development

 

 -

 

 -

 

 -

 

542 

 

 -

Commercial real estate

 

2,543 

 

2,543 

 

1,022 

 

5,706 

 

87 

All other

 

 -

 

 -

 

 -

 

 

 -

Total

 

$              6,119

 

$              6,624

 

$          1,519

 

$            9,204

 

$               157

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              2,154

 

$              2,502

 

$             215

 

$            1,599

 

$                 62

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

4,786 

 

6,014 

 

123 

 

5,658 

 

102 

Home equity

 

619 

 

619 

 

70 

 

215 

 

Agricultural

 

 -

 

 -

 

 -

 

413 

 

Commercial and industrial-owner occupied

 

7,467 

 

8,728 

 

89 

 

5,890 

 

91 

Construction, acquisition and development

 

2,387 

 

3,654 

 

 -

 

6,338 

 

66 

Commercial real estate

 

10,518 

 

11,818 

 

1,022 

 

13,641 

 

215 

All other

 

170 

 

314 

 

 -

 

193 

 

Total

 

$            28,101

 

$            33,649

 

$          1,519

 

$          33,947

 

$               552

 

The following tables provide details regarding impaired loans and leases, net of unearned income, which include accruing TDRs, by segment and class at December 31, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              7,055

 

$            13,986

 

$                  -

 

$            3,749

 

$                 95

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

3,990 

 

4,545 

 

 -

 

3,579 

 

76 

Home equity

 

1,795 

 

1,795 

 

 -

 

744 

 

Agricultural

 

322 

 

380 

 

 -

 

142 

 

Commercial and industrial-owner occupied

 

12,141 

 

13,332 

 

 -

 

6,904 

 

226 

Construction, acquisition and development

 

5,969 

 

6,052 

 

 -

 

3,553 

 

25 

Commercial real estate

 

5,017 

 

6,879 

 

 -

 

7,944 

 

202 

All other

 

103 

 

103 

 

 -

 

172 

 

Total

 

$            36,392

 

$            47,072

 

$                  -

 

$          26,787

 

$               640

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                 968

 

$              1,294

 

$             181

 

$            4,251

 

$               114

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

1,787 

 

1,896 

 

226 

 

2,056 

 

75 

Home equity

 

20 

 

30 

 

 

674 

 

15 

Agricultural

 

586 

 

586 

 

162 

 

56 

 

 -

Commercial and industrial-owner occupied

 

5,900 

 

6,245 

 

518 

 

6,816 

 

235 

Construction, acquisition and development

 

3,328 

 

3,328 

 

721 

 

1,759 

 

42 

Commercial real estate

 

13,616 

 

14,250 

 

1,217 

 

7,802 

 

187 

Credit cards

 

939 

 

939 

 

34 

 

1,024 

 

102 

All other

 

405 

 

604 

 

30 

 

213 

 

Total

 

$            27,549

 

$            29,172

 

$          3,092

 

$          24,651

 

$               777

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              8,023

 

$            15,280

 

$             181

 

$            8,000

 

$               209

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

5,777 

 

6,441 

 

226 

 

5,635 

 

151 

Home equity

 

1,815 

 

1,825 

 

 

1,418 

 

22 

Agricultural

 

908 

 

966 

 

162 

 

198 

 

Commercial and industrial-owner occupied

 

18,041 

 

19,577 

 

518 

 

13,720 

 

461 

Construction, acquisition and development

 

9,297 

 

9,380 

 

721 

 

5,312 

 

67 

Commercial real estate

 

18,633 

 

21,129 

 

1,217 

 

15,746 

 

389 

Credit cards

 

939 

 

939 

 

34 

 

1,024 

 

102 

All other

 

508 

 

707 

 

30 

 

385 

 

10 

Total

 

$            63,941

 

$            76,244

 

$          3,092

 

$          51,438

 

$            1,417

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,235

 

$              1,583

 

$                  -

 

$            1,271

 

$                 43

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

3,503 

 

4,356 

 

 -

 

4,282 

 

72 

Home equity

 

209 

 

209 

 

 -

 

215 

 

Agricultural

 

 -

 

 -

 

 -

 

370 

 

Commercial and industrial-owner occupied

 

6,503 

 

7,634 

 

 -

 

4,687 

 

71 

Construction, acquisition and development

 

2,387 

 

3,654 

 

 -

 

5,796 

 

66 

Commercial real estate

 

7,975 

 

9,275 

 

 -

 

7,935 

 

128 

All other

 

170 

 

314 

 

 -

 

187 

 

Total

 

$            21,982

 

$            27,025

 

$                  -

 

$          24,743

 

$               395

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,275

 

$              1,276

 

$             239

 

$            1,208

 

$                 63

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

4,832 

 

5,549 

 

875 

 

4,278 

 

140 

Home equity

 

427 

 

438 

 

70 

 

18 

 

Agricultural

 

 

 

 

305 

 

11 

Commercial and industrial-owner occupied

 

5,520 

 

5,856 

 

404 

 

6,571 

 

243 

Construction, acquisition and development

 

1,488 

 

1,752 

 

241 

 

2,410 

 

70 

Commercial real estate

 

3,957 

 

4,200 

 

1,290 

 

8,135 

 

195 

Credit cards

 

1,109 

 

1,109 

 

64 

 

1,374 

 

137 

All other

 

154 

 

195 

 

46 

 

143 

 

Total

 

$            18,770

 

$            20,383

 

$          3,230

 

$          24,442

 

$               865

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              2,510

 

$              2,859

 

$             239

 

$            2,479

 

$               106

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

8,335 

 

9,905 

 

875 

 

8,560 

 

212 

Home equity

 

636 

 

647 

 

70 

 

233 

 

Agricultural

 

 

 

 

675 

 

13 

Commercial and industrial-owner occupied

 

12,023 

 

13,490 

 

404 

 

11,258 

 

314 

Construction, acquisition and development

 

3,875 

 

5,406 

 

241 

 

8,206 

 

136 

Commercial real estate

 

11,932 

 

13,475 

 

1,290 

 

16,070 

 

323 

Credit cards

 

1,109 

 

1,109 

 

64 

 

1,374 

 

137 

All other

 

324 

 

509 

 

46 

 

330 

 

13 

Total

 

$            40,752

 

$            47,408

 

$          3,230

 

$          49,185

 

$            1,260

NPLs consist of non-accrual loans and leases, loans and leases 90 days or more past due and still accruing, and loans and leases that have been restructured because of the borrower's weakened financial condition. The following table presents information concerning NPLs at December 31, 2015 and 2014:

 

 

 

 

 

 

 

 

 

2015

 

2014

 

 

(In thousands)

Non-accrual loans and leases

 

$        83,028

 

$        58,052

Loans and leases 90 days or more past due, still accruing

 

2,013 

 

2,763 

Restructured loans and leases still accruing

 

9,876 

 

10,920 

Total

 

$        94,917

 

$        71,735

 

The Bank’s policy for all loan classifications provides that loans and leases are generally placed in non-accrual status if, in management’s opinion, payment in full of principal or interest is not expected or payment of principal or interest is more than 90 days past due, unless the loan or lease is both well-secured and in the process of collection.  At December 31, 2015, the Company’s geographic NPL distribution was concentrated primarily in its Mississippi and Arkansas markets.  The following table presents the Company’s nonaccrual loans and leases by segment and class at December 31, 2015 and 2014:

 

 

 

 

 

 

 

 

2015

 

2014

 

 

(In thousands)

Commercial and industrial

 

$        8,493

 

$       3,934

Real estate

 

 

 

 

Consumer mortgages

 

21,637 

 

23,668 

Home equity

 

4,021 

 

2,253 

Agricultural

 

921 

 

291 

Commercial and industrial-owner occupied

 

16,512 

 

11,190 

Construction, acquisition and development

 

9,130 

 

4,162 

Commercial real estate

 

21,741 

 

11,915 

Credit cards

 

188 

 

133 

All other

 

385 

 

506 

Total

 

$      83,028

 

$     58,052

 

The total amount of interest earned on NPLs was $4.7 million, $3.9 million and $6.2 million in 2015, 2014 and 2013, respectively.  The gross interest income which would have been recorded under the original terms of those loans and leases amounted to $6.7 million, $5.3 million and $7.3 million in 2015, 2014 and 2013, respectively.

In the normal course of business, management will sometimes grant concessions, which normally would not otherwise be considered, to borrowers that are experiencing financial difficulty.  Restructured loans identified as meeting the criteria set out in FASB ASC 310 are identified as TDRs.  The concessions granted most frequently for TDRs involve reductions or delays in required payments of principal and interest for a specified period, the rescheduling of payments in accordance with a bankruptcy plan or the charge-off of a portion of the loan.  In most cases, the conditions of the credit also warrant nonaccrual status, even after the restructure occurs.  As part of the credit approval process, the restructured loans are evaluated for adequate collateral protection in determining the appropriate accrual status at the time of restructure.  TDR loans recorded as non-accrual may be returned to accrual status in years after the restructure if there has been at least a six-month period of sustained repayment performance by the borrower under the restructured loan terms and the interest rate at the time of restructure was at or above market for a comparable loan. 

 

The following tables summarize the financial effect of TDRs for the years ended December 31, 2015 and 2014:

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

(Dollars in thousands)

Commercial and industrial

 

11 

 

$                1,472

 

$                  1,452

Real estate

 

 

 

 

 

 

Consumer mortgages

 

21 

 

1,230 

 

1,144 

Home equity

 

 

20 

 

20 

Agricultural

 

 

37 

 

36 

Commercial and industrial-owner occupied

 

13 

 

6,357 

 

6,329 

Construction, acquisition and development

 

 

217 

 

215 

Commercial real estate

 

 

12,565 

 

12,144 

All other

 

 

94 

 

88 

Total

 

68 

 

$              21,992

 

$                21,428

:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                  613

 

$                    613

Real estate

 

 

 

 

 

 

Consumer mortgages

 

33 

 

4,823 

 

4,263 

Home equity

 

 

31 

 

30 

Agricultural

 

 

10 

 

10 

Commercial and industrial-owner occupied

 

 

2,103 

 

1,810 

Construction, acquisition and development

 

 

924 

 

924 

Commercial real estate

 

 

1,426 

 

1,519 

All other

 

14 

 

290 

 

286 

Total

 

73 

 

$             10,220

 

$                 9,455

 

The following tables summarize TDRs modified within 2015 and 2014 for which there was a payment default during the indicated year (i.e., 30 days or more past due at any given time during 2015 or 2014):

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                       84

Real estate

 

 

 

 

Consumer mortgages

 

 

226 

Agricultural

 

 

20 

Commercial and industrial-owner occupied

 

 

517 

Commercial real estate

 

 

197 

Total

 

 

$                  1,044

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

(Dollars in thousands)

Real estate

 

 

 

 

Consumer mortgages

 

 

$                      540

Commercial and industrial-owner occupied

 

 

784 

Construction, acquisition and development

 

 

279 

Commercial real estate

 

 

901 

All other

 

 

65 

Total

 

23 

 

$                   2,569

 

During 2015, 2014 and 2013, the most common concessions involved rescheduling payments of principal and interest over a longer amortization period, granting a period of reduced principal payment or interest only payment for a limited time period, or the rescheduling of payments in accordance with a bankruptcy plan.