XML 29 R9.htm IDEA: XBRL DOCUMENT v3.3.0.814
ALLOWANCE FOR CREDIT LOSSES
9 Months Ended
Sep. 30, 2015
ALLOWANCE FOR CREDIT LOSSES [Abstract]  
ALLOWANCE FOR CREDIT LOSSES

NOTE 3 – ALLOWANCE FOR CREDIT LOSSES

 

The following tables summarize the changes in the allowance for credit losses by segment and class for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

 

September 30, 2015

 

 

Balance,

 

 

 

 

 

 

 

Balance,

 

 

Beginning of

 

 

 

 

 

 

 

End of

 

 

Period

 

Charge-offs

 

Recoveries

 

Provision

 

Period

 

 

(In thousands)

Commercial and industrial

 

$        21,419

 

$          (3,829)

 

$       1,681

 

$       4,559

 

$     23,830

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

40,015 

 

(2,849)

 

2,113 

 

(5,635)

 

33,644 

Home equity

 

9,542 

 

(1,057)

 

516 

 

(1,039)

 

7,962 

Agricultural

 

3,420 

 

(17)

 

364 

 

(1,252)

 

2,515 

Commercial and industrial-owner occupied

 

16,325 

 

(1,443)

 

2,527 

 

(2,452)

 

14,957 

Construction, acquisition and development

 

9,885 

 

(818)

 

10,666 

 

(8,933)

 

10,800 

Commercial real estate

 

23,562 

 

(3,601)

 

1,507 

 

3,637 

 

25,105 

Credit cards

 

6,514 

 

(1,909)

 

506 

 

(221)

 

4,890 

All other

 

11,761 

 

(1,648)

 

857 

 

(1,664)

 

9,306 

Total

 

$      142,443

 

$        (17,171)

 

$     20,737

 

$    (13,000)

 

$   133,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended

 

 

December 31, 2014

 

 

Balance,

 

 

 

 

 

 

 

Balance,

 

 

Beginning of

 

 

 

 

 

 

 

End of

 

 

Period

 

Charge-offs

 

Recoveries

 

Provision

 

Period

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$        18,376

 

$          (2,546)

 

$       2,298

 

$       3,291

 

$     21,419

Real estate

 

 

 

 

 

 

 

 

 

 

 Consumer mortgages

 

39,525 

 

(6,037)

 

3,267 

 

3,260 

 

40,015 

 Home equity

 

5,663 

 

(1,359)

 

625 

 

4,613 

 

9,542 

 Agricultural

 

2,800 

 

(765)

 

96 

 

1,289 

 

3,420 

 Commercial and industrial-owner occupied

 

17,059 

 

(3,591)

 

1,112 

 

1,745 

 

16,325 

 Construction, acquisition and development

 

11,828 

 

(3,731)

 

3,734 

 

(1,946)

 

9,885 

 Commercial real estate

 

43,853 

 

(1,795)

 

1,458 

 

(19,954)

 

23,562 

Credit cards

 

3,782 

 

(2,359)

 

542 

 

4,549 

 

6,514 

All other

 

10,350 

 

(2,844)

 

1,102 

 

3,153 

 

11,761 

   Total

 

$      153,236

 

$        (25,027)

 

$     14,234

 

$               -

 

$   142,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

 

September 30, 2014

 

 

Balance,

 

 

 

 

 

 

 

Balance,

 

 

Beginning of

 

 

 

 

 

 

 

End of

 

 

Period

 

Charge-offs

 

Recoveries

 

Provision

 

Period

 

 

(In thousands)

Commercial and industrial

 

$        18,376

 

$          (1,367)

 

$       2,000

 

$       2,319

 

$     21,328

Real estate

 

 

 

 

 

 

 

 

 

 

 Consumer mortgages

 

39,525 

 

(5,137)

 

2,446 

 

4,594 

 

41,428 

 Home equity

 

5,663 

 

(1,266)

 

523 

 

4,720 

 

9,640 

 Agricultural

 

2,800 

 

(761)

 

80 

 

1,579 

 

3,698 

 Commercial and industrial-owner occupied

 

17,059 

 

(3,371)

 

896 

 

2,673 

 

17,257 

 Construction, acquisition and development

 

11,828 

 

(3,165)

 

2,837 

 

(1,326)

 

10,174 

 Commercial real estate

 

43,853 

 

(1,332)

 

835 

 

(20,155)

 

23,201 

Credit cards

 

3,782 

 

(1,779)

 

382 

 

3,470 

 

5,855 

All other

 

10,350 

 

(1,997)

 

890 

 

2,126 

 

11,369 

   Total

 

$      153,236

 

$        (20,175)

 

$     10,889

 

$               -

 

$   143,950

 

 

The following tables provide the allowance for credit losses by segment, class and impairment status as of the dates indicated::

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

 

Recorded

 

Allowance for

 

Allowance for

 

 

 

 

Balance of

 

Impaired Loans

 

All Other Loans

 

Total

 

 

Impaired Loans

 

and Leases

 

and Leases

 

Allowance

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$             14,008

 

$              4,454

 

$             19,376

 

$     23,830

Real estate

 

 

 

 

 

 

 

 

Consumer mortgages

 

4,112 

 

 -

 

33,644 

 

33,644 

Home equity

 

1,802 

 

401 

 

7,561 

 

7,962 

Agricultural

 

332 

 

 -

 

2,515 

 

2,515 

Commercial and industrial-owner occupied

 

8,527 

 

306 

 

14,651 

 

14,957 

Construction, acquisition and development

 

2,607 

 

 

10,797 

 

10,800 

Commercial real estate

 

9,245 

 

189 

 

24,916 

 

25,105 

Credit cards

 

 -

 

 -

 

4,890 

 

4,890 

All other

 

103 

 

 -

 

9,306 

 

9,306 

Total

 

$             40,736

 

$              5,353

 

$           127,656

 

$   133,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

Recorded

 

Allowance for

 

Allowance for

 

 

 

 

Balance of

 

Impaired Loans

 

All Other Loans

 

Total

 

 

Impaired Loans

 

and Leases

 

and Leases

 

Allowance

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$               2,154

 

$                215

 

$             21,204

 

$     21,419

Real estate

 

 

 

 

 

 

 

 

Consumer mortgages

 

4,786 

 

123 

 

39,892 

 

40,015 

Home equity

 

619 

 

70 

 

9,472 

 

9,542 

Agricultural

 

 -

 

 -

 

3,420 

 

3,420 

Commercial and industrial-owner occupied

 

7,467 

 

89 

 

16,236 

 

16,325 

Construction, acquisition and development

 

2,387 

 

 -

 

9,885 

 

9,885 

Commercial real estate

 

10,518 

 

1,022 

 

22,540 

 

23,562 

Credit cards

 

 -

 

 -

 

6,514 

 

6,514 

All other

 

170 

 

 -

 

11,761 

 

11,761 

Total

 

$             28,101

 

$             1,519

 

$           140,924

 

$   142,443

 

Management evaluates impaired loans individually in determining the adequacy of the allowance for impaired loans.  As a result of the Company individually evaluating loans of $500,000 or more that are 60 or more days past due for impairment, further review of remaining loans collectively, as well as the corresponding potential allowance, would be immaterial in the opinion of management.