XML 38 R8.htm IDEA: XBRL DOCUMENT v3.3.0.814
LOANS AND LEASES
9 Months Ended
Sep. 30, 2015
LOANS AND LEASES [Abstract]  
LOANS AND LEASES

NOTE 2 – LOANS AND LEASES

 

The Company’s loan and lease portfolio is disaggregated into the following segments:  commercial and industrial; real estate; credit card; and all other loans and leases.  The real estate segment is further disaggregated into the following classes:  consumer mortgages; home equity; agricultural; commercial and industrial-owner occupied; construction, acquisition and development; and commercial real estate.  A summary of gross loans and leases by segment and class as of the dates indicated follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2015

 

2014

 

2014

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

Commercial and industrial

 

$    1,715,293

 

$    1,721,208

 

$     1,753,041

Real estate

 

 

 

 

 

 

Consumer mortgages

 

2,447,132 

 

2,191,265 

 

2,257,726 

Home equity

 

573,566 

 

518,263 

 

531,374 

Agricultural

 

252,381 

 

242,023 

 

239,616 

Commercial and industrial-owner occupied

 

1,605,811 

 

1,508,679 

 

1,522,536 

Construction, acquisition and development

 

900,875 

 

819,636 

 

853,623 

Commercial real estate

 

2,141,398 

 

1,916,577 

 

1,961,977 

Credit cards

 

109,576 

 

109,464 

 

113,426 

All other

 

507,981 

 

519,135 

 

516,221 

Total

 

$  10,254,013

 

$    9,546,250

 

$     9,749,540

 

 

 

The following table shows the Company’s loans and leases, net of unearned income, as of September 30, 2015 by segment, class and geographical location:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alabama

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Panhandle

 

Arkansas

 

Louisiana

 

Mississippi

 

Missouri

 

Tennessee

 

Texas

 

Other

 

Total

 

 

(In thousands)

Commercial and industrial

 

$        156,906 

 

$        202,404 

 

$        199,453 

 

$         592,008 

 

$       68,073 

 

$         114,479 

 

$         238,192 

 

$         138,982 

 

$        1,710,497 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

285,916 

 

334,245 

 

218,535 

 

823,486 

 

73,144 

 

269,128 

 

426,229 

 

16,449 

 

2,447,132 

Home equity

 

80,490 

 

39,037 

 

62,196 

 

219,209 

 

22,330 

 

139,264 

 

9,310 

 

1,730 

 

573,566 

Agricultural

 

6,246 

 

76,058 

 

30,511 

 

79,688 

 

3,109 

 

12,935 

 

43,834 

 

 -

 

252,381 

Commercial and industrial-owner occupied

 

182,334 

 

189,991 

 

185,937 

 

669,397 

 

57,543 

 

130,355 

 

190,254 

 

 -

 

1,605,811 

Construction, acquisition and development

 

106,784 

 

100,059 

 

77,098 

 

293,502 

 

22,768 

 

135,188 

 

165,476 

 

 -

 

900,875 

Commercial real estate

 

336,677 

 

349,996 

 

234,714 

 

590,385 

 

203,867 

 

175,412 

 

250,079 

 

268 

 

2,141,398 

Credit cards

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

109,576 

 

109,576 

All other

 

73,139 

 

49,215 

 

31,516 

 

189,538 

 

3,925 

 

43,360 

 

61,285 

 

26,362 

 

478,340 

Total

 

$     1,228,492 

 

$     1,341,005 

 

$     1,039,960 

 

$      3,457,213 

 

$     454,759 

 

$      1,020,121 

 

$      1,384,659 

 

$         293,367 

 

$      10,219,576 

 

 

The Company’s loan concentrations which exceed 10% of total loans are reflected in the preceding tables.  A substantial portion of construction, acquisition and development loans are secured by real estate in markets in which the Company is located.  The Company’s loan policy generally prohibits the use of interest reserves on loans originated after March 2010.  Certain of the construction, acquisition and development loans were structured with interest-only terms.  A portion of the consumer mortgage and commercial real estate portfolios originated through the permanent financing of construction, acquisition and development loans.  Future economic distress could negatively impact borrowers’ and guarantors’ ability to repay their debt which would make more of the Company’s loans collateral dependent.

The following tables provide details regarding the aging of the Company’s loan and lease portfolio, net of unearned income, by segment and class at September 30, 2015 and December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days

 

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$       13,473 

 

$            970 

 

$      1,406 

 

$    15,849 

 

$      1,694,648 

 

$     1,710,497 

 

$               58 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

9,732 

 

5,951 

 

10,255 

 

25,938 

 

2,421,194 

 

2,447,132 

 

1,068 

Home equity

 

1,574 

 

605 

 

1,527 

 

3,706 

 

569,860 

 

573,566 

 

 -

Agricultural

 

382 

 

19 

 

69 

 

470 

 

251,911 

 

252,381 

 

 -

Commercial and industrial-owner occupied

 

6,288 

 

264 

 

1,359 

 

7,911 

 

1,597,900 

 

1,605,811 

 

 -

Construction, acquisition and development

 

1,199 

 

169 

 

2,490 

 

3,858 

 

897,017 

 

900,875 

 

 -

Commercial real estate

 

798 

 

 -

 

5,221 

 

6,019 

 

2,135,379 

 

2,141,398 

 

 -

Credit cards

 

545 

 

344 

 

347 

 

1,236 

 

108,340 

 

109,576 

 

310 

All other

 

1,229 

 

224 

 

93 

 

1,546 

 

476,795 

 

478,340 

 

 -

Total

 

$       35,220 

 

$         8,546 

 

$    22,767 

 

$    66,533 

 

$    10,153,044 

 

$   10,219,576 

 

$          1,436 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days

 

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$        2,322 

 

$            544 

 

$        601 

 

$      3,467 

 

$    1,743,019 

 

$     1,746,486 

 

$               41 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

10,725 

 

3,797 

 

11,167 

 

25,689 

 

2,232,037 

 

2,257,726 

 

1,828 

Home equity

 

1,834 

 

397 

 

658 

 

2,889 

 

528,485 

 

531,374 

 

 -

Agricultural

 

365 

 

 

130 

 

496 

 

239,120 

 

239,616 

 

 -

Commercial and industrial-owner occupied

 

1,005 

 

463 

 

3,337 

 

4,805 

 

1,517,731 

 

1,522,536 

 

39 

Construction, acquisition and development

 

4,547 

 

278 

 

1,568 

 

6,393 

 

847,230 

 

853,623 

 

387 

Commercial real estate

 

4,722 

 

 

1,545 

 

6,268 

 

1,955,709 

 

1,961,977 

 

137 

Credit cards

 

447 

 

312 

 

379 

 

1,138 

 

112,288 

 

113,426 

 

327 

All other

 

1,562 

 

203 

 

102 

 

1,867 

 

484,305 

 

486,172 

 

Total

 

$      27,529 

 

$         5,996 

 

$   19,487 

 

$    53,012 

 

$    9,659,924 

 

$     9,712,936 

 

$          2,763 

 

The Company utilizes an internal loan classification system to grade loans according to certain credit quality indicators.  These credit quality indicators include, but are not limited to, recent credit performance, delinquency, liquidity, cash flows, debt coverage ratios, collateral type and loan-to-value ratio.  The Company’s internal loan classification system is compatible with classifications used by the Federal Deposit Insurance Corporation, as well as other regulatory agencies.  Loans may be classified as follows:

 

Pass:  Loans which are performing as agreed with few or no signs of weakness.  These loans show sufficient cash flow, capital and collateral to repay the loan as agreed. 

 

Special Mention:  Loans where potential weaknesses have developed which could cause a more serious problem if not corrected.

 

Substandard:  Loans where well-defined weaknesses exist that require corrective action to prevent further deterioration.

 

Doubtful:  Loans having all the characteristics of Substandard and which have deteriorated to a point where collection and liquidation in full is highly questionable.

 

Loss:  Loans that are considered uncollectible or with limited possible recovery.

 

Impaired:  Loans for which it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement and for which a specific impairment reserve has been considered.

 

The following tables provide details of the Company’s loan and lease portfolio, net of unearned income, by segment, class and internally assigned grade at September 30, 2015 and December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$  1,671,522

 

$            -

 

$       24,967

 

$         -

 

$        -

 

$     14,008

 

$    1,710,497

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,369,160 

 

 -

 

73,753 

 

107 

 

 -

 

4,112 

 

2,447,132 

Home equity

 

563,119 

 

 -

 

8,645 

 

 -

 

 -

 

1,802 

 

573,566 

Agricultural

 

243,814 

 

 -

 

8,235 

 

 -

 

 -

 

332 

 

252,381 

Commercial and industrial-owner occupied

 

1,541,771 

 

 -

 

55,289 

 

224 

 

 -

 

8,527 

 

1,605,811 

Construction, acquisition and development

 

870,595 

 

 -

 

27,243 

 

430 

 

 -

 

2,607 

 

900,875 

Commercial real estate

 

2,072,229 

 

 -

 

59,514 

 

410 

 

 -

 

9,245 

 

2,141,398 

Credit cards

 

109,576 

 

 -

 

 -

 

 -

 

 -

 

 -

 

109,576 

All other

 

471,633 

 

 -

 

6,604 

 

 -

 

 -

 

103 

 

478,340 

Total

 

$  9,913,419

 

$            -

 

$     264,250

 

$ 1,171

 

$        -

 

$     40,736

 

$  10,219,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$  1,709,475

 

$         978

 

$       33,879

 

$         -

 

$        -

 

$       2,154

 

$    1,746,486

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,167,965 

 

 -

 

84,975 

 

 -

 

 -

 

4,786 

 

2,257,726 

Home equity

 

521,011 

 

 -

 

9,744 

 

 -

 

 -

 

619 

 

531,374 

Agricultural

 

227,688 

 

 -

 

11,928 

 

 -

 

 -

 

 -

 

239,616 

Commercial and industrial-owner occupied

 

1,450,158 

 

 -

 

64,420 

 

491 

 

 -

 

7,467 

 

1,522,536 

Construction, acquisition and development

 

811,227 

 

 -

 

39,675 

 

334 

 

 -

 

2,387 

 

853,623 

Commercial real estate

 

1,893,514 

 

 -

 

57,761 

 

184 

 

 -

 

10,518 

 

1,961,977 

Credit cards

 

113,426 

 

 -

 

 -

 

 -

 

 -

 

 -

 

113,426 

All other

 

471,662 

 

 -

 

14,340 

 

 -

 

 -

 

170 

 

486,172 

Total

 

$  9,366,126

 

$         978

 

$     316,722

 

$ 1,009

 

$        -

 

$     28,101

 

$    9,712,936

(1)

Impaired loans are shown exclusive of accruing troubled debt restructurings (“TDRs”)

 

The following tables provide details regarding impaired loans and leases, net of unearned income, by segment and class as of and for the three months and nine months ended September 30, 2015 and as of and for the year ended December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

 

 

 

Unpaid

 

 

 

Average Recorded Investment

 

Interest Income Recognized

 

 

Recorded

 

Principal

 

Related

 

Three months

 

Nine months

 

Three months

 

Nine months

 

 

Investment

 

Balance of

 

Allowance

 

ended

 

ended

 

ended

 

ended

 

 

in Impaired

 

Impaired

 

for Credit

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

Loans

 

Loans

 

Losses

 

2015

 

2015

 

2015

 

2015

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$        5,204 

 

$       8,073 

 

$             - 

 

$            4,861 

 

$            3,190 

 

$                 33 

 

$                 53 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

4,112 

 

4,667 

 

 -

 

3,855 

 

3,425 

 

19 

 

56 

Home equity

 

197 

 

197 

 

 -

 

1,014 

 

746 

 

 

Agricultural

 

332 

 

390 

 

 -

 

239 

 

81 

 

 

Commercial and industrial-owner occupied

 

8,527 

 

9,402 

 

 -

 

6,881 

 

5,962 

 

78 

 

150 

Construction, acquisition and development

 

2,378 

 

2,461 

 

 -

 

2,710 

 

3,554 

 

 

21 

Commercial real estate

 

8,469 

 

12,282 

 

 -

 

8,518 

 

8,297 

 

49 

 

165 

All other

 

103 

 

103 

 

 -

 

169 

 

197 

 

 

   Total

 

$      29,322 

 

$     37,575 

 

$             - 

 

$          28,247 

 

$          25,452 

 

$               192 

 

$               455 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$        8,804 

 

$       9,115 

 

$      4,454 

 

$            3,991 

 

$            2,899 

 

$                 14 

 

$                 32 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

 -

 

 -

 

 -

 

263 

 

492 

 

 -

 

Home equity

 

1,605 

 

1,605 

 

401 

 

792 

 

535 

 

 

12 

Agricultural

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

Commercial and industrial-owner occupied

 

 -

 

 -

 

306 

 

1,902 

 

2,495 

 

14 

 

51 

Construction, acquisition and development

 

229 

 

229 

 

 

75 

 

109 

 

 -

 

 -

Commercial real estate

 

776 

 

776 

 

189 

 

1,447 

 

3,168 

 

12 

 

27 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

   Total

 

$      11,414 

 

$     11,725 

 

$      5,353 

 

$            8,470 

 

$            9,698 

 

$                 44 

 

$               131 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$      14,008 

 

$     17,188 

 

$      4,454 

 

$            8,852 

 

$            6,089 

 

$                 47 

 

$                 85 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

4,112 

 

4,667 

 

 -

 

4,118 

 

3,917 

 

19 

 

65 

Home equity

 

1,802 

 

1,802 

 

401 

 

1,806 

 

1,281 

 

 

17 

Agricultural

 

332 

 

390 

 

 -

 

239 

 

81 

 

 

Commercial and industrial-owner occupied

 

8,527 

 

9,402 

 

306 

 

8,783 

 

8,457 

 

92 

 

201 

Construction, acquisition and development

 

2,607 

 

2,690 

 

 

2,785 

 

3,663 

 

 

21 

Commercial real estate

 

9,245 

 

13,058 

 

189 

 

9,965 

 

11,465 

 

61 

 

192 

All other

 

103 

 

103 

 

 -

 

169 

 

197 

 

 

   Total

 

$      40,736 

 

$     49,300 

 

$      5,353 

 

$          36,717 

 

$          35,150 

 

$               236 

 

$               586 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

Unpaid

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,235

 

$              1,583

 

$                  -

 

$            1,271

 

$                 43

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,503 

 

4,356 

 

 -

 

4,282 

 

72 

Home equity

 

209 

 

209 

 

 -

 

215 

 

Agricultural

 

 -

 

 -

 

 -

 

370 

 

Commercial and industrial-owner occupied

 

6,503 

 

7,634 

 

 -

 

4,687 

 

70 

Construction, acquisition and development

 

2,387 

 

3,654 

 

 -

 

5,796 

 

66 

Commercial real estate

 

7,975 

 

9,275 

 

 -

 

7,935 

 

128 

All other

 

170 

 

314 

 

 -

 

187 

 

   Total

 

$            21,982

 

$            27,025

 

$                  -

 

$          24,743

 

$               395

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                 919

 

$                 919

 

$             215

 

$               328

 

$                 19

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,283 

 

1,658 

 

123 

 

1,376 

 

30 

Home equity

 

410 

 

410 

 

70 

 

 -

 

 -

Agricultural

 

 -

 

 -

 

 -

 

43 

 

 -

Commercial and industrial-owner occupied

 

964 

 

1,094 

 

89 

 

1,203 

 

21 

Construction, acquisition and development

 

 -

 

 -

 

 -

 

542 

 

 -

Commercial real estate

 

2,543 

 

2,543 

 

1,022 

 

5,706 

 

87 

All other

 

 -

 

 -

 

 -

 

 

 -

   Total

 

$              6,119

 

$              6,624

 

$          1,519

 

$            9,204

 

$               157

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              2,154

 

$              2,502

 

$             215

 

$            1,599

 

$                 62

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

4,786 

 

6,014 

 

123 

 

5,658 

 

102 

Home equity

 

619 

 

619 

 

70 

 

215 

 

Agricultural

 

 -

 

 -

 

 -

 

413 

 

Commercial and industrial-owner occupied

 

7,467 

 

8,728 

 

89 

 

5,890 

 

91 

Construction, acquisition and development

 

2,387 

 

3,654 

 

 -

 

6,338 

 

66 

Commercial real estate

 

10,518 

 

11,818 

 

1,022 

 

13,641 

 

215 

All other

 

170 

 

314 

 

 -

 

193 

 

   Total

 

$            28,101

 

$            33,649

 

$          1,519

 

$          33,947

 

$               552

 

The following tables provide details regarding impaired loans and leases, net of unearned income, which include troubled debt restructurings (TDRs), by segment and class as of and for the three months and nine months ended September 30, 2015 and as of and for the year ended December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

 

Recorded

 

Unpaid Principal

 

 

 

Average Recorded Investment

 

Interest Income Recognized

 

 

Investment

 

Balance of

 

Related

 

Three months

 

Nine months

 

Three months

 

Nine months

 

 

in Impaired

 

Impaired Loans

 

Allowance

 

ended

 

ended

 

ended

 

ended

 

 

Loans and

 

and

 

for Credit

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

Accruing TDRs

 

Accruing TDRs

 

Losses

 

2015

 

2015

 

2015

 

2015

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              5,204 

 

$              8,073 

 

$              - 

 

$            4,861 

 

$             3,190 

 

$                33 

 

$                  53 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

4,112 

 

4,667 

 

 -

 

3,855 

 

3,425 

 

19 

 

56 

Home equity

 

197 

 

197 

 

 -

 

1,014 

 

746 

 

 

Agricultural

 

332 

 

390 

 

 -

 

239 

 

81 

 

 

Commercial and industrial-owner occupied

 

8,527 

 

9,402 

 

 -

 

6,881 

 

5,962 

 

78 

 

150 

Construction, acquisition and development

 

2,378 

 

2,461 

 

 -

 

2,710 

 

3,554 

 

 

21 

Commercial real estate

 

8,469 

 

12,282 

 

 -

 

8,518 

 

8,297 

 

49 

 

165 

All other

 

103 

 

103 

 

 -

 

169 

 

197 

 

 

   Total

 

$            29,322 

 

$            37,575 

 

$              - 

 

$          28,247 

 

$           25,452 

 

$              192 

 

$                455 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              9,522 

 

$              9,833 

 

$      4,479 

 

$            4,865 

 

$             3,461 

 

$                24 

 

$                  53 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

926 

 

1,017 

 

185 

 

1,351 

 

2,204 

 

11 

 

59 

Home equity

 

1,605 

 

1,615 

 

401 

 

792 

 

539 

 

 

12 

Agricultural

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

Commercial and industrial-owner occupied

 

5,076 

 

5,421 

 

467 

 

7,174 

 

7,120 

 

63 

 

175 

Construction, acquisition and development

 

1,955 

 

1,955 

 

15 

 

1,933 

 

1,483 

 

14 

 

31 

Commercial real estate

 

11,486 

 

11,699 

 

395 

 

8,974 

 

6,305 

 

71 

 

106 

Credit card

 

932 

 

932 

 

42 

 

980 

 

1,021 

 

98 

 

308 

All other

 

296 

 

471 

 

13 

 

231 

 

170 

 

 

   Total

 

$            31,798 

 

$            32,943 

 

$      5,997 

 

$          26,300 

 

$           22,305 

 

$              286 

 

$                748 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$            14,726 

 

$            17,906 

 

$      4,479 

 

$            9,726 

 

$             6,651 

 

$                57 

 

$                106 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

5,038 

 

5,684 

 

185 

 

5,206 

 

5,629 

 

30 

 

115 

Home equity

 

1,802 

 

1,812 

 

401 

 

1,806 

 

1,285 

 

 

17 

Agricultural

 

332 

 

390 

 

 -

 

239 

 

83 

 

 

Commercial and industrial-owner occupied

 

13,603 

 

14,823 

 

467 

 

14,055 

 

13,082 

 

141 

 

325 

Construction, acquisition and development

 

4,333 

 

4,416 

 

15 

 

4,643 

 

5,037 

 

23 

 

52 

Commercial real estate

 

19,955 

 

23,981 

 

395 

 

17,492 

 

14,602 

 

120 

 

271 

Credit card

 

932 

 

932 

 

42 

 

980 

 

1,021 

 

98 

 

308 

All other

 

399 

 

574 

 

13 

 

400 

 

367 

 

 

   Total

 

$            61,120 

 

$            70,518 

 

$      5,997 

 

$          54,547 

 

$           47,757 

 

$              478 

 

$             1,203 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

Recorded

 

Unpaid Principal

 

 

 

 

 

 

 

 

Investment

 

Balance of

 

Related

 

 

 

 

 

 

in Impaired

 

Impaired Loans

 

Allowance

 

Average

 

Interest

 

 

Loans and

 

and

 

for Credit

 

Recorded

 

Income

 

 

Accruing TDRs

 

Accruing TDRs

 

Losses

 

Investment

 

Recognized

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$            1,235

 

$             1,583

 

$             -

 

$          1,271

 

$                43

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,503 

 

4,356 

 

 -

 

4,282 

 

72 

Home equity

 

209 

 

209 

 

 -

 

215 

 

Agricultural

 

 -

 

 -

 

 -

 

370 

 

Commercial and industrial-owner occupied

 

6,503 

 

7,634 

 

 -

 

4,687 

 

70 

Construction, acquisition and development

 

2,387 

 

3,654 

 

 -

 

5,796 

 

66 

Commercial real estate

 

7,975 

 

9,275 

 

 -

 

7,935 

 

128 

All other

 

170 

 

314 

 

 -

 

187 

 

   Total

 

$          21,982

 

$           27,025

 

$             -

 

$        24,743

 

$              395

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$            1,275

 

$             1,276

 

$        239

 

$          1,208

 

$                63

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

4,832 

 

5,549 

 

875 

 

4,278 

 

140 

Home equity

 

427 

 

438 

 

70 

 

18 

 

Agricultural

 

 

 

 

305 

 

11 

Commercial and industrial-owner occupied

 

5,520 

 

5,856 

 

404 

 

6,571 

 

243 

Construction, acquisition and development

 

1,488 

 

1,752 

 

241 

 

2,410 

 

70 

Commercial real estate

 

3,957 

 

4,200 

 

1,290 

 

8,135 

 

195 

Credit cards

 

1,109 

 

1,109 

 

64 

 

1,374 

 

137 

All other

 

154 

 

195 

 

46 

 

143 

 

   Total

 

$          18,770

 

$           20,383

 

$     3,230

 

$        24,442

 

$              865

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$            2,510

 

$             2,859

 

$        239

 

$          2,479

 

$              106

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

8,335 

 

9,905 

 

875 

 

8,560 

 

212 

Home equity

 

636 

 

647 

 

70 

 

233 

 

Agricultural

 

 

 

 

675 

 

13 

Commercial and industrial-owner occupied

 

12,023 

 

13,490 

 

404 

 

11,258 

 

313 

Construction, acquisition and development

 

3,875 

 

5,406 

 

241 

 

8,206 

 

136 

Commercial real estate

 

11,932 

 

13,475 

 

1,290 

 

16,070 

 

323 

Credit cards

 

1,109 

 

1,109 

 

64 

 

1,374 

 

137 

All other

 

324 

 

509 

 

46 

 

330 

 

13 

   Total

 

$          40,752

 

$           47,408

 

$     3,230

 

$        49,185

 

$           1,260

 

Loans considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 310, Receivables (“FASB ASC 310”), are loans for which, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement.  The Company’s recorded investment in loans considered impaired exclusive of accruing TDRs at September 30, 2015 and December 31, 2014 was $40.7 million and $28.1 million, respectively.  At September 30, 2015 and December 31, 2014, $11.4 million and $6.1 million, respectively, of those impaired loans had a valuation allowance of $5.4 million and $1.5 million, respectively.  The remaining balance of impaired loans of $29.3 million and $22.0 million at September 30, 2015 and December 31, 2014, respectively, were charged down to fair value, less estimated selling costs which approximated net realizable value.  Therefore, such loans did not have an associated valuation allowance.  Impaired loans that were characterized as TDRs totaled $2.7 million and $4.6 million at September 30, 2015 and December 31, 2014, respectively.  The average recorded investment in impaired loans was $36.7 million and $35.2 for the three months and nine months ended September 30, 2015 and $33.9 million for the year ended December 31, 2014.  

Non-performing loans and leases (“NPLs”) consist of non-accrual loans and leases, loans and leases 90 days or more past due and still accruing, and loans and leases that have been restructured (primarily in the form of reduced interest rates and modified payment terms) because of the borrower’s weakened financial condition or bankruptcy proceedings.  The following table presents information concerning NPLs as of the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2015

 

2014

 

2014

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

Non-accrual loans and leases

 

$        70,237

 

$        54,612

 

$         58,052

Loans and leases 90 days or more past due, still accruing

 

1,436 

 

1,925 

 

2,763 

Restructured loans and leases still accruing

 

18,578 

 

12,398 

 

10,920 

Total non-performing loans and leases

 

$        90,251

 

$        68,935

 

$         71,735

 

The Bank’s policy for all loan classifications provides that loans and leases are generally placed in non-accrual status if, in management’s opinion, payment in full of principal or interest is not expected or payment of principal or interest is more than 90 days past due, unless such loan or lease is both well-secured and in the process of collection.  At September 30, 2015, the Company’s geographic NPL distribution was concentrated primarily in its Arkansas and Mississippi markets.  The following table presents the Company’s nonaccrual loans and leases by segment and class as of the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2015

 

2014

 

2014

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$       15,697

 

$       2,786

 

$           3,934

Real estate

 

 

 

 

 

 

Consumer mortgages

 

21,959 

 

23,408 

 

23,668 

Home equity

 

3,664 

 

2,073 

 

2,253 

Agricultural

 

484 

 

638 

 

291 

Commercial and industrial-owner occupied

 

12,690 

 

7,495 

 

11,190 

Construction, acquisition and development

 

4,240 

 

6,070 

 

4,162 

Commercial real estate

 

10,730 

 

11,102 

 

11,915 

Credit cards

 

215 

 

168 

 

133 

All other

 

558 

 

872 

 

506 

    Total

 

$       70,237

 

$     54,612

 

$         58,052

 

 

In the normal course of business, management will sometimes grant concessions, which would not otherwise be considered, to borrowers that are experiencing financial difficulty.  Loans identified as meeting the criteria set out in FASB ASC 310 are identified as TDRs.  The concessions granted most frequently for TDRs involve reductions or delays in required payments of principal and interest for a specified period, the rescheduling of payments in accordance with a bankruptcy plan or the charge-off of a portion of the loan.  In most cases, the conditions of the credit also warrant nonaccrual status, even after the restructure occurs.  Other conditions that warrant a loan being considered a TDR include reductions in interest rates to below market rates due to bankruptcy plans or by the bank in an attempt to assist the borrower in working through liquidity problems.  As part of the credit approval process, the restructured loans are evaluated for adequate collateral protection in determining the appropriate accrual status at the time of restructure.  TDRs recorded as nonaccrual loans may generally be returned to accrual status in years after the restructure if there has been at least a six-month period of sustained repayment performance by the borrower in accordance with the terms of the restructured loan and the interest rate at the time of restructure was at or above market for a comparable loan.  During the third quarter of 2015, the most common concessions that were granted involved rescheduling payments of principal and interest over a longer amortization period, granting a period of reduced principal payment or interest only payment for a limited time period, or the rescheduling of payments in accordance with a bankruptcy plan.

The following tables summarize the financial effect of TDRs recorded during the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2015

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                       62 

 

$                         57 

Real estate

 

 

 

 

 

 

  Consumer mortgages

 

 

93 

 

93 

  Commercial and industrial-owner occupied

 

 

110 

 

110 

  Commercial real estate

 

 

9,828 

 

9,821 

All other

 

 

23 

 

23 

    Total

 

 

$                10,116 

 

$                  10,104 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2015

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                  1,159 

 

$                    1,146 

Real estate

 

 

 

 

 

 

  Consumer mortgages

 

 

485 

 

485 

  Commercial and industrial-owner occupied

 

 

5,388 

 

5,368 

  Construction, acquisition and development

 

 

201 

 

199 

  Commercial real estate

 

 

12,278 

 

11,857 

All other

 

 

60 

 

54 

    Total

 

35 

 

$                19,571 

 

$                  19,109 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2014

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                     613 

 

$                       613 

Real estate

 

 

 

 

 

 

Consumer mortgages

 

33 

 

4,823 

 

4,263 

Home equity

 

 

31 

 

30 

Agricultural

 

 

10 

 

10 

Commercial and industrial-owner occupied

 

 

2,103 

 

1,810 

Construction, acquisition and development

 

 

924 

 

924 

Commercial real estate

 

 

1,426 

 

1,519 

All other

 

14 

 

290 

 

286 

Total

 

73 

 

$                10,220 

 

$                    9,455 

 

 

 

 

 

 

 

 

The tables below summarize TDRs within the previous 12 months for which there was a payment default during the period indicated (i.e., 30 days or more past due at any given time during the period indicated).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2015

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

  Consumer mortgages

 

 

$                           19

    Total

 

 

$                           19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2015

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                           84

Real estate

 

 

 

 

  Consumer mortgages

 

 

226 

  Commercial and industrial-owner occupied

 

 

517 

  Commercial real estate

 

 

150 

    Total

 

 

$                         977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2014

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

(Dollars in thousands)

Real estate

 

 

 

 

  Consumer mortgages

 

 

$                         540

  Commercial and industrial-owner occupied

 

 

784 

  Construction, acquisition and development

 

 

279 

  Commercial real estate

 

 

901 

All other

 

 

65 

    Total

 

23 

 

$                      2,569