XML 37 R8.htm IDEA: XBRL DOCUMENT v3.2.0.727
LOANS AND LEASES
3 Months Ended
Jun. 30, 2015
LOANS AND LEASES [Abstract]  
LOANS AND LEASES

NOTE 2 – LOANS AND LEASES

 

The Company’s loan and lease portfolio is disaggregated into the following segments:  commercial and industrial; real estate; credit card; and all other loans and leases.  The real estate segment is further disaggregated into the following classes:  consumer mortgages; home equity; agricultural; commercial and industrial-owner occupied; construction, acquisition and development; and commercial real estate.  A summary of gross loans and leases by segment and class as of the dates indicated follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

2015

 

2014

 

2014

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

Commercial and industrial

 

$    1,735,444

 

$    1,707,368

 

$     1,753,041

Real estate

 

 

 

 

 

 

Consumer mortgages

 

2,374,122 

 

2,071,503 

 

2,257,726 

Home equity

 

558,460 

 

506,988 

 

531,374 

Agricultural

 

239,884 

 

238,003 

 

239,616 

Commercial and industrial-owner occupied

 

1,596,244 

 

1,505,679 

 

1,522,536 

Construction, acquisition and development

 

860,407 

 

772,162 

 

853,623 

Commercial real estate

 

2,081,394 

 

1,901,759 

 

1,961,977 

Credit cards

 

110,552 

 

109,186 

 

113,426 

All other

 

484,948 

 

534,781 

 

516,221 

Total

 

$  10,041,455

 

$    9,347,429

 

$     9,749,540

 

 

 

The following table shows the Company’s loans and leases, net of unearned income, as of June 30, 2015 by segment, class and geographical location:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alabama

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Panhandle

 

Arkansas

 

Louisiana

 

Mississippi

 

Missouri

 

Tennessee

 

Texas

 

Other

 

Total

 

 

(In thousands)

Commercial and industrial

 

$        204,492 

 

$        242,960 

 

$        223,437 

 

$         558,152 

 

$       81,380 

 

$         132,576 

 

$         261,777 

 

$           25,368 

 

$        1,730,142 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

216,904 

 

290,517 

 

195,055 

 

781,620 

 

69,791 

 

243,264 

 

381,966 

 

195,005 

 

2,374,122 

Home equity

 

76,832 

 

40,315 

 

58,910 

 

216,732 

 

21,724 

 

134,093 

 

8,717 

 

1,137 

 

558,460 

Agricultural

 

6,177 

 

70,084 

 

28,903 

 

73,413 

 

2,942 

 

12,269 

 

46,030 

 

66 

 

239,884 

Commercial and industrial-owner occupied

 

178,562 

 

192,245 

 

187,334 

 

596,559 

 

58,108 

 

163,451 

 

209,016 

 

10,969 

 

1,596,244 

Construction, acquisition and development

 

120,525 

 

100,107 

 

83,103 

 

224,127 

 

19,593 

 

150,280 

 

133,290 

 

29,382 

 

860,407 

Commercial real estate

 

302,727 

 

345,327 

 

245,432 

 

502,630 

 

201,763 

 

185,194 

 

230,854 

 

67,467 

 

2,081,394 

Credit cards

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

110,552 

 

110,552 

All other

 

29,618 

 

36,406 

 

25,019 

 

198,509 

 

2,322 

 

32,805 

 

36,230 

 

95,457 

 

456,366 

Total

 

$     1,135,837 

 

$     1,317,961 

 

$     1,047,193 

 

$      3,151,742 

 

$     457,623 

 

$      1,053,932 

 

$      1,307,880 

 

$         535,403 

 

$      10,007,571 

 

 

The Company’s loan concentrations which exceed 10% of total loans are reflected in the preceding tables.  A substantial portion of construction, acquisition and development loans are secured by real estate in markets in which the Company is located.  The Company’s loan policy generally prohibits the use of interest reserves on loans originated after March 2010.  Certain of the construction, acquisition and development loans were structured with interest-only terms.  A portion of the consumer mortgage and commercial real estate portfolios originated through the permanent financing of construction, acquisition and development loans.  Future economic distress could negatively impact borrowers’ and guarantors’ ability to repay their debt which would make more of the Company’s loans collateral dependent.

The following tables provide details regarding the aging of the Company’s loan and lease portfolio, net of unearned income, by segment and class at June 30, 2015 and December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days

 

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$        3,144 

 

$            999 

 

$      1,141 

 

$      5,284 

 

$    1,724,858 

 

$     1,730,142 

 

$               20 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

10,942 

 

3,254 

 

10,719 

 

24,915 

 

2,349,207 

 

2,374,122 

 

1,022 

Home equity

 

2,662 

 

479 

 

1,803 

 

4,944 

 

553,516 

 

558,460 

 

141 

Agricultural

 

171 

 

12 

 

 

192 

 

239,692 

 

239,884 

 

 -

Commercial and industrial-owner occupied

 

4,127 

 

1,209 

 

1,557 

 

6,893 

 

1,589,351 

 

1,596,244 

 

14 

Construction, acquisition and development

 

915 

 

530 

 

2,758 

 

4,203 

 

856,204 

 

860,407 

 

 -

Commercial real estate

 

3,041 

 

738 

 

4,790 

 

8,569 

 

2,072,825 

 

2,081,394 

 

 -

Credit cards

 

364 

 

237 

 

360 

 

961 

 

109,591 

 

110,552 

 

342 

All other

 

1,339 

 

228 

 

236 

 

1,803 

 

454,563 

 

456,366 

 

29 

Total

 

$      26,705 

 

$         7,686 

 

$    23,373 

 

$    57,764 

 

$    9,949,807 

 

$   10,007,571 

 

$          1,568 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days

 

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$        2,322 

 

$            544 

 

$        601 

 

$      3,467 

 

$    1,743,019 

 

$     1,746,486 

 

$               41 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

10,725 

 

3,797 

 

11,167 

 

25,689 

 

2,232,037 

 

2,257,726 

 

1,828 

Home equity

 

1,834 

 

397 

 

658 

 

2,889 

 

528,485 

 

531,374 

 

 -

Agricultural

 

365 

 

 

130 

 

496 

 

239,120 

 

239,616 

 

 -

Commercial and industrial-owner occupied

 

1,005 

 

463 

 

3,337 

 

4,805 

 

1,517,731 

 

1,522,536 

 

39 

Construction, acquisition and development

 

4,547 

 

278 

 

1,568 

 

6,393 

 

847,230 

 

853,623 

 

387 

Commercial real estate

 

4,722 

 

 

1,545 

 

6,268 

 

1,955,709 

 

1,961,977 

 

137 

Credit cards

 

447 

 

312 

 

379 

 

1,138 

 

112,288 

 

113,426 

 

327 

All other

 

1,562 

 

203 

 

102 

 

1,867 

 

484,305 

 

486,172 

 

Total

 

$      27,529 

 

$         5,996 

 

$   19,487 

 

$    53,012 

 

$    9,659,924 

 

$     9,712,936 

 

$          2,763 

 

The Company utilizes an internal loan classification system to grade loans according to certain credit quality indicators.  These credit quality indicators include, but are not limited to, recent credit performance, delinquency, liquidity, cash flows, debt coverage ratios, collateral type and loan-to-value ratio.  The Company’s internal loan classification system is compatible with classifications used by the Federal Deposit Insurance Corporation, as well as other regulatory agencies.  Loans may be classified as follows:

 

Pass:  Loans which are performing as agreed with few or no signs of weakness.  These loans show sufficient cash flow, capital and collateral to repay the loan as agreed. 

 

Special Mention:  Loans where potential weaknesses have developed which could cause a more serious problem if not corrected.

 

Substandard:  Loans where well-defined weaknesses exist that require corrective action to prevent further deterioration.

 

Doubtful:  Loans having all the characteristics of Substandard and which have deteriorated to a point where collection and liquidation in full is highly questionable.

 

Loss:  Loans that are considered uncollectible or with limited possible recovery.

 

Impaired:  Loans for which it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement and for which a specific impairment reserve has been considered.

 

The following tables provide details of the Company’s loan and lease portfolio, net of unearned income, by segment, class and internally assigned grade at June 30, 2015 and December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2015

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$  1,688,364

 

$         695

 

$       33,809

 

$     107

 

$        -

 

$       7,167

 

$    1,730,142

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,288,980 

 

 -

 

81,312 

 

226 

 

 -

 

3,604 

 

2,374,122 

Home equity

 

547,169 

 

 -

 

9,480 

 

 -

 

 -

 

1,811 

 

558,460 

Agricultural

 

232,626 

 

 -

 

7,258 

 

 -

 

 -

 

 -

 

239,884 

Commercial and industrial-owner occupied

 

1,538,436 

 

 -

 

47,991 

 

233 

 

 -

 

9,584 

 

1,596,244 

Construction, acquisition and development

 

826,039 

 

 -

 

30,309 

 

444 

 

 -

 

3,615 

 

860,407 

Commercial real estate

 

2,016,614 

 

 -

 

55,452 

 

295 

 

 -

 

9,033 

 

2,081,394 

Credit cards

 

110,552 

 

 -

 

 -

 

 -

 

 -

 

 -

 

110,552 

All other

 

443,484 

 

 -

 

12,583 

 

 -

 

 -

 

299 

 

456,366 

Total

 

$  9,692,264

 

$         695

 

$     278,194

 

$  1,305

 

$        -

 

$     35,113

 

$  10,007,571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$  1,709,475

 

$         978

 

$       33,879

 

$         -

 

$        -

 

$       2,154

 

$    1,746,486

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,167,965 

 

 -

 

84,975 

 

 -

 

 -

 

4,786 

 

2,257,726 

Home equity

 

521,011 

 

 -

 

9,744 

 

 -

 

 -

 

619 

 

531,374 

Agricultural

 

227,688 

 

 -

 

11,928 

 

 -

 

 -

 

 -

 

239,616 

Commercial and industrial-owner occupied

 

1,450,158 

 

 -

 

64,420 

 

491 

 

 -

 

7,467 

 

1,522,536 

Construction, acquisition and development

 

811,227 

 

 -

 

39,675 

 

334 

 

 -

 

2,387 

 

853,623 

Commercial real estate

 

1,893,514 

 

 -

 

57,761 

 

184 

 

 -

 

10,518 

 

1,961,977 

Credit cards

 

113,426 

 

 -

 

 -

 

 -

 

 -

 

 -

 

113,426 

All other

 

471,662 

 

 -

 

14,340 

 

 -

 

 -

 

170 

 

486,172 

Total

 

$  9,366,126

 

$         978

 

$     316,722

 

$ 1,009

 

$        -

 

$     28,101

 

$    9,712,936

(1)

Impaired loans are shown exclusive of accruing troubled debt restructurings (“TDRs”)

 

The following tables provide details regarding impaired loans and leases, net of unearned income, by segment and class as of and for the three months and six months ended June 30, 2015 and as of and for the year ended December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2015

 

 

 

 

Unpaid

 

 

 

Average Recorded Investment

 

Interest Income Recognized

 

 

Recorded

 

Principal

 

Related

 

Three months

 

Six months

 

Three months

 

Six months

 

 

Investment

 

Balance of

 

Allowance

 

ended

 

ended

 

ended

 

ended

 

 

in Impaired

 

Impaired

 

for Credit

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

 

Loans

 

Loans

 

Losses

 

2015

 

2015

 

2015

 

2015

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$        4,361 

 

$       5,551 

 

$             - 

 

$            3,448 

 

$            2,341 

 

$                 15 

 

$                 19 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,604 

 

4,088 

 

 -

 

3,006 

 

3,207 

 

18 

 

37 

Home equity

 

1,411 

 

1,411 

 

 -

 

1,010 

 

610 

 

 

Agricultural

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

Commercial and industrial-owner occupied

 

6,319 

 

7,450 

 

 -

 

6,947 

 

5,495 

 

41 

 

72 

Construction, acquisition and development

 

3,615 

 

3,818 

 

 -

 

4,780 

 

3,983 

 

 

12 

Commercial real estate

 

8,238 

 

10,707 

 

 -

 

8,127 

 

8,185 

 

52 

 

116 

All other

 

299 

 

442 

 

 -

 

254 

 

211 

 

 

   Total

 

$      27,847 

 

$     33,467 

 

$             - 

 

$          27,572 

 

$          24,032 

 

$               137 

 

$               262 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$        2,806 

 

$       2,806 

 

$      1,925 

 

$            3,903 

 

$            2,344 

 

$                 11 

 

$                 19 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

 -

 

 -

 

 -

 

659 

 

608 

 

 

Home equity

 

400 

 

400 

 

69 

 

402 

 

404 

 

 

Agricultural

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

Commercial and industrial-owner occupied

 

3,265 

 

3,265 

 

1,699 

 

3,031 

 

2,797 

 

19 

 

37 

Construction, acquisition and development

 

 -

 

 -

 

 -

 

33 

 

127 

 

 -

 

 -

Commercial real estate

 

795 

 

795 

 

249 

 

2,007 

 

4,042 

 

 

15 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

   Total

 

$        7,266 

 

$       7,266 

 

$      3,942 

 

$          10,035 

 

$          10,322 

 

$                 44 

 

$                 89 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$        7,167 

 

$       8,357 

 

$      1,925 

 

$            7,351 

 

$            4,685 

 

$                 26 

 

$                 38 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,604 

 

4,088 

 

 -

 

3,665 

 

3,815 

 

22 

 

46 

Home equity

 

1,811 

 

1,811 

 

69 

 

1,412 

 

1,014 

 

 

13 

Agricultural

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

Commercial and industrial-owner occupied

 

9,584 

 

10,715 

 

1,699 

 

9,978 

 

8,292 

 

60 

 

109 

Construction, acquisition and development

 

3,615 

 

3,818 

 

 -

 

4,813 

 

4,110 

 

 

12 

Commercial real estate

 

9,033 

 

11,502 

 

249 

 

10,134 

 

12,227 

 

58 

 

131 

All other

 

299 

 

442 

 

 -

 

254 

 

211 

 

 

   Total

 

$      35,113 

 

$     40,733 

 

$      3,942 

 

$          37,607 

 

$          34,354 

 

$               181 

 

$               351 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

Unpaid

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,235

 

$              1,583

 

$                  -

 

$            1,271

 

$                 43

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,503 

 

4,356 

 

 -

 

4,282 

 

72 

Home equity

 

209 

 

209 

 

 -

 

215 

 

Agricultural

 

 -

 

 -

 

 -

 

370 

 

Commercial and industrial-owner occupied

 

6,503 

 

7,634 

 

 -

 

4,687 

 

70 

Construction, acquisition and development

 

2,387 

 

3,654 

 

 -

 

5,796 

 

66 

Commercial real estate

 

7,975 

 

9,275 

 

 -

 

7,935 

 

128 

All other

 

170 

 

314 

 

 -

 

187 

 

   Total

 

$            21,982

 

$            27,025

 

$                  -

 

$          24,743

 

$               395

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                 919

 

$                 919

 

$             215

 

$               328

 

$                 19

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,283 

 

1,658 

 

123 

 

1,376 

 

30 

Home equity

 

410 

 

410 

 

70 

 

 -

 

 -

Agricultural

 

 -

 

 -

 

 -

 

43 

 

 -

Commercial and industrial-owner occupied

 

964 

 

1,094 

 

89 

 

1,203 

 

21 

Construction, acquisition and development

 

 -

 

 -

 

 -

 

542 

 

 -

Commercial real estate

 

2,543 

 

2,543 

 

1,022 

 

5,706 

 

87 

All other

 

 -

 

 -

 

 -

 

 

 -

   Total

 

$              6,119

 

$              6,624

 

$          1,519

 

$            9,204

 

$               157

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              2,154

 

$              2,502

 

$             215

 

$            1,599

 

$                 62

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

4,786 

 

6,014 

 

123 

 

5,658 

 

102 

Home equity

 

619 

 

619 

 

70 

 

215 

 

Agricultural

 

 -

 

 -

 

 -

 

413 

 

Commercial and industrial-owner occupied

 

7,467 

 

8,728 

 

89 

 

5,890 

 

91 

Construction, acquisition and development

 

2,387 

 

3,654 

 

 -

 

6,338 

 

66 

Commercial real estate

 

10,518 

 

11,818 

 

1,022 

 

13,641 

 

215 

All other

 

170 

 

314 

 

 -

 

193 

 

   Total

 

$            28,101

 

$            33,649

 

$          1,519

 

$          33,947

 

$               552

 

The following tables provide details regarding impaired loans and leases, net of unearned income, which include troubled debt restructurings (TDRs), by segment and class as of and for the three months and six months ended June 30, 2015 and as of and for the year ended December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2015

 

 

Recorded

 

Unpaid Principal

 

 

 

Average Recorded Investment

 

Interest Income Recognized

 

 

Investment

 

Balance of

 

Related

 

Three months

 

Six months

 

Three months

 

Six months

 

 

in Impaired

 

Impaired Loans

 

Allowance

 

ended

 

ended

 

ended

 

ended

 

 

Loans and

 

and

 

for Credit

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

 

Accruing TDRs

 

Accruing TDRs

 

Losses

 

2015

 

2015

 

2015

 

2015

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              4,361 

 

$              5,551 

 

$              - 

 

$            3,448 

 

$             2,341 

 

$                15 

 

$                  19 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,604 

 

4,088 

 

 -

 

3,006 

 

3,207 

 

18 

 

37 

Home equity

 

1,411 

 

1,411 

 

 -

 

1,010 

 

610 

 

 

Agricultural

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

Commercial and industrial-owner occupied

 

6,319 

 

7,450 

 

 -

 

6,947 

 

5,495 

 

41 

 

72 

Construction, acquisition and development

 

3,615 

 

3,818 

 

 -

 

4,780 

 

3,983 

 

 

12 

Commercial real estate

 

8,238 

 

10,707 

 

 -

 

8,127 

 

8,185 

 

52 

 

116 

All other

 

299 

 

442 

 

 -

 

254 

 

211 

 

 

   Total

 

$            27,847 

 

$            33,467 

 

$              - 

 

$          27,572 

 

$           24,032 

 

$              137 

 

$                262 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              3,930 

 

$              3,931 

 

$      2,002 

 

$            4,382 

 

$             2,747 

 

$                17 

 

$                  29 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,657 

 

1,669 

 

547 

 

2,123 

 

2,636 

 

18 

 

48 

Home equity

 

400 

 

410 

 

69 

 

402 

 

410 

 

 

Agricultural

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

Commercial and industrial-owner occupied

 

8,924 

 

9,184 

 

1,861 

 

7,140 

 

7,092 

 

51 

 

113 

Construction, acquisition and development

 

2,258 

 

2,259 

 

45 

 

1,257 

 

1,255 

 

10 

 

17 

Commercial real estate

 

1,911 

 

2,125 

 

335 

 

2,960 

 

4,947 

 

17 

 

35 

Credit card

 

1,028 

 

1,028 

 

51 

 

1,069 

 

1,028 

 

107 

 

210 

All other

 

124 

 

156 

 

24 

 

119 

 

139 

 

 

   Total

 

$            20,232 

 

$            20,762 

 

$      4,934 

 

$          19,452 

 

$           20,257 

 

$              225 

 

$                463 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              8,291 

 

$              9,482 

 

$      2,002 

 

$            7,830 

 

$             5,088 

 

$                32 

 

$                  48 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

5,261 

 

5,757 

 

547 

 

5,129 

 

5,843 

 

36 

 

85 

Home equity

 

1,811 

 

1,821 

 

69 

 

1,412 

 

1,020 

 

 

13 

Agricultural

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

Commercial and industrial-owner occupied

 

15,243 

 

16,634 

 

1,861 

 

14,087 

 

12,587 

 

92 

 

185 

Construction, acquisition and development

 

5,873 

 

6,077 

 

45 

 

6,037 

 

5,238 

 

16 

 

29 

Commercial real estate

 

10,149 

 

12,832 

 

335 

 

11,087 

 

13,132 

 

69 

 

151 

Credit card

 

1,028 

 

1,028 

 

51 

 

1,069 

 

1,028 

 

107 

 

210 

All other

 

423 

 

598 

 

24 

 

373 

 

350 

 

 

   Total

 

$            48,079 

 

$            54,229 

 

$      4,934 

 

$          47,024 

 

$           44,289 

 

$              362 

 

$                725 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

Recorded

 

Unpaid Principal

 

 

 

 

 

 

 

 

Investment

 

Balance of

 

Related

 

 

 

 

 

 

in Impaired

 

Impaired Loans

 

Allowance

 

Average

 

Interest

 

 

Loans and

 

and

 

for Credit

 

Recorded

 

Income

 

 

Accruing TDRs

 

Accruing TDRs

 

Losses

 

Investment

 

Recognized

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$            1,235

 

$             1,583

 

$             -

 

$          1,271

 

$                43

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,503 

 

4,356 

 

 -

 

4,282 

 

72 

Home equity

 

209 

 

209 

 

 -

 

215 

 

Agricultural

 

 -

 

 -

 

 -

 

370 

 

Commercial and industrial-owner occupied

 

6,503 

 

7,634 

 

 -

 

4,687 

 

70 

Construction, acquisition and development

 

2,387 

 

3,654 

 

 -

 

5,796 

 

66 

Commercial real estate

 

7,975 

 

9,275 

 

 -

 

7,935 

 

128 

All other

 

170 

 

314 

 

 -

 

187 

 

   Total

 

$          21,982

 

$           27,025

 

$             -

 

$        24,743

 

$              395

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$            1,275

 

$             1,276

 

$        239

 

$          1,208

 

$                63

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

4,832 

 

5,549 

 

875 

 

4,278 

 

140 

Home equity

 

427 

 

438 

 

70 

 

18 

 

Agricultural

 

 

 

 

305 

 

11 

Commercial and industrial-owner occupied

 

5,520 

 

5,856 

 

404 

 

6,571 

 

243 

Construction, acquisition and development

 

1,488 

 

1,752 

 

241 

 

2,410 

 

70 

Commercial real estate

 

3,957 

 

4,200 

 

1,290 

 

8,135 

 

195 

Credit cards

 

1,109 

 

1,109 

 

64 

 

1,374 

 

137 

All other

 

154 

 

195 

 

46 

 

143 

 

   Total

 

$          18,770

 

$           20,383

 

$     3,230

 

$        24,442

 

$              865

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$            2,510

 

$             2,859

 

$        239

 

$          2,479

 

$              106

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

8,335 

 

9,905 

 

875 

 

8,560 

 

212 

Home equity

 

636 

 

647 

 

70 

 

233 

 

Agricultural

 

 

 

 

675 

 

13 

Commercial and industrial-owner occupied

 

12,023 

 

13,490 

 

404 

 

11,258 

 

313 

Construction, acquisition and development

 

3,875 

 

5,406 

 

241 

 

8,206 

 

136 

Commercial real estate

 

11,932 

 

13,475 

 

1,290 

 

16,070 

 

323 

Credit cards

 

1,109 

 

1,109 

 

64 

 

1,374 

 

137 

All other

 

324 

 

509 

 

46 

 

330 

 

13 

   Total

 

$          40,752

 

$           47,408

 

$     3,230

 

$        49,185

 

$           1,260

 

 

Loans considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 310, Receivables (“FASB ASC 310”), are loans for which, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement.  The Company’s recorded investment in loans considered impaired exclusive of accruing TDRs at June 30, 2015 and December 31, 2014 was $35.1 million and $28.1 million, respectively.  At June 30, 2015 and December 31, 2014, $7.3 million and $6.1 million, respectively, of those impaired loans had a valuation allowance of $3.9 million and $1.5 million, respectively.  The remaining balance of impaired loans of $27.8 million and $22.0 million at June 30, 2015 and December 31, 2014, respectively, were charged down to fair value, less estimated selling costs which approximated net realizable value.  Therefore, such loans did not have an associated valuation allowance.  Impaired loans that were characterized as TDRs totaled $3.3 million and $4.6 million at June 30, 2015 and December 31, 2014, respectively.  The average recorded investment in impaired loans was $37.6 million and $34.4 for the three months and six months ended June 30, 2015 and $33.9 million for the year ended December 31, 2014.  

Non-performing loans and leases (“NPLs”) consist of non-accrual loans and leases, loans and leases 90 days or more past due and still accruing, and loans and leases that have been restructured (primarily in the form of reduced interest rates and modified payment terms) because of the borrower’s weakened financial condition or bankruptcy proceedings.  The following table presents information concerning NPLs as of the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

2015

 

2014

 

2014

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

Non-accrual loans and leases

 

$        67,766

 

$        64,533

 

$         58,052

Loans and leases 90 days or more past due, still accruing

 

1,568 

 

2,406 

 

2,763 

Restructured loans and leases still accruing

 

10,109 

 

6,712 

 

10,920 

Total non-performing loans and leases

 

$        79,443

 

$        73,651

 

$         71,735

 

The Bank’s policy for all loan classifications provides that loans and leases are generally placed in non-accrual status if, in management’s opinion, payment in full of principal or interest is not expected or payment of principal or interest is more than 90 days past due, unless such loan or lease is both well-secured and in the process of collection.  At June 30, 2015, the Company’s geographic NPL distribution was concentrated primarily in its Arkansas and Mississippi markets.  The following table presents the Company’s nonaccrual loans and leases by segment and class as of the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

2015

 

2014

 

2014

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$        9,740

 

$       2,917

 

$           3,934

Real estate

 

 

 

 

 

 

Consumer mortgages

 

21,636 

 

24,355 

 

23,668 

Home equity

 

3,550 

 

2,116 

 

2,253 

Agricultural

 

259 

 

595 

 

291 

Commercial and industrial-owner occupied

 

14,007 

 

11,094 

 

11,190 

Construction, acquisition and development

 

5,411 

 

9,202 

 

4,162 

Commercial real estate

 

12,397 

 

13,406 

 

11,915 

Credit cards

 

157 

 

132 

 

133 

All other

 

609 

 

716 

 

506 

    Total

 

$      67,766

 

$     64,533

 

$         58,052

 

 

In the normal course of business, management will sometimes grant concessions, which would not otherwise be considered, to borrowers that are experiencing financial difficulty.  Loans identified as meeting the criteria set out in FASB ASC 310 are identified as TDRs.  The concessions granted most frequently for TDRs involve reductions or delays in required payments of principal and interest for a specified period, the rescheduling of payments in accordance with a bankruptcy plan or the charge-off of a portion of the loan.  In most cases, the conditions of the credit also warrant nonaccrual status, even after the restructure occurs.  Other conditions that warrant a loan being considered a TDR include reductions in interest rates to below market rates due to bankruptcy plans or by the bank in an attempt to assist the borrower in working through liquidity problems.  As part of the credit approval process, the restructured loans are evaluated for adequate collateral protection in determining the appropriate accrual status at the time of restructure.  TDRs recorded as nonaccrual loans may generally be returned to accrual status in years after the restructure if there has been at least a six-month period of sustained repayment performance by the borrower in accordance with the terms of the restructured loan and the interest rate at the time of restructure was at or above market for a comparable loan.  During the second quarter of 2015, the most common concessions that were granted involved rescheduling payments of principal and interest over a longer amortization period, granting a period of reduced principal payment or interest only payment for a limited time period, or the rescheduling of payments in accordance with a bankruptcy plan.

The following tables summarize the financial effect of TDRs recorded during the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2015

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                     969 

 

$                       964 

Real estate

 

 

 

 

 

 

  Consumer mortgages

 

 

322 

 

322 

  Commercial and industrial-owner occupied

 

 

2,278 

 

2,269 

  Construction, acquisition and development

 

 

201 

 

199 

  Commercial real estate

 

 

603 

 

210 

All other

 

 

17 

 

11 

    Total

 

16 

 

$                  4,390 

 

$                    3,975 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2015

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                  1,096 

 

$                    1,089 

Real estate

 

 

 

 

 

 

  Consumer mortgages

 

 

392 

 

392 

  Commercial and industrial-owner occupied

 

 

5,277 

 

5,257 

  Construction, acquisition and development

 

 

201 

 

199 

  Commercial real estate

 

 

2,450 

 

2,036 

All other

 

 

38 

 

31 

    Total

 

29 

 

$                  9,454 

 

$                    9,004 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2014

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                     613 

 

$                       613 

Real estate

 

 

 

 

 

 

Consumer mortgages

 

33 

 

4,823 

 

4,263 

Home equity

 

 

31 

 

30 

Agricultural

 

 

10 

 

10 

Commercial and industrial-owner occupied

 

 

2,103 

 

1,810 

Construction, acquisition and development

 

 

924 

 

924 

Commercial real estate

 

 

1,426 

 

1,519 

All other

 

14 

 

290 

 

286 

Total

 

73 

 

$                10,220 

 

$                    9,455 

 

 

 

 

 

 

 

 

The tables below summarize TDRs within the previous 12 months for which there was a payment default during the period indicated (i.e., 30 days or more past due at any given time during the period indicated).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2015

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                           84

Real estate

 

 

 

 

  Commercial and industrial-owner occupied

 

 

517 

  Commercial real estate

 

 

151 

    Total

 

 

$                         752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2015

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                           84

Real estate

 

 

 

 

  Consumer mortgages

 

 

207 

  Commercial and industrial-owner occupied

 

 

517 

  Commercial real estate

 

 

151 

    Total

 

 

$                         959

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2014

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

(Dollars in thousands)

Real estate

 

 

 

 

  Consumer mortgages

 

 

$                         540

  Commercial and industrial-owner occupied

 

 

784 

  Construction, acquisition and development

 

 

279 

  Commercial real estate

 

 

901 

All other

 

 

65 

    Total

 

23 

 

$                      2,569