XML 59 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating Activities:      
Net income $ 116,750us-gaap_NetIncomeLoss $ 94,115us-gaap_NetIncomeLoss $ 84,295us-gaap_NetIncomeLoss
Adjustment to reconcile net income to net cash provided by operating activities:      
Provision for credit losses   7,500us-gaap_ProvisionForLoanLeaseAndOtherLosses 28,000us-gaap_ProvisionForLoanLeaseAndOtherLosses
Depreciation and amortization 27,272us-gaap_DepreciationAndAmortization 26,544us-gaap_DepreciationAndAmortization 27,720us-gaap_DepreciationAndAmortization
Deferred taxes (7,563)us-gaap_DeferredIncomeTaxExpenseBenefit 3,358us-gaap_DeferredIncomeTaxExpenseBenefit (3,749)us-gaap_DeferredIncomeTaxExpenseBenefit
Amortization of intangibles 4,443us-gaap_AmortizationOfIntangibleAssets 2,979us-gaap_AmortizationOfIntangibleAssets 3,222us-gaap_AmortizationOfIntangibleAssets
Amortization of debt securities premium and discount, net 13,089us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 15,062us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 13,422us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Share-based compensation expense 1,201us-gaap_ShareBasedCompensation 1,644us-gaap_ShareBasedCompensation 1,886us-gaap_ShareBasedCompensation
Security gains, net (37)us-gaap_TradingGainsLosses (46)us-gaap_TradingGainsLosses (442)us-gaap_TradingGainsLosses
Net deferred loan origination expense (6,809)us-gaap_AmortizationOfDeferredLoanOriginationFeesNet (7,639)us-gaap_AmortizationOfDeferredLoanOriginationFeesNet (7,944)us-gaap_AmortizationOfDeferredLoanOriginationFeesNet
Excess tax benefit from exercise of stock options (1,856)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (139)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 32us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Decrease in interest receivable 165us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 2,206us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 6,910us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Decrease in interest payable (1,436)us-gaap_IncreaseDecreaseInInterestPayableNet (1,304)us-gaap_IncreaseDecreaseInInterestPayableNet (2,504)us-gaap_IncreaseDecreaseInInterestPayableNet
Realized gain on mortgages sold (31,941)us-gaap_GainLossOnSaleOfMortgageLoans (49,304)us-gaap_GainLossOnSaleOfMortgageLoans (68,114)us-gaap_GainLossOnSaleOfMortgageLoans
Proceeds from mortgages sold 914,084us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 1,530,589us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 2,019,225us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Origination of mortgages held for sale (920,689)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (1,424,983)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (1,996,479)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Loss on other real estate owned, net 14,545us-gaap_GainsLossesOnSalesOfInvestmentRealEstate 7,385us-gaap_GainsLossesOnSalesOfInvestmentRealEstate 30,172us-gaap_GainsLossesOnSalesOfInvestmentRealEstate
Increase in bank-owned life insurance (8,848)us-gaap_IncreaseDecreaseInLifeInsuranceLiabilities (8,314)us-gaap_IncreaseDecreaseInLifeInsuranceLiabilities (8,074)us-gaap_IncreaseDecreaseInLifeInsuranceLiabilities
(Increase) decrease in prepaid pension asset 26,263us-gaap_IncreaseDecreaseInPrepaidPensionCosts (3,705)us-gaap_IncreaseDecreaseInPrepaidPensionCosts 16,795us-gaap_IncreaseDecreaseInPrepaidPensionCosts
Decrease in prepaid deposit insurance assessments     11,086us-gaap_IncreaseDecreaseInPrepaidExpense
Other, net 3,496us-gaap_OtherOperatingActivitiesCashFlowStatement 7,784us-gaap_OtherOperatingActivitiesCashFlowStatement 5,198us-gaap_OtherOperatingActivitiesCashFlowStatement
Net cash provided by operating activities 142,129us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 203,732us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 160,657us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing Activities:      
Proceeds from calls and maturities of available-for-sale securities 584,260us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 584,926us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 520,952us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sales of available-for-sale securities     3,628us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Purchases of available-for-sale securities (252,467)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (718,432)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (430,819)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Net (increase) decrease in loans and leases (803,858)us-gaap_PaymentsForProceedsFromLoansAndLeases (361,383)us-gaap_PaymentsForProceedsFromLoansAndLeases 150,225us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchases of premises and equipment (17,211)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (25,459)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (24,680)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of premises and equipment 527us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 3,084us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1,136us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Acquisition of businesses, net of cash acquired (7,060)us-gaap_CashAcquiredFromAcquisition (17,360)us-gaap_CashAcquiredFromAcquisition (5,971)us-gaap_CashAcquiredFromAcquisition
Proceeds from sale of other real estate owned 35,264us-gaap_ProceedsFromSaleOfOtherRealEstate 54,475us-gaap_ProceedsFromSaleOfOtherRealEstate 73,660us-gaap_ProceedsFromSaleOfOtherRealEstate
Proceeds of bank-owned life insurance, net of proceeds from death benefits 1,206us-gaap_ProceedsFromLifeInsurancePolicies   (22,961)us-gaap_ProceedsFromLifeInsurancePolicies
Other, net (20)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 117us-gaap_PaymentsForProceedsFromOtherInvestingActivities (23)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash (used in) provided by investing activities (459,359)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (480,032)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 265,147us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing Activities:      
Net (decrease) increase in deposits 198,503us-gaap_IncreaseDecreaseInDeposits (314,310)us-gaap_IncreaseDecreaseInDeposits 132,957us-gaap_IncreaseDecreaseInDeposits
Net increase (decrease) in short-term debt and other liabilities (32,877)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 6,403us-gaap_ProceedsFromRepaymentsOfShortTermDebt 39,165us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Redemption of junior subordinated debt securities (8,248)us-gaap_ProceedsFromRepaymentsOfOtherDebt (128,866)us-gaap_ProceedsFromRepaymentsOfOtherDebt  
Advances of long-term debt 8,000us-gaap_ProceedsFromFederalHomeLoanBankAdvances 50,000us-gaap_ProceedsFromFederalHomeLoanBankAdvances  
Repayment of long-term debt (8,066)us-gaap_RepaymentsOfLongTermDebt (1,786)us-gaap_RepaymentsOfLongTermDebt  
Issuance of common stock 11,583us-gaap_ProceedsFromIssuanceOfCommonStock 912us-gaap_ProceedsFromIssuanceOfCommonStock 110,229us-gaap_ProceedsFromIssuanceOfCommonStock
Repurchase of common stock (711)us-gaap_PaymentsForRepurchaseOfCommonStock   (75)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax (benefit) expense from exercise of stock options 1,856us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 139us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities (32)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Payment of cash dividends (23,983)us-gaap_PaymentsOfDividendsCommonStock (11,383)us-gaap_PaymentsOfDividendsCommonStock (3,778)us-gaap_PaymentsOfDividendsCommonStock
Net cash (used in) provided by financing activities 146,057us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (398,891)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 278,466us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
(Decrease) increase in Cash and Cash Equivalents (171,173)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (675,191)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 704,270us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents at Beginning of Year 528,423us-gaap_CashAndCashEquivalentsAtCarryingValue 1,203,614us-gaap_CashAndCashEquivalentsAtCarryingValue 499,344us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents at End of Year $ 357,250us-gaap_CashAndCashEquivalentsAtCarryingValue $ 528,423us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,203,614us-gaap_CashAndCashEquivalentsAtCarryingValue