XML 55 R56.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED PARENT COMPANY INFORMATION (Tables)
12 Months Ended
Dec. 31, 2014
CONDENSED PARENT COMPANY INFORMATION [Abstract]  
Condensed Parent Company Information

 

 

 

 

 

Condensed Balance Sheets

 

December 31,

 

 

2014

 

2013

Assets:

 

(In thousands)

Cash on deposit with subsidiary bank

 

$          93,270 

 

$          56,751 

Investment in subsidiaries

 

1,576,708 

 

1,527,137 

Other assets

 

10,404 

 

11,525 

Total assets

 

$     1,680,382 

 

$     1,595,413 

 

 

 

 

 

Liabilities and shareholders' equity:

 

 

 

 

Total liabilities

 

$          74,323 

 

$          82,283 

Shareholders' equity

 

1,606,059 

 

1,513,130 

Total liabilities and shareholders' equity

 

$     1,680,382 

 

$     1,595,413 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

Condensed Statements of Income

 

2014

 

2013

 

2012

 

 

(In thousands)

Dividends from subsidiaries

 

$          60,000 

 

$          35,000 

 

$                   - 

Other operating income

 

585 

 

1,775 

 

1,253 

Total income

 

60,585 

 

36,775 

 

1,253 

 

 

 

 

 

 

 

Operating expenses

 

6,867 

 

15,033 

 

16,931 

Income (loss) before tax benefit and equity in undistributed earnings

 

53,718 

 

21,742 

 

(15,678)

Income tax benefit

 

2,420 

 

5,860 

 

5,732 

Income (loss) before equity in undistributed earnings

 

 

 

 

 

 

of subsidiaries

 

56,138 

 

27,602 

 

(9,946)

Equity in undistributed earnings of subsidiaries

 

60,612 

 

66,513 

 

94,241 

Net income

 

$        116,750 

 

$          94,115 

 

$          84,295 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

Condensed Statements of Cash Flows      

 

2014

 

2013

 

2012

 

 

(In thousands)

Operating activities:

 

 

 

 

 

 

Net income                        

 

$        116,750 

 

$          94,115 

 

$          84,295 

Adjustments to reconcile net income

 

 

 

 

 

 

to net cash provided by (used in) operating activities

 

(61,862)

 

(62,419)

 

(95,231)

Net cash provided by (used in) operating activities

 

54,888 

 

31,696 

 

(10,936)

Financing activities:

 

 

 

 

 

 

Cash dividends

 

(23,983)

 

(11,383)

 

(3,778)

Redemption of junior subordinated debt

 

(8,248)

 

(128,866)

 

 -

Advance of long-term debt

 

8,000 

 

50,000 

 

 -

Repayment of long-term debt

 

(8,066)

 

(1,786)

 

 -

Common stock transactions, net

 

13,928 

 

2,696 

 

112,008 

Net cash (used in) provided by financing activities

 

(18,369)

 

(89,339)

 

108,230 

Increase (decrease)  in cash and cash equivalents

 

36,519 

 

(57,643)

 

97,294 

Cash and cash equivalents at beginning of year

 

56,751 

 

114,394 

 

17,100 

Cash and cash equivalents at end of year

 

$          93,270 

 

$          56,751 

 

$        114,394