XML 43 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
LOANS AND LEASES (Tables)
12 Months Ended
Dec. 31, 2014
LOANS AND LEASES [Abstract]  
Gross loans and leases by segment and class

 

 

 

 

 

 

 

2014

 

2013

 

 

(In thousands)

 

 

 

 

 

Commercial and industrial

 

$      1,753,041 

 

$      1,538,302 

Real estate

 

 

 

 

Consumer mortgages

 

2,257,726 

 

1,976,073 

Home equity

 

531,374 

 

494,339 

Agricultural

 

239,616 

 

234,576 

Commercial and industrial-owner occupied

 

1,522,536 

 

1,473,320 

Construction, acquisition and development

 

853,623 

 

741,458 

Commercial real estate

 

1,961,977 

 

1,846,039 

Credit cards

 

113,426 

 

111,328 

All other

 

516,221 

 

578,453 

Total gross loans and leases

 

$      9,749,540 

 

$      8,993,888 

 

Loans and leases, net of unearned income by segment, class and geographical location

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alabama

 

 

 

 

 

 

 

Greater

 

 

 

 

 

Corporate

 

 

 

 

and Florida

 

 

 

 

 

 

 

Memphis

 

 

 

Texas and

 

Banking

 

 

 

 

Panhandle

 

Arkansas*

 

Mississippi*

 

Missouri

 

Area

 

Tennessee*

 

Louisiana

 

and Other

 

Total

 

 

(In thousands)

 

 

Commercial and industrial

 

$         75,919 

 

$         172,894 

 

$        303,524 

 

$         29,734 

 

$         24,457 

 

$       89,683 

 

$         321,143 

 

$        729,132 

 

$      1,746,486 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

183,605 

 

283,462 

 

710,307 

 

69,501 

 

115,178 

 

175,401 

 

556,457 

 

163,815 

 

2,257,726 

Home equity

 

73,380 

 

39,546 

 

174,587 

 

21,661 

 

68,777 

 

88,505 

 

62,872 

 

2,046 

 

531,374 

Agricultural

 

6,814 

 

73,413 

 

56,016 

 

2,747 

 

12,678 

 

11,115 

 

73,076 

 

3,757 

 

239,616 

Commercial and industrial-owner occupied

 

172,813 

 

172,026 

 

454,432 

 

61,393 

 

90,734 

 

87,524 

 

337,457 

 

146,157 

 

1,522,536 

Construction, acquisition and development

 

129,955 

 

83,645 

 

227,979 

 

21,800 

 

73,944 

 

98,067 

 

180,676 

 

37,557 

 

853,623 

Commercial real estate

 

285,105 

 

327,703 

 

294,254 

 

200,352 

 

98,403 

 

126,197 

 

436,519 

 

193,444 

 

1,961,977 

Credit cards**

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

113,426 

 

113,426 

All other

 

28,728 

 

38,680 

 

131,704 

 

2,726 

 

35,142 

 

33,101 

 

67,260 

 

148,831 

 

486,172 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$       956,319 

 

$      1,191,369 

 

$     2,352,803 

 

$       409,914 

 

$       519,313 

 

$     709,593 

 

$      2,035,460 

 

$     1,538,165 

 

$      9,712,936 

 

Aging of loan and lease portfolio, net of unearned income, by segment and class

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days

 

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing

 

 

(In thousands)

Commercial and industrial

 

$        2,322

 

$           544

 

$           601

 

$          3,467

 

$    1,743,019

 

$       1,746,486

 

$               41

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

10,725 

 

3,797 

 

11,167 

 

25,689 

 

2,232,037 

 

2,257,726 

 

1,828 

Home equity

 

1,834 

 

397 

 

658 

 

2,889 

 

528,485 

 

531,374 

 

 -

Agricultural

 

365 

 

 

130 

 

496 

 

239,120 

 

239,616 

 

 -

Commercial and industrial-owner occupied

 

1,005 

 

463 

 

3,337 

 

4,805 

 

1,517,731 

 

1,522,536 

 

39 

Construction, acquisition and development

 

4,547 

 

278 

 

1,568 

 

6,393 

 

847,230 

 

853,623 

 

387 

Commercial real estate

 

4,722 

 

 

1,545 

 

6,268 

 

1,955,709 

 

1,961,977 

 

137 

Credit cards

 

447 

 

312 

 

379 

 

1,138 

 

112,288 

 

113,426 

 

327 

All other

 

1,562 

 

203 

 

102 

 

1,867 

 

484,305 

 

486,172 

 

Total

 

$      27,529

 

$        5,996

 

$      19,487

 

$        53,012

 

$    9,659,924

 

$       9,712,936

 

$          2,763

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days

 

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing

 

 

(In thousands)

Commercial and industrial

 

$        3,122

 

$           310

 

$           601

 

$          4,033

 

$    1,525,216

 

$       1,529,249

 

$               27

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

12,244 

 

4,703 

 

12,579 

 

29,526 

 

1,946,547 

 

1,976,073 

 

888 

Home equity

 

1,860 

 

869 

 

740 

 

3,469 

 

490,870 

 

494,339 

 

 -

Agricultural

 

319 

 

206 

 

883 

 

1,408 

 

233,168 

 

234,576 

 

 -

Commercial and industrial-owner occupied

 

4,256 

 

1,230 

 

4,585 

 

10,071 

 

1,463,249 

 

1,473,320 

 

 -

Construction, acquisition and development

 

2,557 

 

2,658 

 

7,005 

 

12,220 

 

729,238 

 

741,458 

 

 -

Commercial real estate

 

5,597 

 

321 

 

2,539 

 

8,457 

 

1,837,582 

 

1,846,039 

 

311 

Credit cards

 

455 

 

235 

 

350 

 

1,040 

 

110,288 

 

111,328 

 

 -

All other

 

1,985 

 

296 

 

264 

 

2,545 

 

549,088 

 

551,633 

 

 -

Total

 

$      32,395

 

$      10,828

 

$      29,546

 

$        72,769

 

$    8,885,246

 

$       8,958,015

 

$          1,226

 

 

Loan and lease portfolio, net of unearned income, by segment, class and internally assigned grade

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired

 

Total

 

 

(In thousands)

Commercial and industrial

 

$    1,709,475

 

$          978

 

$         33,879

 

$               -

 

$               -

 

$        2,154

 

$      1,746,486

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

2,167,965 

 

 -

 

84,975 

 

 -

 

 -

 

4,786 

 

2,257,726 

Home equity

 

521,011 

 

 -

 

9,744 

 

 -

 

 -

 

619 

 

531,374 

Agricultural

 

227,688 

 

 -

 

11,928 

 

 -

 

 -

 

 -

 

239,616 

Commercial and industrial-owner occupied

 

1,450,158 

 

 -

 

64,420 

 

491 

 

 -

 

7,467 

 

1,522,536 

Construction, acquisition and development

 

811,227 

 

 -

 

39,675 

 

334 

 

 -

 

2,387 

 

853,623 

Commercial real estate

 

1,893,514 

 

 -

 

57,761 

 

184 

 

 -

 

10,518 

 

1,961,977 

Credit cards

 

113,426 

 

 -

 

 -

 

 -

 

 -

 

 -

 

113,426 

All other

 

471,662 

 

 -

 

14,340 

 

 -

 

 -

 

170 

 

486,172 

Total

 

$    9,366,126

 

$          978

 

$       316,722

 

$       1,009

 

$               -

 

$      28,101

 

$      9,712,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired

 

Total

 

 

(In thousands)

Commercial and industrial

 

$    1,495,972

 

$          978

 

$         30,886

 

$            99

 

$               -

 

$        1,314

 

$      1,529,249

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

1,859,094 

 

1,531 

 

108,615 

 

427 

 

 -

 

6,406 

 

1,976,073 

Home equity

 

478,283 

 

250 

 

14,570 

 

96 

 

 -

 

1,140 

 

494,339 

Agricultural

 

214,728 

 

779 

 

18,187 

 

 -

 

 -

 

882 

 

234,576 

Commercial and industrial-owner occupied

 

1,409,757 

 

116 

 

50,853 

 

849 

 

 -

 

11,745 

 

1,473,320 

Construction, acquisition and development

 

674,299 

 

1,459 

 

49,401 

 

587 

 

 -

 

15,712 

 

741,458 

Commercial real estate

 

1,751,553 

 

386 

 

76,199 

 

420 

 

 -

 

17,481 

 

1,846,039 

Credit cards

 

111,328 

 

 -

 

 -

 

 -

 

 -

 

 -

 

111,328 

All other

 

538,467 

 

71 

 

12,832 

 

 -

 

 -

 

263 

 

551,633 

Total

 

$    8,533,481

 

$       5,570

 

$       361,543

 

$       2,478

 

$               -

 

$      54,943

 

$      8,958,015

 

Impaired loans and leases, net of unearned income, by segment and class

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,235

 

$              1,583

 

$                  -

 

$            1,271

 

$                 43

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

3,503 

 

4,356 

 

 -

 

4,282 

 

72 

Home equity

 

209 

 

209 

 

 -

 

215 

 

Agricultural

 

 -

 

 -

 

 -

 

370 

 

Commercial and industrial-owner occupied

 

6,503 

 

7,634 

 

 -

 

4,687 

 

70 

Construction, acquisition and development

 

2,387 

 

3,654 

 

 -

 

5,796 

 

66 

Commercial real estate

 

7,975 

 

9,275 

 

 -

 

7,935 

 

128 

All other

 

170 

 

314 

 

 -

 

187 

 

Total

 

$            21,982

 

$            27,025

 

$                  -

 

$          24,743

 

$               395

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                 919

 

$                 919

 

$             215

 

$               328

 

$                 19

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

1,283 

 

1,658 

 

123 

 

1,376 

 

30 

Home equity

 

410 

 

410 

 

70 

 

 -

 

 -

Agricultural

 

 -

 

 -

 

 -

 

43 

 

 -

Commercial and industrial-owner occupied

 

964 

 

1,094 

 

89 

 

1,203 

 

21 

Construction, acquisition and development

 

 -

 

 -

 

 -

 

542 

 

 -

Commercial real estate

 

2,543 

 

2,543 

 

1,022 

 

5,706 

 

87 

All other

 

 -

 

 -

 

 -

 

 

 -

Total

 

$              6,119

 

$              6,624

 

$          1,519

 

$            9,204

 

$               157

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              2,154

 

$              2,502

 

$             215

 

$            1,599

 

$                 62

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

4,786 

 

6,014 

 

123 

 

5,658 

 

102 

Home equity

 

619 

 

619 

 

70 

 

215 

 

Agricultural

 

 -

 

 -

 

 -

 

413 

 

Commercial and industrial-owner occupied

 

7,467 

 

8,728 

 

89 

 

5,890 

 

91 

Construction, acquisition and development

 

2,387 

 

3,654 

 

 -

 

6,338 

 

66 

Commercial real estate

 

10,518 

 

11,818 

 

1,022 

 

13,641 

 

215 

All other

 

170 

 

314 

 

 -

 

193 

 

Total

 

$            28,101

 

$            33,649

 

$          1,519

 

$          33,947

 

$               552

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,314

 

$              1,314

 

$                  -

 

$            2,578

 

$                 16

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

5,744 

 

6,591 

 

 -

 

8,943 

 

54 

Home equity

 

712 

 

712 

 

 -

 

933 

 

Agricultural

 

882 

 

1,472 

 

 -

 

3,286 

 

Commercial and industrial-owner occupied

 

9,938 

 

12,681 

 

 -

 

8,150 

 

76 

Construction, acquisition and development

 

11,549 

 

13,497 

 

 -

 

25,877 

 

103 

Commercial real estate

 

13,562 

 

23,233 

 

 -

 

24,185 

 

173 

All other

 

263 

 

405 

 

 -

 

655 

 

Total

 

$            43,964

 

$            59,905

 

$                  -

 

$          74,607

 

$               437

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                     -

 

$                     -

 

$             305

 

$               590

 

$                   -

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

662 

 

662 

 

309 

 

3,417 

 

31 

Home equity

 

428 

 

428 

 

37 

 

444 

 

Agricultural

 

 -

 

 -

 

15 

 

402 

 

Commercial and industrial-owner occupied

 

1,807 

 

1,807 

 

739 

 

4,735 

 

54 

Construction, acquisition and development

 

4,163 

 

5,393 

 

1,599 

 

7,989 

 

67 

Commercial real estate

 

3,919 

 

3,919 

 

1,138 

 

11,280 

 

51 

All other

 

 -

 

 -

 

 

 -

 

 -

Total

 

$            10,979

 

$            12,209

 

$          4,146

 

$          28,857

 

$               208

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,314

 

$              1,314

 

$             305

 

$            3,168

 

$                 16

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

6,406 

 

7,253 

 

309 

 

12,360 

 

85 

Home equity

 

1,140 

 

1,140 

 

37 

 

1,377 

 

Agricultural

 

882 

 

1,472 

 

15 

 

3,688 

 

Commercial and industrial-owner occupied

 

11,745 

 

14,488 

 

739 

 

12,885 

 

130 

Construction, acquisition and development

 

15,712 

 

18,890 

 

1,599 

 

33,866 

 

170 

Commercial real estate

 

17,481 

 

27,152 

 

1,138 

 

35,465 

 

224 

All other

 

263 

 

405 

 

 

655 

 

Total

 

$            54,943

 

$            72,114

 

$          4,146

 

$        103,464

 

$               645

 

The following tables provide details regarding impaired loans and leases, net of unearned income, which include accruing TDRs, by segment and class at December 31, 2014 and 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,235

 

$              1,583

 

$                  -

 

$            1,271

 

$                 43

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

3,503 

 

4,356 

 

 -

 

4,282 

 

72 

Home equity

 

209 

 

209 

 

 -

 

215 

 

Agricultural

 

 -

 

 -

 

 -

 

370 

 

Commercial and industrial-owner occupied

 

6,503 

 

7,634 

 

 -

 

4,687 

 

71 

Construction, acquisition and development

 

2,387 

 

3,654 

 

 -

 

5,796 

 

66 

Commercial real estate

 

7,975 

 

9,275 

 

 -

 

7,935 

 

128 

All other

 

170 

 

314 

 

 -

 

187 

 

Total

 

$            21,982

 

$            27,025

 

$                  -

 

$          24,743

 

$               395

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,275

 

$              1,276

 

$             239

 

$            1,208

 

$                 63

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

4,832 

 

5,549 

 

875 

 

4,278 

 

140 

Home equity

 

427 

 

438 

 

70 

 

18 

 

Agricultural

 

 

 

 

305 

 

11 

Commercial and industrial-owner occupied

 

5,520 

 

5,856 

 

404 

 

6,571 

 

243 

Construction, acquisition and development

 

1,488 

 

1,752 

 

241 

 

2,410 

 

70 

Commercial real estate

 

3,957 

 

4,200 

 

1,290 

 

8,135 

 

195 

Credit cards

 

1,109 

 

1,109 

 

64 

 

1,374 

 

137 

All other

 

154 

 

195 

 

46 

 

143 

 

Total

 

$            18,770

 

$            20,383

 

$          3,230

 

$          24,442

 

$               865

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              2,510

 

$              2,859

 

$             239

 

$            2,479

 

$               106

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

8,335 

 

9,905 

 

875 

 

8,560 

 

212 

Home equity

 

636 

 

647 

 

70 

 

233 

 

Agricultural

 

 

 

 

675 

 

13 

Commercial and industrial-owner occupied

 

12,023 

 

13,490 

 

404 

 

11,258 

 

314 

Construction, acquisition and development

 

3,875 

 

5,406 

 

241 

 

8,206 

 

136 

Commercial real estate

 

11,932 

 

13,475 

 

1,290 

 

16,070 

 

323 

Credit cards

 

1,109 

 

1,109 

 

64 

 

1,374 

 

137 

All other

 

324 

 

509 

 

46 

 

330 

 

13 

Total

 

$            40,752

 

$            47,408

 

$          3,230

 

$          49,185

 

$            1,260

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,314

 

$              1,314

 

$                  -

 

$            2,579

 

$                 16

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

5,744 

 

6,591 

 

 -

 

8,943 

 

54 

Home equity

 

712 

 

712 

 

 -

 

933 

 

Agricultural

 

882 

 

1,472 

 

 -

 

3,286 

 

Commercial and industrial-owner occupied

 

9,938 

 

12,681 

 

 -

 

8,150 

 

76 

Construction, acquisition and development

 

11,549 

 

13,497 

 

 -

 

25,877 

 

103 

Commercial real estate

 

13,562 

 

23,233 

 

 -

 

24,185 

 

173 

All other

 

263 

 

405 

 

 -

 

655 

 

Total

 

$            43,964

 

$            59,905

 

$                  -

 

$          74,608

 

$               437

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                 937

 

$                 937

 

$             415

 

$               975

 

$                 14

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

4,151 

 

4,378 

 

771 

 

6,921 

 

164 

Home equity

 

438 

 

438 

 

 -

 

444 

 

Agricultural

 

625 

 

639 

 

43 

 

871 

 

21 

Commercial and industrial-owner occupied

 

9,590 

 

9,997 

 

1,371 

 

11,895 

 

350 

Construction, acquisition and development

 

10,897 

 

13,933 

 

1,554 

 

15,181 

 

320 

Commercial real estate

 

12,619 

 

12,887 

 

1,604 

 

15,140 

 

224 

Credit cards

 

1,639 

 

1,639 

 

51 

 

2,018 

 

202 

All other

 

1,307 

 

1,310 

 

198 

 

646 

 

24 

Total

 

$            42,203

 

$            46,158

 

$          6,007

 

$          54,091

 

$            1,321

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              2,251

 

$              2,251

 

$             415

 

$            3,554

 

$                 30

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

9,895 

 

10,969 

 

771 

 

15,864 

 

218 

Home equity

 

1,150 

 

1,150 

 

 -

 

1,377 

 

Agricultural

 

1,507 

 

2,111 

 

43 

 

4,157 

 

25 

Commercial and industrial-owner occupied

 

19,528 

 

22,678 

 

1,371 

 

20,045 

 

426 

Construction, acquisition and development

 

22,446 

 

27,430 

 

1,554 

 

41,058 

 

423 

Commercial real estate

 

26,181 

 

36,120 

 

1,604 

 

39,325 

 

397 

Credit cards

 

1,639 

 

1,639 

 

51 

 

2,018 

 

202 

All other

 

1,570 

 

1,715 

 

198 

 

1,301 

 

30 

Total

 

$            86,167

 

$          106,063

 

$          6,007

 

$        128,699

 

$            1,758

Non-performing loans and leases

 

 

 

 

 

 

 

2014

 

2013

 

 

(In thousands)

Non-accrual loans and leases

 

$        58,052

 

$        92,173

Loans and leases 90 days or more past due, still accruing

 

2,763 

 

1,226 

Restructured loans and leases still accruing

 

10,920 

 

27,007 

Total

 

$        71,735

 

$      120,406

 

Nonaccrual loans and leases by segment and class

 

 

 

 

 

 

 

2014

 

2013

 

 

(In thousands)

Commercial and industrial

 

$        3,934

 

$       3,079

Real estate

 

 

 

 

Consumer mortgages

 

23,668 

 

25,645 

Home equity

 

2,253 

 

3,695 

Agricultural

 

291 

 

1,260 

Commercial and industrial-owner occupied

 

11,190 

 

18,568 

Construction, acquisition and development

 

4,162 

 

17,567 

Commercial real estate

 

11,915 

 

20,972 

Credit cards

 

133 

 

119 

All other

 

506 

 

1,268 

Total

 

$      58,052

 

$     92,173

 

Troubled debt restructurings

The following tables summarize the financial effect of TDRs for the years ended December 31, 2014 and 2013:

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                  613

 

$                    613

Real estate

 

 

 

 

 

 

Consumer mortgages

 

33 

 

4,823 

 

4,263 

Home equity

 

 

31 

 

30 

Agricultural

 

 

10 

 

10 

Commercial and industrial-owner occupied

 

 

2,103 

 

1,810 

Construction, acquisition and development

 

 

924 

 

924 

Commercial real estate

 

 

1,426 

 

1,519 

All other

 

14 

 

290 

 

286 

Total

 

73 

 

$             10,220

 

$                 9,455

:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                  919

 

$                    919

Real estate

 

 

 

 

 

 

Consumer mortgages

 

23 

 

1,843 

 

1,840 

Home Equity

 

 

25 

 

10 

Commercial and industrial-owner occupied

 

 

3,821 

 

3,815 

Construction, acquisition and development

 

15 

 

3,071 

 

2,826 

Commercial real estate

 

 

1,574 

 

1,570 

All other

 

 

1,160 

 

1,161 

Total

 

60 

 

$             12,413

 

$               12,141

 

The following tables summarize TDRs modified within 2014 and 2013 for which there was a payment default during the indicated year (i.e., 30 days or more past due at any given time during 2014 or 2013):

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

(Dollars in thousands)

Real estate

 

 

 

 

Consumer mortgages

 

 

$                      540

Commercial and industrial-owner occupied

 

 

784 

Construction, acquisition and development

 

 

279 

Commercial real estate

 

 

901 

All other

 

 

65 

Total

 

23 

 

$                   2,569

 

 

 

 

 

 

 

 

Year Ended December 31, 2013

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                      129

Real estate

 

 

 

 

Consumer mortgages

 

 

823 

Commercial and industrial-owner occupied

 

 

877 

Construction, acquisition and development

 

 

1,874 

Commercial real estate

 

 

3,625 

All other

 

 

Total

 

26 

 

$                   7,329