XML 53 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
MORTGAGE SERVICING RIGHTS
12 Months Ended
Dec. 31, 2014
MORTGAGE SERVICING RIGHTS [Abstract]  
MORTGAGE SERVICING RIGHTS

(20) MORTGAGE SERVICING RIGHTS

MSRs, which are recognized as a separate asset on the date the corresponding mortgage loan is sold, are recorded at fair value as determined at each accounting period end.  An estimate of the fair value of the Company’s MSRs is determined utilizing assumptions about factors such as mortgage interest rates, discount rates, mortgage loan prepayment speeds, market trends and industry demand.  Data and assumptions used in the fair value calculation related to MSRs as of December 31, 2014, 2013 and 2012 were as follows:

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

2012

 

 

(Dollars in thousands)

Unpaid principal balance

 

$
5,686,756 

 

$
5,577,325 

 

$
5,058,912 

Weighted-average prepayment speed (CPR)

 

11.6 

 

10.3 

 

17.1 

Discount rate (annual percentage)

 

9.8 

 

10.3 

 

10.8 

Weighted-average coupon interest rate (percentage)

 

4.1 

 

4.2 

 

4.4 

Weighted-average remaining maturity (months)

 

314.0 

 

310.0 

 

307.0 

Weighted-average servicing fee (basis points)

 

26.5 

 

26.6 

 

27.1 

 

Because the valuation is determined by using discounted cash flow models, the primary risk inherent in valuing the MSRs is the impact of fluctuating interest rates on the estimated life of the servicing revenue stream.  The use of different estimates or assumptions could also produce different fair values.  The Company does not hedge the change in fair value of MSRs and, therefore, the Company is susceptible to significant fluctuations in the fair value of its MSRs in changing interest rate environments.

The Company has one class of mortgage servicing asset comprised of closed end loans for one-to-four family residences, secured by first liens.  The following table presents the activity in this class for the years indicated:

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

(In thousands)

Fair value at beginning of year

 

$        54,662

 

$        37,882

 

Additions:

 

 

 

 

 

Origination of servicing assets

 

8,878 

 

14,090 

 

Changes in fair value:

 

 

 

 

 

Due to payoffs/paydowns

 

(5,793)

 

(6,244)

 

Due to change in valuation inputs or assumptions

 

 

 

 

 

used in the valuation model

 

(6,444)

 

8,943 

 

Other changes in fair value

 

(7)

 

(9)

 

Fair value at end of year

 

$        51,296

 

$        54,662

 

All of the changes to the fair value of the MSRs are recorded as part of mortgage lending noninterest revenue on the income statement.  As part of mortgage lending noninterest revenue, the Company recorded contractual servicing fees of $15.2 million, $14.6 million and $13.0 million and late and other ancillary fees of $1.2 million, $1.4 million and $1.4 million in 2014, 2013, and 2012, respectively.