XML 82 R17.htm IDEA: XBRL DOCUMENT v2.4.1.9
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2014
GOODWILL AND OTHER INTANGIBLE ASSETS [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS

(9) GOODWILL AND OTHER INTANGIBLE ASSETS

The following tables present the changes in the carrying amount of goodwill by operating segment for the years ended December 31, 2014 and 2013:

 

 

 

 

 

 

 

 

 

 

2014

 

 

Community

 

Insurance

 

 

 

 

Banking

 

Agencies

 

Total

 

 

(In thousands)

Balance as of January 1, 2014

 

$          217,618

 

$          69,182

 

$            286,800

Goodwill recorded during the year

 

 -

 

4,698 

 

4,698 

Balance as of December 31, 2014

 

$          217,618

 

$          73,880

 

$            291,498

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

Community

 

Insurance

 

 

 

 

Banking

 

Agencies

 

Total

 

 

(In thousands)

Balance as of January 1, 2013

 

$          217,618

 

$          57,555

 

$            275,173

Goodwill recorded during the year

 

 -

 

11,627 

 

11,627 

Balance as of December 31, 2013

 

$          217,618

 

$          69,182

 

$            286,800

 

The goodwill recorded in the Company’s Insurance Agencies reporting segment during 2014 was related to an insurance agency acquired during the second quarter of 2014.  The goodwill recorded in the Company’s Insurance Agencies reporting segment during 2013 was related to an insurance agency acquired during the fourth quarter of 2013. 

The Company’s policy is to assess goodwill for impairment at the reporting segment level on an annual basis or sooner if an event occurs or circumstances change which indicate that the fair value of a reporting segment is below its carrying amount.  Impairment is the condition that exists when the carrying amount of goodwill exceeds its implied fair value.  Accounting standards require management to estimate the fair value of each reporting segment in assessing impairment at least annually.  The Company’s annual assessment date is during the Company’s fourth quarter.  The Company performed a qualitative assessment of whether it was more likely than not that a reporting unit’s fair value was less than its carrying value during the fourth quarter of 2014.  Based on this assessment, it was determined that each of the Company’s reporting segment’s fair value exceeded their carrying value.    Therefore, the two-step quantitative goodwill impairment test was not deemed necessary and no goodwill impairment was recorded during 2014. The Company’s annual goodwill impairment evaluation for 2013 also indicated no impairment of goodwill for its reporting segments.  The Company will continue to test reporting segment goodwill for potential impairment on an annual basis in the Company’s fourth quarter, or sooner if a goodwill impairment indicator is identified.

In the current economic environment, forecasting cash flows, credit losses and growth in addition to valuing the Company’s assets with any degree of assurance is very difficult and subject to significant changes over very short periods of time.  Management will continue to update its analysis as circumstances change.  As market conditions continue to be volatile and unpredictable, impairment of goodwill related to the Company’s reporting segments may be necessary in future periods.

The following tables present information regarding the components of the Company’s other identifiable intangible assets as of December 31, 2014 and 2013 and for the three-year period ended December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

December 31, 2013

 

 

Gross Carrying

 

Accumulated

 

Gross Carrying

 

Accumulated

 

 

Amount

 

Amortization

 

Amount

 

Amortization

Amortized intangible assets:

 

(In thousands)

Core deposit intangibles

 

$                27,801

 

$            22,782

 

$                27,801

 

$            22,256

Customer relationship intangibles

 

49,639 

 

31,821 

 

46,967 

 

28,329 

Non-solicitation intangibles

 

1,650 

 

667 

 

1,450 

 

242 

Total

 

$                79,090

 

$            55,270

 

$                76,218

 

$            50,827

 

 

 

 

 

 

 

 

 

Unamortized intangible assets:

 

 

 

 

 

 

 

 

Trade names

 

$                     688

 

$                      -

 

$                     688

 

$                      -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31,

 

 

2014

 

2013

 

2012

Aggregate amortization expense for:

 

(In thousands)

Core deposit intangibles

 

$                    526

 

$                582

 

$                    946

Customer relationship intangibles

 

3,492 

 

2,231 

 

2,163 

Non-solicitation intangibles

 

425 

 

166 

 

113 

Total

 

$                 4,443

 

$             2,979

 

$                 3,222

Customer relationship intangibles and non-solicitation intangibles were increased during 2014 and 2013 as a result of the insurance agencies acquired during the second quarter of 2014 and the fourth quarter of 2013, respectively.

The following table presents information regarding estimated amortization expense of the Company’s amortizable identifiable intangible assets for the year ending December 31, 2015, and the succeeding four years:

 

 

 

 

 

 

 

 

 

 

 

 

 

Core

 

Customer

 

Non-

 

 

 

 

Deposit

 

Relationship

 

Solicitation

 

 

 

 

Intangibles

 

Intangibles

 

Intangibles

 

Total

Estimated amortization expense:

 

(In thousands)

 

 

 

 

 

 

 

 

 

For the year ending December 31, 2015

 

487 

 

3,134 

 

375 

 

3,996 

For the year ending December 31, 2016

 

451 

 

2,673 

 

225 

 

3,349 

For the year ending December 31, 2017

 

419 

 

2,380 

 

200 

 

2,999 

For the year ending December 31, 2018

 

390 

 

2,009 

 

183 

 

2,582 

For the year ending December 31, 2019

 

363 

 

1,689 

 

 -

 

2,052