XML 98 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
ALLOWANCE FOR CREDIT LOSSES
12 Months Ended
Dec. 31, 2014
ALLOWANCE FOR CREDIT LOSSES [Abstract]  
ALLOWANCE FOR CREDIT LOSSES

(6)  ALLOWANCE FOR CREDIT LOSSES

The following table summarizes the changes in the allowance for credit losses for the years ended December 31, 2014, 2013 and 2012:    

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

2012

 

 

(In thousands)

Balance at beginning of year

 

$      153,236

 

$      164,466

 

$      195,118

Provision charged to expense

 

 -

 

7,500 

 

28,000 

Recoveries

 

14,234 

 

23,462 

 

30,746 

Loans and leases charged off

 

(25,027)

 

(42,192)

 

(89,398)

Balance at end of year

 

$      142,443

 

$      153,236

 

$      164,466

 

The following tables summarize the changes in the allowance for credit losses by segment and class for the years ended December 31, 2014 and 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

Balance,

 

 

 

 

 

 

 

Balance,

 

 

Beginning of

 

 

 

 

 

 

 

End of

 

 

Period

 

Charge-offs

 

Recoveries

 

Provision

 

Period

 

 

(In thousands)

Commercial and industrial

 

$        18,376

 

$          (2,546)

 

$       2,298

 

$       3,291

 

$     21,419

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

39,525 

 

(6,037)

 

3,267 

 

3,260 

 

40,015 

Home equity

 

5,663 

 

(1,359)

 

625 

 

4,613 

 

9,542 

Agricultural

 

2,800 

 

(765)

 

96 

 

1,289 

 

3,420 

Commercial and industrial-owner occupied

 

17,059 

 

(3,591)

 

1,112 

 

1,745 

 

16,325 

Construction, acquisition and development

 

11,828 

 

(3,731)

 

3,734 

 

(1,946)

 

9,885 

Commercial real estate

 

43,853 

 

(1,795)

 

1,458 

 

(19,954)

 

23,562 

Credit cards

 

3,782 

 

(2,359)

 

542 

 

4,549 

 

6,514 

All other

 

10,350 

 

(2,844)

 

1,102 

 

3,153 

 

11,761 

Total

 

$      153,236

 

$        (25,027)

 

$     14,234

 

$               -

 

$   142,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

Balance,

 

 

 

 

 

 

 

Balance,

 

 

Beginning of

 

 

 

 

 

 

 

End of

 

 

Period

 

Charge-offs

 

Recoveries

 

Provision

 

Period

 

 

(In thousands)

Commercial and industrial

 

$        23,286

 

$          (4,672)

 

$       3,517

 

$      (3,755)

 

$     18,376

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

35,966 

 

(9,159)

 

5,067 

 

7,651 

 

39,525 

Home equity

 

6,005 

 

(1,469)

 

607 

 

520 

 

5,663 

Agricultural

 

3,301 

 

(736)

 

215 

 

20 

 

2,800 

Commercial and industrial-owner occupied

 

20,178 

 

(3,855)

 

2,724 

 

(1,988)

 

17,059 

Construction, acquisition and development

 

21,905 

 

(6,745)

 

4,682 

 

(8,014)

 

11,828 

Commercial real estate

 

40,081 

 

(10,341)

 

4,978 

 

9,135 

 

43,853 

Credit cards

 

3,611 

 

(2,316)

 

629 

 

1,858 

 

3,782 

All other

 

10,133 

 

(2,899)

 

1,043 

 

2,073 

 

10,350 

Total

 

$      164,466

 

$        (42,192)

 

$     23,462

 

$       7,500

 

$   153,236

 

The following tables provide the allowance for credit losses by segment and class based on impairment status at December 31, 2014 and 2013: 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

Recorded

 

Allowance for

 

Allowance for

 

 

 

 

Balance of

 

Impaired Loans

 

All Other Loans

 

Total

 

 

Impaired Loans

 

and Leases

 

and Leases

 

Allowance

 

 

(In thousands)

Commercial and industrial

 

$               2,154

 

$                215

 

$             21,204

 

$     21,419

Real estate

 

 

 

 

 

 

 

 

Consumer mortgage

 

4,786 

 

123 

 

39,892 

 

40,015 

Home equity

 

619 

 

70 

 

9,472 

 

9,542 

Agricultural

 

 -

 

 -

 

3,420 

 

3,420 

Commercial and industrial-owner occupied

 

7,467 

 

89 

 

16,236 

 

16,325 

Construction, acquisition and development

 

2,387 

 

 -

 

9,885 

 

9,885 

Commercial real estate

 

10,518 

 

1,022 

 

22,540 

 

23,562 

Credit cards

 

 -

 

 -

 

6,514 

 

6,514 

All other

 

170 

 

 -

 

11,761 

 

11,761 

Total

 

$             28,101

 

$             1,519

 

$           140,924

 

$   142,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

Recorded

 

Allowance for

 

Allowance for

 

 

 

 

Balance of

 

Impaired Loans

 

All Other Loans

 

Total

 

 

Impaired Loans

 

and Leases

 

and Leases

 

Allowance

 

 

(In thousands)

Commercial and industrial

 

$               1,314

 

$                305

 

$             18,071

 

$     18,376

Real estate

 

 

 

 

 

 

 

 

Consumer mortgage

 

6,406 

 

309 

 

39,216 

 

39,525 

Home equity

 

1,140 

 

37 

 

5,626 

 

5,663 

Agricultural

 

882 

 

15 

 

2,785 

 

2,800 

Commercial and industrial-owner occupied

 

11,745 

 

739 

 

16,320 

 

17,059 

Construction, acquisition and development

 

15,712 

 

1,599 

 

10,229 

 

11,828 

Commercial real estate

 

17,481 

 

1,138 

 

42,715 

 

43,853 

Credit cards

 

 -

 

 -

 

3,782 

 

3,782 

All other

 

263 

 

 

10,346 

 

10,350 

Total

 

$             54,943

 

$             4,146

 

$           149,090

 

$   153,236

Management evaluates impaired loans individually in determining the adequacy of the allowance for impaired loans.