XML 38 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS AND LEASES
3 Months Ended
Sep. 30, 2014
LOANS AND LEASES [Abstract]  
LOANS AND LEASES

NOTE 2 – LOANS AND LEASES

 

The Company’s loan and lease portfolio is disaggregated into the following segments:  commercial and industrial; real estate; credit card; and all other loans and leases.  The real estate segment is further disaggregated into the following classes:  consumer mortgage; home equity; agricultural; commercial and industrial-owner occupied; construction, acquisition and development; and commercial real estate.  A summary of gross loans and leases by segment and class as of the dates indicated follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2014

 

2013

 

2013

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

Commercial and industrial

 

$    1,721,208

 

$    1,510,035

 

$     1,538,302

Real estate

 

 

 

 

 

 

Consumer mortgages

 

2,191,265 

 

1,931,171 

 

1,976,073 

Home equity

 

518,263 

 

490,361 

 

494,339 

Agricultural

 

242,023 

 

234,547 

 

234,576 

Commercial and industrial-owner occupied

 

1,508,679 

 

1,422,077 

 

1,473,320 

Construction, acquisition and development

 

819,636 

 

723,609 

 

741,458 

Commercial real estate

 

1,916,577 

 

1,795,352 

 

1,846,039 

Credit cards

 

109,464 

 

105,112 

 

111,328 

All other

 

519,135 

 

594,128 

 

578,453 

Total

 

$    9,546,250

 

$    8,806,392

 

$     8,993,888

 

 

 

The following table shows the Company’s loans and leases, net of unearned income, as of September 30, 2014 by segment, class and geographical location:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alabama

 

 

 

 

 

 

 

Greater

 

 

 

 

 

Corporate

 

 

 

 

and Florida

 

 

 

 

 

 

 

Memphis

 

 

 

Texas and

 

Banking

 

 

 

 

Panhandle

 

Arkansas*

 

Mississippi*

 

Missouri

 

Area

 

Tennessee*

 

Louisiana

 

and Other

 

Total

 

 

(In thousands)

 

 

Commercial and industrial

 

$         78,447 

 

$        184,004 

 

$        295,398 

 

$       21,656 

 

$       22,151 

 

$       87,812 

 

$         301,052 

 

$        723,492 

 

$     1,714,012 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

179,069 

 

276,898 

 

709,536 

 

68,573 

 

111,936 

 

166,424 

 

541,041 

 

137,788 

 

2,191,265 

Home equity

 

70,133 

 

40,706 

 

168,679 

 

21,146 

 

70,006 

 

80,539 

 

64,831 

 

2,223 

 

518,263 

Agricultural

 

7,204 

 

73,145 

 

55,899 

 

3,065 

 

13,757 

 

11,895 

 

72,511 

 

4,547 

 

242,023 

Commercial and industrial-owner occupied

 

177,765 

 

169,198 

 

463,012 

 

66,224 

 

91,349 

 

90,381 

 

319,516 

 

131,234 

 

1,508,679 

Construction, acquisition and development

 

120,547 

 

71,224 

 

214,651 

 

21,009 

 

74,120 

 

116,058 

 

173,894 

 

28,133 

 

819,636 

Commercial real estate

 

273,560 

 

329,167 

 

281,569 

 

198,130 

 

108,243 

 

110,457 

 

427,991 

 

187,460 

 

1,916,577 

Credit cards

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

109,464 

 

109,464 

All other

 

27,508 

 

41,794 

 

127,743 

 

3,453 

 

35,378 

 

34,717 

 

72,335 

 

147,695 

 

490,623 

Total

 

$       934,233 

 

$     1,186,136 

 

$     2,316,487 

 

$     403,256 

 

$     526,940 

 

$     698,283 

 

$      1,973,171 

 

$     1,472,036 

 

$     9,510,542 

*  Excludes the Greater Memphis Area.

 

The Company’s loan concentrations which exceed 10% of total loans are reflected in the preceding tables.  A substantial portion of construction, acquisition and development loans are secured by real estate in markets in which the Company is located.  The Company’s loan policy generally prohibits the use of interest reserves on loans originated after March 2010.  Certain of the construction, acquisition and development loans were structured with interest-only terms.  A portion of the consumer mortgage and commercial real estate portfolios originated through the permanent financing of construction, acquisition and development loans.  Future economic distress could negatively impact borrowers’ and guarantors’ ability to repay their debt which would make more of the Company’s loans collateral dependent.

 

The following tables provide details regarding the aging of the Company’s loan and lease portfolio, net of unearned income, by segment and class at September 30, 2014 and December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days

 

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$        2,332 

 

$         1,726 

 

$        777 

 

$      4,835 

 

$    1,709,177 

 

$    1,714,012 

 

$               60 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

10,742 

 

4,143 

 

11,435 

 

26,320 

 

2,164,945 

 

2,191,265 

 

1,590 

Home equity

 

1,573 

 

455 

 

309 

 

2,337 

 

515,926 

 

518,263 

 

20 

Agricultural

 

186 

 

20 

 

350 

 

556 

 

241,467 

 

242,023 

 

 -

Commercial and industrial-owner occupied

 

3,340 

 

310 

 

1,923 

 

5,573 

 

1,503,106 

 

1,508,679 

 

 -

Construction, acquisition and development

 

1,610 

 

78 

 

818 

 

2,506 

 

817,130 

 

819,636 

 

 -

Commercial real estate

 

1,014 

 

 

877 

 

1,892 

 

1,914,685 

 

1,916,577 

 

 -

Credit cards

 

483 

 

216 

 

256 

 

955 

 

108,509 

 

109,464 

 

255 

All other

 

1,037 

 

218 

 

176 

 

1,431 

 

489,192 

 

490,623 

 

 -

Total

 

$      22,317 

 

$         7,167 

 

$   16,921 

 

$    46,405 

 

$    9,464,137 

 

$    9,510,542 

 

$          1,925 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days

 

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$        3,122 

 

$            310 

 

$        601 

 

$      4,033 

 

$    1,525,216 

 

$    1,529,249 

 

$               27 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

12,244 

 

4,703 

 

12,579 

 

29,526 

 

1,946,547 

 

1,976,073 

 

888 

Home equity

 

1,860 

 

869 

 

740 

 

3,469 

 

490,870 

 

494,339 

 

 -

Agricultural

 

319 

 

206 

 

883 

 

1,408 

 

233,168 

 

234,576 

 

 -

Commercial and industrial-owner occupied

 

4,256 

 

1,230 

 

4,585 

 

10,071 

 

1,463,249 

 

1,473,320 

 

 -

Construction, acquisition and development

 

2,557 

 

2,658 

 

7,005 

 

12,220 

 

729,238 

 

741,458 

 

 -

Commercial real estate

 

5,597 

 

321 

 

2,539 

 

8,457 

 

1,837,582 

 

1,846,039 

 

311 

Credit cards

 

455 

 

235 

 

350 

 

1,040 

 

110,288 

 

111,328 

 

 -

All other

 

1,985 

 

296 

 

264 

 

2,545 

 

549,088 

 

551,633 

 

 -

Total

 

$      32,395 

 

$       10,828 

 

$   29,546 

 

$    72,769 

 

$    8,885,246 

 

$    8,958,015 

 

$          1,226 

 

The Company utilizes an internal loan classification system to grade loans according to certain credit quality indicators.  These credit quality indicators include, but are not limited to, recent credit performance, delinquency, liquidity, cash flows, debt coverage ratios, collateral type and loan-to-value ratio.  The Company’s internal loan classification system is compatible with classifications used by the Federal Deposit Insurance Corporation, as well as other regulatory agencies.  Loans may be classified as follows:

 

Pass:  Loans which are performing as agreed with few or no signs of weakness.  These loans show sufficient cash flow, capital and collateral to repay the loan as agreed. 

 

Special Mention:  Loans where potential weaknesses have developed which could cause a more serious problem if not corrected.

Substandard:  Loans where well-defined weaknesses exist that require corrective action to prevent further deterioration.

 

Doubtful:  Loans having all the characteristics of Substandard and which have deteriorated to a point where collection and liquidation in full is highly questionable.

 

Loss:  Loans that are considered uncollectible or with limited possible recovery.

 

Impaired:  Loans for which it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement and for which a specific impairment reserve has been considered.

 

The following tables provide details of the Company’s loan and lease portfolio, net of unearned income, by segment, class and internally assigned grade at September 30, 2014 and December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2014

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$  1,685,887

 

$         994

 

$       25,536

 

$     341

 

$        -

 

$       1,254

 

$    1,714,012

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,098,275 

 

 -

 

88,742 

 

 -

 

 -

 

4,248 

 

2,191,265 

Home equity

 

507,884 

 

 -

 

9,752 

 

 -

 

 -

 

627 

 

518,263 

Agricultural

 

227,546 

 

500 

 

13,711 

 

 -

 

 -

 

266 

 

242,023 

Commercial and industrial-owner occupied

 

1,443,345 

 

3,685 

 

57,572 

 

142 

 

 -

 

3,935 

 

1,508,679 

Construction, acquisition and development

 

776,197 

 

255 

 

39,310 

 

342 

 

 -

 

3,532 

 

819,636 

Commercial real estate

 

1,850,212 

 

 -

 

57,393 

 

189 

 

 -

 

8,783 

 

1,916,577 

Credit cards

 

109,464 

 

 -

 

 -

 

 -

 

 -

 

 -

 

109,464 

All other

 

471,065 

 

 -

 

19,382 

 

 -

 

 -

 

176 

 

490,623 

Total

 

$  9,169,875

 

$      5,434

 

$     311,398

 

$  1,014

 

$        -

 

$     22,821

 

$    9,510,542

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$  1,495,972

 

$         978

 

$       30,886

 

$       99

 

$        -

 

$       1,314

 

$    1,529,249

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,859,094 

 

1,531 

 

108,615 

 

427 

 

 -

 

6,406 

 

1,976,073 

Home equity

 

478,283 

 

250 

 

14,570 

 

96 

 

 -

 

1,140 

 

494,339 

Agricultural

 

214,728 

 

779 

 

18,187 

 

 -

 

 -

 

882 

 

234,576 

Commercial and industrial-owner occupied

 

1,409,757 

 

116 

 

50,853 

 

849 

 

 -

 

11,745 

 

1,473,320 

Construction, acquisition and development

 

674,299 

 

1,459 

 

49,401 

 

587 

 

 -

 

15,712 

 

741,458 

Commercial real estate

 

1,751,553 

 

386 

 

76,199 

 

420 

 

 -

 

17,481 

 

1,846,039 

Credit cards

 

111,328 

 

 -

 

 -

 

 -

 

 -

 

 -

 

111,328 

All other

 

538,467 

 

71 

 

12,832 

 

 -

 

 -

 

263 

 

551,633 

Total

 

$  8,533,481

 

$      5,570

 

$     361,543

 

$  2,478

 

$        -

 

$     54,943

 

$    8,958,015

(1) Impaired loans are shown exclusive of accruing troubled debt restructurings ("TDRs").

 

 

 

 

The following tables provide details regarding impaired loans and leases, net of unearned income, by segment and class as of and for the three months and nine months ended September 30, 2014 and as of and for the year ended December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2014

 

 

 

 

Unpaid

 

 

 

Average Recorded Investment

 

Interest Income Recognized

 

 

Recorded

 

Principal

 

Related

 

Three months

 

Nine months

 

Three months

 

Nine months

 

 

Investment

 

Balance of

 

Allowance

 

ended

 

ended

 

ended

 

ended

 

 

in Impaired

 

Impaired

 

for Credit

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

Loans

 

Loans

 

Losses

 

2014

 

2014

 

2014

 

2014

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$        1,254 

 

$       1,254 

 

$             - 

 

$            1,261 

 

$            1,281 

 

$                 16 

 

$                 43 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,523 

 

4,377 

 

 -

 

3,939 

 

4,472 

 

13 

 

50 

Home equity

 

212 

 

212 

 

 -

 

213 

 

217 

 

 -

 

Agricultural

 

266 

 

266 

 

 -

 

311 

 

436 

 

 -

 

Commercial and industrial-owner occupied

 

2,809 

 

3,940 

 

 -

 

3,438 

 

4,677 

 

16 

 

49 

Construction, acquisition and development

 

3,532 

 

4,974 

 

 -

 

4,689 

 

6,784 

 

16 

 

58 

Commercial real estate

 

4,348 

 

6,100 

 

 -

 

4,852 

 

8,828 

 

32 

 

113 

All other

 

176 

 

318 

 

 -

 

178 

 

192 

 

 

   Total

 

$      16,120 

 

$     21,441 

 

$             - 

 

$          18,881 

 

$          26,887 

 

$                 95 

 

$               324 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                - 

 

$               - 

 

$             - 

 

$                    - 

 

$                 19 

 

$                    - 

 

$                    - 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

725 

 

725 

 

143 

 

1,085 

 

1,239 

 

 

26 

Home equity

 

415 

 

415 

 

76 

 

 -

 

 -

 

 -

 

 -

Agricultural

 

 -

 

 -

 

 -

 

12 

 

57 

 

 -

 

 -

Commercial and industrial-owner occupied

 

1,126 

 

1,126 

 

256 

 

1,122 

 

1,299 

 

 

17 

Construction, acquisition and development

 

 -

 

 -

 

 -

 

600 

 

721 

 

 -

 

 -

Commercial real estate

 

4,435 

 

4,643 

 

764 

 

4,460 

 

5,924 

 

15 

 

80 

All other

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

   Total

 

$        6,701 

 

$       6,909 

 

$      1,239 

 

$            7,279 

 

$            9,266 

 

$                 28 

 

$               123 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$        1,254 

 

$       1,254 

 

$             - 

 

$            1,261 

 

$            1,300 

 

$                 16 

 

$                 43 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

4,248 

 

5,102 

 

143 

 

5,024 

 

5,711 

 

20 

 

76 

Home equity

 

627 

 

627 

 

76 

 

213 

 

217 

 

 -

 

Agricultural

 

266 

 

266 

 

 -

 

323 

 

493 

 

 -

 

Commercial and industrial-owner occupied

 

3,935 

 

5,066 

 

256 

 

4,560 

 

5,976 

 

22 

 

66 

Construction, acquisition and development

 

3,532 

 

4,974 

 

 -

 

5,289 

 

7,505 

 

16 

 

58 

Commercial real estate

 

8,783 

 

10,743 

 

764 

 

9,312 

 

14,752 

 

47 

 

193 

All other

 

176 

 

318 

 

 -

 

178 

 

199 

 

 

   Total

 

$      22,821 

 

$     28,350 

 

$      1,239 

 

$          26,160 

 

$          36,153 

 

$               123 

 

$               447 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

Unpaid

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,314

 

$              1,314

 

$                  -

 

$            2,578

 

$                 16

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

5,744 

 

6,591 

 

 -

 

8,943 

 

54 

Home equity

 

712 

 

712 

 

 -

 

933 

 

Agricultural

 

882 

 

1,472 

 

 -

 

3,286 

 

Commercial and industrial-owner occupied

 

9,938 

 

12,681 

 

 -

 

8,150 

 

76 

Construction, acquisition and development

 

11,549 

 

13,497 

 

 -

 

25,877 

 

103 

Commercial real estate

 

13,562 

 

23,233 

 

 -

 

24,185 

 

173 

All other

 

263 

 

405 

 

 -

 

655 

 

   Total

 

$            43,964

 

$            59,905

 

$                  -

 

$          74,607

 

$               437

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                     -

 

$                     -

 

$             305

 

$               590

 

$                   -

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

662 

 

662 

 

309 

 

3,417 

 

31 

Home equity

 

428 

 

428 

 

37 

 

444 

 

Agricultural

 

 -

 

 -

 

15 

 

402 

 

Commercial and industrial-owner occupied

 

1,807 

 

1,807 

 

739 

 

4,735 

 

54 

Construction, acquisition and development

 

4,163 

 

5,393 

 

1,599 

 

7,989 

 

67 

Commercial real estate

 

3,919 

 

3,919 

 

1,138 

 

11,280 

 

51 

All other

 

 -

 

 -

 

 

 -

 

 -

   Total

 

$            10,979

 

$            12,209

 

$          4,146

 

$          28,857

 

$               208

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,314

 

$              1,314

 

$             305

 

$            3,168

 

$                 16

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

6,406 

 

7,253 

 

309 

 

12,360 

 

85 

Home equity

 

1,140 

 

1,140 

 

37 

 

1,377 

 

Agricultural

 

882 

 

1,472 

 

15 

 

3,688 

 

Commercial and industrial-owner occupied

 

11,745 

 

14,488 

 

739 

 

12,885 

 

130 

Construction, acquisition and development

 

15,712 

 

18,890 

 

1,599 

 

33,866 

 

170 

Commercial real estate

 

17,481 

 

27,152 

 

1,138 

 

35,465 

 

224 

All other

 

263 

 

405 

 

 

655 

 

   Total

 

$            54,943

 

$            72,114

 

$          4,146

 

$        103,464

 

$               645

 

The following tables provide details regarding impaired loans and leases, net of unearned income, which include accruing troubled debt restructurings (TDRs), by segment and class as of and for the three months and nine months ended September 30, 2014 and as of and for the year ended December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2014

 

 

Recorded

 

Unpaid Principal

 

 

 

Average Recorded Investment

 

Interest Income Recognized

 

 

Investment

 

Balance of

 

Related

 

Three months

 

Nine months

 

Three months

 

Nine months

 

 

in Impaired

 

Impaired Loans

 

Allowance

 

ended

 

ended

 

ended

 

ended

 

 

Loans and

 

and

 

for Credit

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

Accruing TDRs

 

Accruing TDRs

 

Losses

 

2014

 

2014

 

2014

 

2014

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                  1,254 

 

$                  1,254 

 

$                - 

 

$               1,261 

 

$                1,281 

 

$                   16 

 

$                     43 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,523 

 

4,377 

 

 -

 

3,939 

 

4,472 

 

13 

 

50 

Home equity

 

212 

 

212 

 

 -

 

213 

 

217 

 

 -

 

Agricultural

 

266 

 

266 

 

 -

 

311 

 

436 

 

 -

 

Commercial and industrial-owner occupied

 

2,808 

 

3,940 

 

 -

 

3,438 

 

4,677 

 

16 

 

49 

Construction, acquisition and development

 

3,532 

 

4,974 

 

 -

 

4,689 

 

6,784 

 

16 

 

58 

Commercial real estate

 

4,349 

 

6,100 

 

 -

 

4,852 

 

8,828 

 

32 

 

113 

All other

 

176 

 

318 

 

 -

 

178 

 

192 

 

 

   Total

 

$                16,120 

 

$                21,441 

 

$                - 

 

$             18,881 

 

$              26,887 

 

$                   95 

 

$                   323 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                     806 

 

$                     807 

 

$             88 

 

$                  584 

 

$                1,074 

 

$                     8 

 

$                     39 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,643 

 

3,867 

 

785 

 

3,400 

 

3,960 

 

30 

 

97 

Home equity

 

433 

 

443 

 

78 

 

12 

 

18 

 

 -

 

Agricultural

 

 

 

 

15 

 

405 

 

 -

 

11 

Commercial and industrial-owner occupied

 

5,614 

 

5,821 

 

415 

 

5,091 

 

6,936 

 

44 

 

187 

Construction, acquisition and development

 

1,627 

 

1,876 

 

57 

 

2,241 

 

2,677 

 

14 

 

55 

Commercial real estate

 

6,933 

 

7,355 

 

1,145 

 

6,947 

 

8,465 

 

41 

 

166 

Credit card

 

1,135 

 

1,135 

 

61 

 

1,182 

 

1,387 

 

118 

 

261 

All other

 

245 

 

281 

 

30 

 

211 

 

140 

 

 

   Total

 

$                20,445 

 

$                21,594 

 

$        2,662 

 

$             19,683 

 

$              25,062 

 

$                 257 

 

$                   821 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                  2,060 

 

$                  2,061 

 

$             88 

 

$               1,845 

 

$                2,355 

 

$                   24 

 

$                     82 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

7,166 

 

8,244 

 

785 

 

7,339 

 

8,432 

 

43 

 

147 

Home equity

 

645 

 

655 

 

78 

 

225 

 

235 

 

 -

 

Agricultural

 

275 

 

275 

 

 

326 

 

841 

 

 -

 

13 

Commercial and industrial-owner occupied

 

8,422 

 

9,761 

 

415 

 

8,529 

 

11,613 

 

60 

 

236 

Construction, acquisition and development

 

5,159 

 

6,850 

 

57 

 

6,930 

 

9,461 

 

30 

 

113 

Commercial real estate

 

11,282 

 

13,455 

 

1,145 

 

11,799 

 

17,293 

 

73 

 

279 

Credit card

 

1,135 

 

1,135 

 

61 

 

1,182 

 

1,387 

 

118 

 

261 

All other

 

421 

 

599 

 

30 

 

389 

 

332 

 

 

10 

   Total

 

$                36,565 

 

$                43,035 

 

$        2,662 

 

$             38,564 

 

$              51,949 

 

$                 352 

 

$                1,144 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

Recorded

 

Unpaid Principal

 

 

 

 

 

 

Investment

 

Balance of

 

Related

 

 

 

 

 

 

in Impaired

 

Impaired Loans

 

Allowance

 

Average

 

Interest

 

 

Loans and

 

and

 

for Credit

 

Recorded

 

Income

 

 

Accruing TDRs

 

Accruing TDRs

 

Losses

 

Investment

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,314

 

$             1,314

 

$             -

 

$          2,579

 

$                16

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

5,744 

 

6,591 

 

 -

 

8,943 

 

54 

Home equity

 

712 

 

712 

 

 -

 

933 

 

Agricultural

 

882 

 

1,472 

 

 -

 

3,286 

 

Commercial and industrial-owner occupied

 

9,938 

 

12,681 

 

 -

 

8,150 

 

76 

Construction, acquisition and development

 

11,549 

 

13,497 

 

 -

 

25,877 

 

103 

Commercial real estate

 

13,562 

 

23,233 

 

 -

 

24,185 

 

173 

All other

 

263 

 

405 

 

 -

 

655 

 

   Total

 

$            43,964

 

$           59,905

 

$             -

 

$        74,608

 

$              437

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                 937

 

$                937

 

$        415

 

$             975

 

$                14

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

4,151 

 

4,378 

 

771 

 

6,921 

 

164 

Home equity

 

438 

 

438 

 

 -

 

444 

 

Agricultural

 

625 

 

639 

 

43 

 

871 

 

21 

Commercial and industrial-owner occupied

 

9,590 

 

9,997 

 

1,371 

 

11,895 

 

350 

Construction, acquisition and development

 

10,897 

 

13,933 

 

1,554 

 

15,181 

 

320 

Commercial real estate

 

12,619 

 

12,887 

 

1,604 

 

15,140 

 

224 

Credit cards

 

1,639 

 

1,639 

 

51 

 

2,018 

 

202 

All other

 

1,307 

 

1,310 

 

198 

 

646 

 

24 

   Total

 

$            42,203

 

$           46,158

 

$     6,007

 

$        54,091

 

$           1,321

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              2,251

 

$             2,251

 

$        415

 

$          3,554

 

$                30

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

9,895 

 

10,969 

 

771 

 

15,864 

 

218 

Home equity

 

1,150 

 

1,150 

 

 -

 

1,377 

 

Agricultural

 

1,507 

 

2,111 

 

43 

 

4,157 

 

25 

Commercial and industrial-owner occupied

 

19,528 

 

22,678 

 

1,371 

 

20,045 

 

426 

Construction, acquisition and development

 

22,446 

 

27,430 

 

1,554 

 

41,058 

 

423 

Commercial real estate

 

26,181 

 

36,120 

 

1,604 

 

39,325 

 

397 

Credit cards

 

1,639 

 

1,639 

 

51 

 

2,018 

 

202 

All other

 

1,570 

 

1,715 

 

198 

 

1,301 

 

30 

   Total

 

$            86,167

 

$         106,063

 

$     6,007

 

$      128,699

 

$           1,758

 

Loans considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 310, Receivables (“FASB ASC 310”), are loans for which, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement.  The Company’s recorded investment in loans considered impaired exclusive of accruing TDRs at September 30, 2014 and December 31, 2013 was $22.8 million and $54.9 million, respectively.  At September 30, 2014 and December 31, 2013, $6.7 million and $11.0 million, respectively, of those impaired loans had a valuation allowance of $1.2 million and $4.1 million, respectively.  The remaining balance of impaired loans of $16.1 million and $44.0 million at September 30, 2014 and December 31, 2013, respectively, were charged down to fair value, less estimated selling costs which approximated net realizable value.  Therefore, such loans did not have an associated valuation allowance.  Impaired loans that were characterized as TDRs totaled $4.6 million and $19.1 million at September 30, 2014 and December 31, 2013, respectively.  The average recorded investment in impaired loans was $26.2 million and $36.2 million for the three months and nine months ended September 30, 2014, respectively, and $103.5 million for the year ended December 31, 2013.  

Non-performing loans and leases (“NPLs”) consist of non-accrual loans and leases, loans and leases 90 days or more past due and still accruing, and loans and leases that have been restructured (primarily in the form of reduced interest rates and modified payment terms) because of the borrower’s weakened financial condition or bankruptcy proceedings.  The following table presents information concerning NPLs as of the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2014

 

2013

 

2013

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

Non-accrual loans and leases

 

$        54,612

 

$      121,353

 

$         92,173

Loans and leases 90 days or more past due, still accruing

 

1,925 

 

1,479 

 

1,226 

Restructured loans and leases still accruing

 

12,398 

 

21,502 

 

27,007 

Total non-performing loans and leases

 

$        68,935

 

$      144,334

 

$       120,406

 

The Bank’s policy for all loan classifications provides that loans and leases are generally placed in non-accrual status if, in management’s opinion, payment in full of principal or interest is not expected or payment of principal or interest is more than 90 days past due, unless such loan or lease is both well-secured and in the process of collection.  At September 30, 2014, the Company’s geographic NPL distribution was concentrated primarily in its Alabama, Mississippi and Tennessee markets, including the greater Memphis, Tennessee area, a portion of which is in northwest Mississippi and Arkansas.  The following table presents the Company’s nonaccrual loans and leases by segment and class as of the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2014

 

2013

 

2013

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$        2,786

 

$       5,498

 

$           3,079

Real estate

 

 

 

 

 

 

Consumer mortgages

 

23,408 

 

30,569 

 

25,645 

Home equity

 

2,073 

 

3,287 

 

3,695 

Agricultural

 

638 

 

4,086 

 

1,260 

Commercial and industrial-owner occupied

 

7,495 

 

18,138 

 

18,568 

Construction, acquisition and development

 

6,070 

 

26,127 

 

17,567 

Commercial real estate

 

11,102 

 

31,468 

 

20,972 

Credit cards

 

168 

 

196 

 

119 

All other

 

872 

 

1,984 

 

1,268 

    Total

 

$      54,612

 

$   121,353

 

$         92,173

 

 

In the normal course of business, management will sometimes grant concessions, which would not otherwise be considered, to borrowers that are experiencing financial difficulty.  Loans identified as meeting the criteria set out in FASB ASC 310 are identified as TDRs.  The concessions granted most frequently for TDRs involve reductions or delays in required payments of principal and interest for a specified period, the rescheduling of payments in accordance with a bankruptcy plan or the charge-off of a portion of the loan.  In most cases, the conditions of the credit also warrant nonaccrual status, even after the restructure occurs.  Other conditions that warrant a loan being considered a TDR include reductions in interest rates to below market rates due to bankruptcy plans or by the bank in an attempt to assist the borrower in working through liquidity problems.  As part of the credit approval process, the restructured loans are evaluated for adequate collateral protection in determining the appropriate accrual status at the time of restructure.  TDRs recorded as nonaccrual loans may generally be returned to accrual status in periods after the restructure if there has been at least a six-month period of sustained repayment performance by the borrower in accordance with the terms of the restructured loan and the interest rate at the time of restructure was at or above market for a comparable loan.  During the third quarter of 2014, the most common concessions that were granted involved rescheduling payments of principal and interest over a longer amortization period, granting a period of reduced principal payment or interest only payment for a limited time period, or the rescheduling of payments in accordance with a bankruptcy plan.

The following tables summarize the financial effect of TDRs recorded during the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2014

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Real estate

 

 

 

 

 

 

  Consumer mortgages

 

 

$                     853 

 

$                       829 

  Commercial real estate

 

 

552 

 

643 

All other

 

 

102 

 

102 

    Total

 

 

$                  1,507 

 

$                    1,574 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2014

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                     613 

 

$                       613 

Real estate

 

 

 

 

 

 

  Consumer mortgages

 

25 

 

4,049 

 

3,494 

Home equity

 

 

31 

 

30 

Agricultural

 

 

10 

 

10 

  Commercial and industrial-owner occupied

 

 

1,997 

 

1,704 

  Construction, acquisition and development

 

 

878 

 

878 

  Commercial real estate

 

 

1,427 

 

1,519 

All other

 

12 

 

262 

 

260 

    Total

 

59 

 

$                  9,267 

 

$                    8,508 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2013

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                     919 

 

$                       919 

Real estate

 

 

 

 

 

 

Consumer mortgages

 

23 

 

1,843 

 

1,840 

Home equity

 

 

25 

 

10 

Commercial and industrial-owner occupied

 

 

3,821 

 

3,815 

Construction, acquisition and development

 

15 

 

3,071 

 

2,826 

Commercial real estate

 

 

1,574 

 

1,570 

All other

 

 

1,160 

 

1,161 

Total

 

60 

 

$                12,413 

 

$                  12,141 

 

 

 

 

 

 

 

 

The tables below summarize TDRs within the previous 12 months for which there was a payment default during the period indicated (i.e., 30 days or more past due at any given time during the period indicated).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2014

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

Real estate

 

 

 

 

  Consumer mortgages

 

 

$                         120

  Commercial real estate

 

 

187 

All other

 

 

31 

    Total

 

 

$                         338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2014

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

Real estate

 

 

 

 

  Consumer mortgages

 

 

$                         201

  Construction, acquisition and development

 

 

279 

  Commercial real estate

 

 

187 

All other

 

 

36 

    Total

 

13 

 

$                         703

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2013

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                         129

Real estate

 

 

 

 

  Consumer mortgages

 

 

823 

  Commercial and industrial-owner occupied

 

 

877 

  Construction, acquisition and development

 

 

1,874 

  Commercial real estate

 

 

3,625 

All other

 

 

    Total

 

26 

 

$                      7,329