XML 64 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
GOODWILL AND OTHER INTANGIBLE ASSETS
3 Months Ended
Sep. 30, 2014
GOODWILL AND OTHER INTANGIBLE ASSETS [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS

NOTE 8 – GOODWILL AND OTHER INTANGIBLE ASSETS

 

The carrying amounts of goodwill by operating segment for the nine months ended September 30, 2014 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community

 

Insurance

 

 

 

 

Banking

 

Agencies

 

Total

 

 

 

 

 

 

 

 

 

(In thousands)

Balance as of December 31, 2013

 

$      217,618

 

$     69,182

 

$     286,800

Goodwill recorded during the period

 

 -

 

4,698 

 

4,698 

Balance as of September 30, 2014

 

$      217,618

 

$     73,880

 

$     291,498

 

The goodwill recorded in the Company’s Insurance Agencies reporting segment during the first nine months of 2014 was related to an insurance agency acquired during the second quarter of 2014. 

The Company’s policy is to assess goodwill for impairment at the reporting segment level on an annual basis or sooner if an event occurs or circumstances change which indicate that the fair value of a reporting segment is below its carrying amount.  Impairment is the condition that exists when the carrying amount of goodwill exceeds its implied fair value.  Accounting standards require management to estimate the fair value of each reporting segment in assessing impairment at least annually.  The Company’s annual assessment date is during the Company’s fourth quarter.  No events occurred during the first nine months of 2014 that indicated the necessity of an earlier goodwill impairment assessment.   

In the current economic environment, forecasting cash flows, credit losses and growth in addition to valuing the Company’s assets with any degree of assurance is very difficult and subject to significant changes over very short periods of time.  Management will continue to update its analysis as circumstances change.  As market conditions continue to be volatile and unpredictable, impairment of goodwill related to the Company’s reporting segments may be necessary in future periods.

The following tables present information regarding the components of the Company’s identifiable intangible assets for the dates and periods indicated: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

As of

 

 

September 30, 2014

 

December 31, 2013

 

 

Gross Carrying

 

Accumulated

 

Gross Carrying

 

Accumulated

 

 

Amount

 

Amortization

 

Amount

 

Amortization

 

 

 

 

 

 

 

 

 

Amortized intangible assets:

 

(In thousands)

Core deposit intangibles

 

$          27,801

 

$          22,653

 

$          27,801

 

$          22,256

Customer relationship intangibles

 

49,639 

 

$          30,951

 

46,967 

 

28,329 

Non-solicitation intangibles

 

1,650 

 

$               555

 

1,450 

 

242 

Total

 

$          79,090

 

$          54,159

 

$          76,218

 

$          50,827

 

 

 

 

 

 

 

 

 

Unamortized intangible assets:

 

 

 

 

 

 

 

 

Trade names

 

$               688

 

$                    -

 

$               688

 

$                    -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

September 30,

 

September 30,

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Aggregate amortization expense for:

 

(In thousands)

Core deposit intangibles

 

$              130

 

$              141

 

$              397

 

$              441

Customer relationship intangibles

 

883 

 

507 

 

2,622 

 

1,597 

Non-solicitation intangibles

 

113 

 

38 

 

313 

 

113 

Total

 

$           1,126

 

$              686

 

$           3,332

 

$           2,151

 

The following table presents information regarding estimated amortization expense on the Company’s amortizable identifiable intangible assets for the year ending December 31, 2014 and the succeeding four years:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer

 

Non-

 

 

 

 

Core Deposit

 

Relationship

 

Solicitation

 

 

 

 

Intangibles

 

Intangibles

 

Intangibles

 

Total

 

 

 

 

 

 

 

 

 

Estimated Amortization Expense:

 

(In thousands)

For year ending December 31, 2014

 

$              526

 

$           3,492

 

$              425

 

$           4,443

For year ending December 31, 2015

 

487 

 

3,134 

 

375 

 

3,996 

For year ending December 31, 2016

 

451 

 

2,673 

 

225 

 

3,349 

For year ending December 31, 2017

 

419 

 

2,380 

 

200 

 

2,999 

For year ending December 31, 2018

 

390 

 

2,009 

 

183 

 

2,582