XML 40 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS AND LEASES
3 Months Ended
Jun. 30, 2014
LOANS AND LEASES [Abstract]  
LOANS AND LEASES

NOTE 2 – LOANS AND LEASES

 

The Company’s loan and lease portfolio is disaggregated into the following segments:  commercial and industrial; real estate; credit card; and all other loans and leases.  The real estate segment is further disaggregated into the following classes:  consumer mortgage; home equity; agricultural; commercial and industrial-owner occupied; construction, acquisition and development; and commercial real estate.  A summary of gross loans and leases by segment and class as of the dates indicated follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

2014

 

2013

 

2013

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

Commercial and industrial

 

$    1,707,368

 

$    1,559,597

 

$     1,538,302

Real estate

 

 

 

 

 

 

Consumer mortgages

 

2,071,503 

 

1,880,338 

 

1,976,073 

Home equity

 

506,988 

 

482,068 

 

494,339 

Agricultural

 

238,003 

 

237,914 

 

234,576 

Commercial and industrial-owner occupied

 

1,505,679 

 

1,375,711 

 

1,473,320 

Construction, acquisition and development

 

772,162 

 

709,499 

 

741,458 

Commercial real estate

 

1,901,759 

 

1,754,841 

 

1,846,039 

Credit cards

 

109,186 

 

103,251 

 

111,328 

All other

 

534,781 

 

607,804 

 

578,453 

Total

 

$    9,347,429

 

$    8,711,023

 

$     8,993,888

 

 

 

 

The following table shows the Company’s  loans and leases, net of unearned income, as of June 30, 2014 by segment, class and geographical location:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alabama

 

 

 

 

 

 

 

Greater

 

 

 

 

 

Corporate

 

 

 

 

and Florida

 

 

 

 

 

 

 

Memphis

 

 

 

Texas and

 

Banking

 

 

 

 

Panhandle

 

Arkansas*

 

Mississippi*

 

Missouri

 

Area

 

Tennessee*

 

Louisiana

 

and Other

 

Total

 

 

(In thousands)

 

 

Commercial and industrial

 

$         85,845 

 

$        166,736 

 

$        282,645 

 

$       38,309 

 

$       22,403 

 

$       86,494 

 

$         296,170 

 

$        721,201 

 

$     1,699,803 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

162,767 

 

268,149 

 

698,709 

 

64,881 

 

110,498 

 

162,614 

 

511,039 

 

92,846 

 

2,071,503 

Home equity

 

67,945 

 

38,782 

 

164,668 

 

20,890 

 

68,304 

 

77,465 

 

66,340 

 

2,594 

 

506,988 

Agricultural

 

7,338 

 

71,448 

 

56,598 

 

3,399 

 

13,826 

 

12,260 

 

68,723 

 

4,411 

 

238,003 

Commercial and industrial-owner occupied

 

175,413 

 

168,289 

 

479,599 

 

64,571 

 

90,239 

 

90,953 

 

301,538 

 

135,077 

 

1,505,679 

Construction, acquisition and development

 

109,801 

 

67,822 

 

199,662 

 

19,013 

 

77,028 

 

110,705 

 

164,969 

 

23,162 

 

772,162 

Commercial real estate

 

270,053 

 

320,961 

 

278,943 

 

193,572 

 

104,944 

 

109,130 

 

438,417 

 

185,739 

 

1,901,759 

Credit cards

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

109,186 

 

109,186 

All other

 

29,996 

 

43,696 

 

133,041 

 

3,428 

 

37,399 

 

35,431 

 

75,109 

 

148,478 

 

506,578 

Total

 

$       909,158 

 

$     1,145,883 

 

$     2,293,865 

 

$     408,063 

 

$     524,641 

 

$     685,052 

 

$      1,922,305 

 

$     1,422,694 

 

$     9,311,661 

*  Excludes the Greater Memphis Area.

 

The Company’s loan concentrations which exceed 10% of total loans are reflected in the preceding tables.  A substantial portion of construction, acquisition and development loans are secured by real estate in markets in which the Company is located.  The Company’s loan policy generally prohibits the use of interest reserves on loans originated after March 2010.  Certain of the construction, acquisition and development loans were structured with interest-only terms.  A portion of the consumer mortgage and commercial real estate portfolios originated through the permanent financing of construction, acquisition and development loans.  The prolonged economic downturn has negatively impacted many borrowers’ and guarantors’ ability to make payments under the terms of the loans as their liquidity has been depleted.  Accordingly, the ultimate collectability of a substantial portion of these loans and the recovery of a substantial portion of the carrying amount of other real estate owned (“OREO”) are susceptible to changes in real estate values in the corresponding market areas.  Continued economic distress could negatively impact additional borrowers’ and guarantors’ ability to repay their debt which would make more of the Company’s loans collateral dependent.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following tables provide details regarding the aging of the Company’s loan and lease portfolio, net of unearned income, by segment and class at June 30, 2014 and December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days

 

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$        3,201 

 

$            501 

 

$        835 

 

$      4,537 

 

$    1,695,266 

 

$    1,699,803 

 

$             302 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

9,681 

 

4,316 

 

12,447 

 

26,444 

 

2,045,059 

 

2,071,503 

 

1,607 

Home equity

 

950 

 

236 

 

395 

 

1,581 

 

505,407 

 

506,988 

 

116 

Agricultural

 

1,085 

 

37 

 

562 

 

1,684 

 

236,319 

 

238,003 

 

100 

Commercial and industrial-owner occupied

 

6,281 

 

684 

 

2,924 

 

9,889 

 

1,495,790 

 

1,505,679 

 

 -

Construction, acquisition and development

 

1,532 

 

140 

 

2,173 

 

3,845 

 

768,317 

 

772,162 

 

 -

Commercial real estate

 

1,436 

 

1,945 

 

1,588 

 

4,969 

 

1,896,790 

 

1,901,759 

 

 -

Credit cards

 

330 

 

274 

 

308 

 

912 

 

108,274 

 

109,186 

 

281 

All other

 

1,324 

 

212 

 

104 

 

1,640 

 

504,938 

 

506,578 

 

 -

Total

 

$      25,820 

 

$         8,345 

 

$   21,336 

 

$    55,501 

 

$    9,256,160 

 

$    9,311,661 

 

$          2,406 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days

 

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$        3,122 

 

$            310 

 

$        601 

 

$      4,033 

 

$    1,525,216 

 

$    1,529,249 

 

$               27 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

12,244 

 

4,703 

 

12,579 

 

29,526 

 

1,946,547 

 

1,976,073 

 

888 

Home equity

 

1,860 

 

869 

 

740 

 

3,469 

 

490,870 

 

494,339 

 

 -

Agricultural

 

319 

 

206 

 

883 

 

1,408 

 

233,168 

 

234,576 

 

 -

Commercial and industrial-owner occupied

 

4,256 

 

1,230 

 

4,585 

 

10,071 

 

1,463,249 

 

1,473,320 

 

 -

Construction, acquisition and development

 

2,557 

 

2,658 

 

7,005 

 

12,220 

 

729,238 

 

741,458 

 

 -

Commercial real estate

 

5,597 

 

321 

 

2,539 

 

8,457 

 

1,837,582 

 

1,846,039 

 

311 

Credit cards

 

455 

 

235 

 

350 

 

1,040 

 

110,288 

 

111,328 

 

 -

All other

 

1,985 

 

296 

 

264 

 

2,545 

 

549,088 

 

551,633 

 

 -

Total

 

$      32,395 

 

$       10,828 

 

$   29,546 

 

$    72,769 

 

$    8,885,246 

 

$    8,958,015 

 

$          1,226 

 

The Company utilizes an internal loan classification system to grade loans according to certain credit quality indicators.  These credit quality indicators include, but are not limited to, recent credit performance, delinquency, liquidity, cash flows, debt coverage ratios, collateral type and loan-to-value ratio.  The Company’s internal loan classification system is compatible with classifications used by the Federal Deposit Insurance Corporation, as well as other regulatory agencies.  Loans may be classified as follows:

 

Pass:  Loans which are performing as agreed with few or no signs of weakness.  These loans show sufficient cash flow, capital and collateral to repay the loan as agreed. 

 

Special Mention:  Loans where potential weaknesses have developed which could cause a more serious problem if not corrected.

Substandard:  Loans where well-defined weaknesses exist that require corrective action to prevent further deterioration.

 

Doubtful:  Loans having all the characteristics of Substandard and which have deteriorated to a point where collection and liquidation in full is highly questionable.

 

Loss:  Loans that are considered uncollectible or with limited possible recovery.

 

Impaired:  Loans for which it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement and for which a specific impairment reserve has been considered.

 

The following tables provide details of the Company’s loan and lease portfolio, net of unearned income, by segment, class and internally assigned grade at June 30, 2014 and December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$  1,650,893

 

$     16,307

 

$       31,157

 

$         -

 

$        -

 

$       1,446

 

$    1,699,803

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,983,165 

 

 -

 

82,769 

 

 -

 

 -

 

5,569 

 

2,071,503 

Home equity

 

496,451 

 

 -

 

9,903 

 

 -

 

 -

 

634 

 

506,988 

Agricultural

 

224,337 

 

509 

 

12,724 

 

 -

 

 -

 

433 

 

238,003 

Commercial and industrial-owner occupied

 

1,435,618 

 

3,782 

 

61,508 

 

342 

 

 -

 

4,429 

 

1,505,679 

Construction, acquisition and development

 

721,572 

 

255 

 

43,238 

 

576 

 

 -

 

6,521 

 

772,162 

Commercial real estate

 

1,814,209 

 

 -

 

76,286 

 

350 

 

 -

 

10,914 

 

1,901,759 

Credit cards

 

109,186 

 

 -

 

 -

 

 -

 

 -

 

 -

 

109,186 

All other

 

495,292 

 

 -

 

11,104 

 

 -

 

 -

 

182 

 

506,578 

Total

 

$  8,930,723

 

$     20,853

 

$     328,689

 

$ 1,268

 

$        -

 

$     30,128

 

$    9,311,661

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$  1,495,972

 

$         978

 

$       30,886

 

$       99

 

$        -

 

$       1,314

 

$  1,529,249

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,859,094 

 

1,531 

 

108,615 

 

427 

 

 -

 

6,406 

 

1,976,073 

Home equity

 

478,283 

 

250 

 

14,570 

 

96 

 

 -

 

1,140 

 

494,339 

Agricultural

 

214,728 

 

779 

 

18,187 

 

 -

 

 -

 

882 

 

234,576 

Commercial and industrial-owner occupied

 

1,409,757 

 

116 

 

50,853 

 

849 

 

 -

 

11,745 

 

1,473,320 

Construction, acquisition and development

 

674,299 

 

1,459 

 

49,401 

 

587 

 

 -

 

15,712 

 

741,458 

Commercial real estate

 

1,751,553 

 

386 

 

76,199 

 

420 

 

 -

 

17,481 

 

1,846,039 

Credit cards

 

111,328 

 

 -

 

 -

 

 -

 

 -

 

 -

 

111,328 

All other

 

538,467 

 

71 

 

12,832 

 

 -

 

 -

 

263 

 

551,633 

Total

 

$  8,533,481

 

$      5,570

 

$     361,543

 

$  2,478

 

$        -

 

$     54,943

 

$  8,958,015

(1) Impaired loans are shown exclusive of accruing troubled debt restructurings ("TDRs").

 

 

 

 

The following tables provide details regarding impaired loans and leases, net of unearned income, by segment and class as of and for the three months and six months ended June 30, 2014 and as of and for the year ended December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

Unpaid

 

 

 

Average Recorded Investment

 

Interest Income Recognized

 

 

Recorded

 

Principal

 

Related

 

Three months

 

Six months

 

Three months

 

Six months

 

 

Investment

 

Balance of

 

Allowance

 

ended

 

ended

 

ended

 

ended

 

 

in Impaired

 

Impaired

 

for Credit

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

 

Loans

 

Loans

 

Losses

 

2014

 

2014

 

2014

 

2014

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$        1,275 

 

$       1,275 

 

$             - 

 

$            1,281 

 

$            1,291 

 

$                 16 

 

$                 27 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

4,979 

 

5,854 

 

 -

 

4,253 

 

4,743 

 

15 

 

37 

Home equity

 

215 

 

216 

 

 -

 

217 

 

218 

 

 

Agricultural

 

433 

 

740 

 

 -

 

433 

 

499 

 

 

Commercial and industrial-owner occupied

 

3,975 

 

4,929 

 

 -

 

3,408 

 

5,307 

 

19 

 

33 

Construction, acquisition and development

 

6,521 

 

8,049 

 

 -

 

6,831 

 

7,849 

 

23 

 

43 

Commercial real estate

 

6,378 

 

10,006 

 

 -

 

7,237 

 

10,849 

 

47 

 

81 

All other

 

182 

 

325 

 

 -

 

184 

 

200 

 

 

   Total

 

$      23,958 

 

$     31,394 

 

$             - 

 

$          23,844 

 

$          30,956 

 

$               125 

 

$               230 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$           171 

 

$          200 

 

$         183 

 

$                 57 

 

$                 28 

 

$                    - 

 

$                    - 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

590 

 

590 

 

179 

 

1,482 

 

1,318 

 

14 

 

19 

Home equity

 

419 

 

419 

 

71 

 

 -

 

 -

 

 -

 

 -

Agricultural

 

 -

 

 -

 

 -

 

 -

 

81 

 

 -

 

 -

Commercial and industrial-owner occupied

 

454 

 

454 

 

115 

 

1,576 

 

1,390 

 

 

11 

Construction, acquisition and development

 

 -

 

 -

 

 -

 

201 

 

782 

 

 -

 

 -

Commercial real estate

 

4,536 

 

4,617 

 

823 

 

8,485 

 

6,668 

 

44 

 

65 

All other

 

 -

 

 -

 

 -

 

 -

 

10 

 

 -

 

 -

   Total

 

$        6,170 

 

$       6,280 

 

$      1,371 

 

$          11,801 

 

$          10,277 

 

$                 67 

 

$                 95 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$        1,446 

 

$       1,475 

 

$         183 

 

$            1,338 

 

$            1,319 

 

$                 16 

 

$                 27 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

5,569 

 

6,444 

 

179 

 

5,735 

 

6,061 

 

29 

 

56 

Home equity

 

634 

 

635 

 

71 

 

217 

 

218 

 

 

Agricultural

 

433 

 

740 

 

 -

 

433 

 

580 

 

 

Commercial and industrial-owner occupied

 

4,429 

 

5,383 

 

115 

 

4,984 

 

6,697 

 

28 

 

44 

Construction, acquisition and development

 

6,521 

 

8,049 

 

 -

 

7,032 

 

8,631 

 

23 

 

43 

Commercial real estate

 

10,914 

 

14,623 

 

823 

 

15,722 

 

17,517 

 

91 

 

146 

All other

 

182 

 

325 

 

 -

 

184 

 

210 

 

 

   Total

 

$      30,128 

 

$     37,674 

 

$      1,371 

 

$          35,645 

 

$          41,233 

 

$               192 

 

$               325 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

Unpaid

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,314

 

$              1,314

 

$                  -

 

$            2,578

 

$                 16

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

5,744 

 

6,591 

 

 -

 

8,943 

 

54 

Home equity

 

712 

 

712 

 

 -

 

933 

 

Agricultural

 

882 

 

1,472 

 

 -

 

3,286 

 

Commercial and industrial-owner occupied

 

9,938 

 

12,681 

 

 -

 

8,150 

 

76 

Construction, acquisition and development

 

11,549 

 

13,497 

 

 -

 

25,877 

 

103 

Commercial real estate

 

13,562 

 

23,233 

 

 -

 

24,185 

 

173 

All other

 

263 

 

405 

 

 -

 

655 

 

   Total

 

$            43,964

 

$            59,905

 

$                  -

 

$          74,607

 

$               437

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                     -

 

$                     -

 

$             305

 

$               590

 

$                   -

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

662 

 

662 

 

309 

 

3,417 

 

31 

Home equity

 

428 

 

428 

 

37 

 

444 

 

Agricultural

 

 -

 

 -

 

15 

 

402 

 

Commercial and industrial-owner occupied

 

1,807 

 

1,807 

 

739 

 

4,735 

 

54 

Construction, acquisition and development

 

4,163 

 

5,393 

 

1,599 

 

7,989 

 

67 

Commercial real estate

 

3,919 

 

3,919 

 

1,138 

 

11,280 

 

51 

All other

 

 -

 

 -

 

 

 -

 

 -

   Total

 

$            10,979

 

$            12,209

 

$          4,146

 

$          28,857

 

$               208

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,314

 

$              1,314

 

$             305

 

$            3,168

 

$                 16

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

6,406 

 

7,253 

 

309 

 

12,360 

 

85 

Home equity

 

1,140 

 

1,140 

 

37 

 

1,377 

 

Agricultural

 

882 

 

1,472 

 

15 

 

3,688 

 

Commercial and industrial-owner occupied

 

11,745 

 

14,488 

 

739 

 

12,885 

 

130 

Construction, acquisition and development

 

15,712 

 

18,890 

 

1,599 

 

33,866 

 

170 

Commercial real estate

 

17,481 

 

27,152 

 

1,138 

 

35,465 

 

224 

All other

 

263 

 

405 

 

 

655 

 

   Total

 

$            54,943

 

$            72,114

 

$          4,146

 

$        103,464

 

$               645

 

The following tables provide details regarding impaired loans and leases, net of unearned income, which include accruing TDRs, by segment and class as of and for the three months and six months ended June 30, 2014 and as of and for the year ended December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

Average Recorded Investment

 

Interest Income Recognized

 

 

Investment

 

Balance of

 

Allowance

 

Three months

 

Six months

 

Three months

 

Six months

 

 

in Impaired

 

Impaired

 

for Credit

 

ended

 

ended

 

ended

 

ended

 

 

Loans

 

Loans

 

Losses

 

June 30, 2014

 

June 30, 2014

 

June 30, 2014

 

June 30, 2014

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$           1,275 

 

$          1,275 

 

$              - 

 

$            1,281 

 

$             1,291 

 

$                16 

 

$                  27 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

4,979 

 

5,854 

 

 -

 

4,253 

 

4,743 

 

15 

 

37 

Home equity

 

216 

 

216 

 

 -

 

217 

 

218 

 

 

Agricultural

 

433 

 

740 

 

 -

 

433 

 

499 

 

 

Commercial and industrial-owner occupied

 

3,974 

 

4,929 

 

 -

 

3,408 

 

5,307 

 

19 

 

33 

Construction, acquisition and development

 

6,521 

 

8,049 

 

 -

 

6,831 

 

7,849 

 

23 

 

43 

Commercial real estate

 

6,378 

 

10,006 

 

 -

 

7,237 

 

10,849 

 

47 

 

81 

All other

 

182 

 

325 

 

 -

 

184 

 

200 

 

 

   Total

 

$         23,958 

 

$        31,394 

 

$              - 

 

$          23,844 

 

$           30,956 

 

$              125 

 

$                230 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              656 

 

$          1,076 

 

$         302 

 

$            1,236 

 

$             1,323 

 

$                15 

 

$                  31 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,350 

 

2,576 

 

437 

 

4,567 

 

4,244 

 

38 

 

67 

Home equity

 

429 

 

723 

 

71 

 

23 

 

21 

 

 -

 

 -

Agricultural

 

 -

 

 -

 

 -

 

421 

 

603 

 

 

11 

Commercial and industrial-owner occupied

 

4,238 

 

5,388 

 

240 

 

7,904 

 

7,874 

 

72 

 

142 

Construction, acquisition and development

 

1,693 

 

2,553 

 

134 

 

2,495 

 

2,899 

 

21 

 

83 

Commercial real estate

 

6,387 

 

6,682 

 

1,242 

 

10,577 

 

9,237 

 

92 

 

185 

Credit card

 

1,228 

 

1,228 

 

29 

 

1,335 

 

1,434 

 

134 

 

143 

All other

 

146 

 

182 

 

14 

 

107 

 

104 

 

 

   Total

 

$         17,127 

 

$        20,408 

 

$      2,469 

 

$          28,665 

 

$           27,739 

 

$              378 

 

$                664 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$           1,931 

 

$          2,351 

 

$         302 

 

$            2,517 

 

$             2,614 

 

$                31 

 

$                  58 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

7,329 

 

8,430 

 

437 

 

8,820 

 

8,987 

 

53 

 

104 

Home equity

 

645 

 

939 

 

71 

 

240 

 

239 

 

 

Agricultural

 

433 

 

740 

 

 -

 

854 

 

1,102 

 

 

13 

Commercial and industrial-owner occupied

 

8,212 

 

10,317 

 

240 

 

11,312 

 

13,181 

 

91 

 

175 

Construction, acquisition and development

 

8,214 

 

10,602 

 

134 

 

9,326 

 

10,748 

 

44 

 

126 

Commercial real estate

 

12,765 

 

16,688 

 

1,242 

 

17,814 

 

20,086 

 

139 

 

266 

Credit card

 

1,228 

 

1,228 

 

29 

 

1,335 

 

1,434 

 

134 

 

143 

All other

 

328 

 

507 

 

14 

 

291 

 

304 

 

 

   Total

 

$         41,085 

 

$        51,802 

 

$      2,469 

 

$          52,509 

 

$           58,695 

 

$              503 

 

$                894 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

Unpaid

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$          1,314

 

$        1,314

 

$             -

 

$          2,579

 

$                16

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

5,744 

 

6,591 

 

 -

 

8,943 

 

54 

Home equity

 

712 

 

712 

 

 -

 

933 

 

Agricultural

 

882 

 

1,472 

 

 -

 

3,286 

 

Commercial and industrial-owner occupied

 

9,938 

 

12,681 

 

 -

 

8,150 

 

76 

Construction, acquisition and development

 

11,549 

 

13,497 

 

 -

 

25,877 

 

103 

Commercial real estate

 

13,562 

 

23,233 

 

 -

 

24,185 

 

173 

All other

 

263 

 

405 

 

 -

 

655 

 

   Total

 

$        43,964

 

$      59,905

 

$             -

 

$        74,608

 

$              437

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$             937

 

$           937

 

$        415

 

$             975

 

$                14

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

4,151 

 

4,378 

 

771 

 

6,921 

 

164 

Home equity

 

438 

 

438 

 

 -

 

444 

 

Agricultural

 

625 

 

639 

 

43 

 

871 

 

21 

Commercial and industrial-owner occupied

 

9,590 

 

9,997 

 

1,371 

 

11,895 

 

350 

Construction, acquisition and development

 

10,897 

 

13,933 

 

1,554 

 

15,181 

 

320 

Commercial real estate

 

12,619 

 

12,887 

 

1,604 

 

15,140 

 

224 

Credit cards

 

1,639 

 

1,639 

 

51 

 

2,018 

 

202 

All other

 

1,307 

 

1,310 

 

198 

 

646 

 

24 

   Total

 

$        42,203

 

$      46,158

 

$     6,007

 

$        54,091

 

$           1,321

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$          2,251

 

$        2,251

 

$        415

 

$          3,554

 

$                30

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

9,895 

 

10,969 

 

771 

 

15,864 

 

218 

Home equity

 

1,150 

 

1,150 

 

 -

 

1,377 

 

Agricultural

 

1,507 

 

2,111 

 

43 

 

4,157 

 

25 

Commercial and industrial-owner occupied

 

19,528 

 

22,678 

 

1,371 

 

20,045 

 

426 

Construction, acquisition and development

 

22,446 

 

27,430 

 

1,554 

 

41,058 

 

423 

Commercial real estate

 

26,181 

 

36,120 

 

1,604 

 

39,325 

 

397 

Credit cards

 

1,639 

 

1,639 

 

51 

 

2,018 

 

202 

All other

 

1,570 

 

1,715 

 

198 

 

1,301 

 

30 

   Total

 

$        86,167

 

$    106,063

 

$     6,007

 

$      128,699

 

$           1,758

 

Loans considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 310, Receivables (“FASB ASC 310”), are loans for which, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement.  The Company’s recorded investment in loans considered impaired exclusive of accruing TDRs at June 30, 2014 and December 31, 2013 was $30.1 million and $54.9 million, respectively.  At June 30, 2014 and December 31, 2013, $6.2 million and $11.0 million, respectively, of those impaired loans had a valuation allowance of $1.4 million and $4.1 million, respectively.  The remaining balance of impaired loans of $24.0 million and $44.0 million at June 30, 2014 and December 31, 2013, respectively, were charged down to fair value, less estimated selling costs which approximated net realizable value.  Therefore, such loans did not have an associated valuation allowance.  Impaired loans that were characterized as TDRs totaled $7.4 million and $19.1 million at June 30, 2014 and December 31, 2013, respectively.  The average recorded investment in impaired loans was $35.6 million and $41.2 million for the three months and six months ended June 30, 2014, respectively, and $103.5 million for the year ended December 31, 2013.  

Non-performing loans and leases (“NPLs”) consist of non-accrual loans and leases, loans and leases 90 days or more past due and still accruing, and loans and leases that have been restructured (primarily in the form of reduced interest rates and modified payment terms) because of the borrower’s weakened financial condition or bankruptcy proceedings.  The following table presents information concerning NPLs as of the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

2014

 

2013

 

2013

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

Non-accrual loans and leases

 

$        64,533

 

$      149,542

 

$         92,173

Loans and leases 90 days or more past due, still accruing

 

2,406 

 

1,440 

 

1,226 

Restructured loans and leases still accruing

 

6,712 

 

16,953 

 

27,007 

Total non-performing loans and leases

 

$        73,651

 

$      167,935

 

$       120,406

 

The Bank’s policy for all loan classifications provides that loans and leases are generally placed in non-accrual status if, in management’s opinion, payment in full of principal or interest is not expected or payment of principal or interest is more than 90 days past due, unless such loan or lease is both well-secured and in the process of collection.  At June 30, 2014, the Company’s geographic NPL distribution was concentrated primarily in its Alabama, Mississippi and Tennessee markets, including the greater Memphis, Tennessee area, a portion of which is in northwest Mississippi and Arkansas.  The following table presents the Company’s nonaccrual loans and leases by segment and class as of the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

2014

 

2013

 

2013

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$        2,917

 

$       6,225

 

$           3,079

Real estate

 

 

 

 

 

 

Consumer mortgages

 

24,355 

 

34,226 

 

25,645 

Home equity

 

2,116 

 

3,862 

 

3,695 

Agricultural

 

595 

 

5,007 

 

1,260 

Commercial and industrial-owner occupied

 

11,094 

 

17,084 

 

18,568 

Construction, acquisition and development

 

9,202 

 

39,315 

 

17,567 

Commercial real estate

 

13,406 

 

40,940 

 

20,972 

Credit cards

 

132 

 

398 

 

119 

All other

 

716 

 

2,485 

 

1,268 

    Total

 

$      64,533

 

$   149,542

 

$         92,173

 

 

In the normal course of business, management will sometimes grant concessions, which would not otherwise be considered, to borrowers that are experiencing financial difficulty.  Loans identified as meeting the criteria set out in FASB ASC 310 are identified as TDRs.  The concessions granted most frequently for TDRs involve reductions or delays in required payments of principal and interest for a specified period, the rescheduling of payments in accordance with a bankruptcy plan or the charge-off of a portion of the loan.  In most cases, the conditions of the credit also warrant nonaccrual status, even after the restructure occurs.  Other conditions that warrant a loan being considered a TDR include reductions in interest rates to below market rates due to bankruptcy plans or by the bank in an attempt to assist the borrower in working through liquidity problems.  As part of the credit approval process, the restructured loans are evaluated for adequate collateral protection in determining the appropriate accrual status at the time of restructure.  TDRs recorded as nonaccrual loans may generally be returned to accrual status in periods after the restructure if there has been at least a six-month period of sustained repayment performance by the borrower in accordance with the terms of the restructured loan and the interest rate at the time of restructure was at or above market for a comparable loan.  During the second quarter of 2014, the most common concessions that were granted involved rescheduling payments of principal and interest over a longer amortization period, granting a period of reduced principal payment or interest only payment for a limited time period, or the rescheduling of payments in accordance with a bankruptcy plan.

The following tables summarize the financial effect of TDRs recorded during the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2014

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Real estate

 

 

 

 

 

 

  Consumer mortgages

 

 

$                     573 

 

$                       567 

  Agricultural

 

 

10 

 

10 

All other

 

 

109 

 

108 

    Total

 

15 

 

$                     692 

 

$                       685 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2014

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                     613 

 

$                       613 

Real estate

 

 

 

 

 

 

  Consumer mortgages

 

19 

 

3,196 

 

2,665 

Home equity

 

 

31 

 

30 

Agricultural

 

 

10 

 

10 

  Commercial and industrial-owner occupied

 

 

1,997 

 

1,704 

  Construction, acquisition and development

 

 

878 

 

878 

  Commercial real estate

 

 

875 

 

876 

All other

 

11 

 

160 

 

159 

    Total

 

50 

 

$                  7,760 

 

$                    6,935 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2013

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                     919 

 

$                       919 

Real estate

 

 

 

 

 

 

Consumer mortgages

 

23 

 

1,843 

 

1,840 

Home equity

 

 

25 

 

10 

Commercial and industrial-owner occupied

 

 

3,821 

 

3,815 

Construction, acquisition and development

 

15 

 

3,071 

 

2,826 

Commercial real estate

 

 

1,574 

 

1,570 

All other

 

 

1,160 

 

1,160 

Total

 

60 

 

$                12,413 

 

$                  12,140 

 

 

 

 

 

 

 

 

The tables below summarize TDRs within the previous 12 months for which there was a payment default during the period indicated (i.e., 30 days or more past due at any given time during the period indicated).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2014

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

All other

 

 

$                            4

    Total

 

 

$                            4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2014

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

Real estate

 

 

 

 

  Consumer mortgages

 

 

$                           81

  Construction, acquisition and development

 

 

279 

All other

 

 

    Total

 

 

$                         364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2013

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                         129

Real estate

 

 

 

 

  Consumer mortgages

 

 

823 

  Commercial and industrial-owner occupied

 

 

877 

  Construction, acquisition and development

 

 

1,874 

  Commercial real estate

 

 

3,625 

All other

 

 

    Total

 

26 

 

$                      7,329