XML 95 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE DISCLOSURES
12 Months Ended
Dec. 31, 2013
FAIR VALUE DISCLOSURES [Abstract]  
FAIR VALUE DISCLOSURES

(15) FAIR VALUE DISCLOSURES

“Fair value” is defined by FASB ASC 820 as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  FASB ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value.  The hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available.  Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity.  Unobservable inputs are inputs that reflect the reporting entity assumptions about the assumptions that market participants would use in pricing the asset or liability developed based on the best information available under the circumstances.  The hierarchy is broken down into the following three levels, based on the reliability of inputs:

 

Level 1:  Unadjusted quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.

 

Level 2:  Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data.

 

Level 3:  Significant unobservable inputs for the asset or liability that reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability.

 

Determination of Fair Value

The Company uses the valuation methodologies listed below to measure different financial instruments at fair value.  An indication of the level in the fair value hierarchy in which each instrument is generally classified is included.  Where appropriate, the description includes details of the valuation models, the key inputs to those models as well as any significant assumptions.

 

Available-for-sale securities.  Available-for-sale securities are recorded at fair value on a recurring basis.  Fair value measurement is based upon quoted prices, if available.  If quoted prices are not available, fair values are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities.  The Company’s available-for-sale securities that are traded on an active exchange, such as the New York Stock Exchange, are classified as Level 1.  Available-for-sale securities valued using matrix pricing are classified as Level 2.  Available-for-sale securities valued using matrix pricing that has been adjusted to compensate for the present value of expected cash flows, market liquidity, credit quality and volatility are classified as Level 3. 

 

Mortgage servicing rights.  The Company records MSRs at fair value on a recurring basis with subsequent remeasurement of MSRs based on change in fair value.  An estimate of the fair value of the Company’s MSRs is determined by utilizing assumptions about factors such as mortgage interest rates, discount rates, mortgage loan prepayment speeds, market trends and industry demand.  All of the Company’s MSRs are classified as Level 3.

 

Derivative instruments.  The Company’s derivative instruments consist of commitments to fund fixed-rate mortgage loans to customers and forward commitments to sell individual fixed-rate mortgage loans.  Fair value of these derivative instruments is measured on a recurring basis using recent observable market prices.  The Company also enters into interest rate swaps to meet the financing, interest rate and equity risk management needs of its customers.  The fair value of these instruments is either an observable market price or a discounted cash flow valuation using the terms of swap agreements but substituting original interest rates with prevailing interest rates ranging from 1.5% to 3.5%.    The Company also considers the associated counterparty credit risk when determining the fair value of these instruments.  The Company’s interest rate swaps, commitments to fund fixed-rate mortgage loans to customers and forward commitments to sell individual fixed-rate mortgage loans are classified as Level 3.

 

Loans held for sale.  Loans held for sale are carried at the lower of cost or estimated fair value and are subject to nonrecurring fair value adjustments.  Estimated fair value is determined on the basis of existing commitments or the current market value of similar loans.  All of the Company’s loans held for sale are classified as Level 2. 

 

Impaired loans.  Loans considered impaired under FASB ASC 310 are loans for which, based on current information and events, it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement.  Impaired loans are subject to nonrecurring fair value adjustments to reflect (1) partial write-downs that are based on the observable market price or current appraised value of the collateral, or (2) the full charge-off of the loan carrying value.  All of the Company’s impaired loans are classified as Level 3.

 

Other real estate owned.  OREO is carried at the lower of cost or estimated fair value, less estimated selling costs and is subjected to nonrecurring fair value adjustments.  Estimated fair value is determined on the basis of independent appraisals and other relevant factors less an average of 7%.  All of the Company’s OREO is classified as Level 3.

 

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

The following tables present the balances of the assets and liabilities measured at fair value on a recurring basis as of December 31, 2013 and 2012:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

(In thousands)

Available-for-sale securities:

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$              -

 

$    1,458,349

 

$              -

 

$    1,458,349

Government agency issued residential

 

 

 

 

 

 

 

 

mortgage-back securities

 

 -

 

250,234 

 

 -

 

250,234 

Government agency issued commercial

 

 

 

 

 

 

 

 

mortgage-back securities

 

 -

 

230,912 

 

 -

 

230,912 

Obligations of states and political

 

 

 

 

 

 

 

 

subdivisions

 

 -

 

519,405 

 

 -

 

519,405 

Other

 

1,102 

 

6,987 

 

 -

 

8,089 

Mortgage servicing rights

 

 -

 

 -

 

54,662 

 

54,662 

Derivative instruments

 

 -

 

 -

 

30,230 

 

30,230 

Total

 

$      1,102

 

$    2,465,887

 

$    84,892

 

$    2,551,881

Liabilities:

 

 

 

 

 

 

 

 

Derivative instruments

 

$              -

 

$                   -

 

$    29,352

 

$         29,352

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

(In thousands)

Available-for-sale securities:

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$              -

 

$    1,401,996

 

$              -

 

$    1,401,996

Government agency issued residential

 

 

 

 

 

 

 

 

mortgage-back securities

 

 -

 

366,875 

 

 -

 

366,875 

Government agency issued commercial

 

 

 

 

 

 

 

 

mortgage-back securities

 

 -

 

91,445 

 

 -

 

91,445 

Obligations of states and political

 

 

 

 

 

 

 

 

subdivisions

 

 -

 

565,873 

 

 -

 

565,873 

Other

 

744 

 

7,099 

 

 -

 

7,843 

Mortgage servicing rights

 

 -

 

 -

 

37,882 

 

37,882 

Derivative instruments

 

 -

 

 -

 

55,684 

 

55,684 

Total

 

$         744

 

$    2,433,288

 

$    93,566

 

$    2,527,598

Liabilities:

 

 

 

 

 

 

 

 

Derivative instruments

 

$              -

 

$                   -

 

$    52,773

 

$         52,773

 

The following tables present the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the years ended December 31, 2013 and 2012:

 

 

 

 

 

 

 

 

 

 

Mortgage

 

 

 

Available-

 

 

Servicing

 

Derivative

 

for-sale

 

 

Rights

 

Instruments

 

Securities

 

 

(In thousands)

Balance at December 31, 2012

 

$        37,882

 

$          2,911

 

$              -

Total net gains for the year included in:

 

 

 

 

 

 

Net income (loss)

 

2,690 

 

(2,033)

 

 -

Other comprehensive income

 

 -

 

 -

 

 -

Additions

 

14,090 

 

 -

 

 -

Transfers in and/or out of Level 3

 

 -

 

 -

 

 -

Balance at December 31, 2013

 

$        54,662

 

$             878

 

$              -

Net unrealized gains (losses) included in net income for the

 

 

 

 

 

 

year relating to assets and liabilities held at December 31, 2013

 

$          8,943

 

$          (2,033)

 

$              -

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

 

 

Available-

 

 

Servicing

 

Derivative

 

for-sale

 

 

Rights

 

Instruments

 

Securities

 

 

(In thousands)

Balance at December 31, 2011

 

$        30,174

 

$             342

 

$              -

Total net gains for the year included in:

 

 

 

 

 

 

Net (loss) income

 

(10,823)

 

2,569 

 

 -

Other comprehensive income

 

 -

 

 -

 

 -

Additions

 

18,531 

 

 -

 

 -

Transfers in and/or out of Level 3

 

 -

 

 -

 

 -

Balance at December 31, 2012

 

$        37,882

 

$          2,911

 

$              -

Net unrealized (losses) gains included in net income for the

 

 

 

 

 

 

year relating to assets and liabilities held at December 31, 2012

 

$          (3,163)

 

$          2,569

 

$              -

 

The Company had no purchases or settlements during 2013 and 2012.

 

 

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis

The following tables present the balances of assets and liabilities measured at fair value on a nonrecurring basis as of December 31, 2013 and 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

Total

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Gains (Losses)

Assets:

 

(In thousands)

Loans held for sale

 

$              -

 

$    69,593

 

$              -

 

$    69,593

 

$                   -

Impaired loans

 

 -

 

 -

 

54,943 

 

54,943 

 

(4,146)

Other real estate owned

 

 -

 

 -

 

69,338 

 

69,338 

 

(17,963)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

Total

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Gains (Losses)

Assets:

 

(In thousands)

Loans held for sale

 

$              -

 

$  129,138

 

$              -

 

$  129,138

 

$                   -

Impaired loans

 

 -

 

 -

 

156,728 

 

156,728 

 

(10,541)

Other real estate owned

 

 -

 

 -

 

103,248 

 

103,248 

 

(31,055)

 

Fair Value of Financial Instruments

FASB ASC 825, Financial Instruments (“FASB ASC 825”), requires that the Company disclose estimated fair values for its financial instruments.  Fair value estimates, methods and assumptions that are used by the Company in estimating fair values of financial instruments and that are not disclosed above in this Note 15 are set forth below.

Cash and Due From Banks.  The carrying amounts for cash and due from banks approximate fair values due to their immediate and shorter-term maturities.

Loans and Leases.  Fair values are estimated for portfolios of loans and leases with similar financial characteristics.  The fair value of loans and leases is calculated by discounting scheduled cash flows through the estimated maturity using rates the Company would currently offer customers based on the credit and interest rate risk inherent in the loan or lease.  Assumptions regarding credit risk, cash flows and discount rates are judgmentally determined using available market and borrower information.  Estimated maturity represents the expected average cash flow period, which in some instances is different than the stated maturity.  This entrance price approach results in a calculated fair value that would be different than an exit or estimated actual sales price approach and such differences could be significant.  All of the Company’s loans and leases are classified as Level 3.

 

Deposit Liabilities.  Under FASB ASC 825, the fair value of deposits with no stated maturity, such as noninterest bearing demand deposits, interest bearing demand deposits and savings, is equal to the amount payable on demand as of the reporting date.  The fair value of certificates of deposit is based on the discounted value of contractual cash flows.  The discount rate is estimated using the prevailing rates offered for deposits of similar maturities.  The Company’s noninterest bearing demand deposits, interest bearing demand deposits and savings are classified as Level 1.  Certificates of deposit are classified as Level 2. 

 

Debt.  The carrying amounts for federal funds purchased and repurchase agreements approximate fair value because of their short-term maturity.  The fair value of the Company’s fixed-term FHLB advances is based on the discounted value of contractual cash flows.  The discount rate is estimated using the prevailing rates available for advances of similar maturities.  The fair value of the Company’s junior subordinated debt is based on market prices or dealer quotes.  The Company’s federal funds purchased, repurchase agreements and junior subordinated debt are classified as Level 1.  FHLB advances are classified as Level 2.

 

Lending Commitments.  The Company’s lending commitments are negotiated at prevailing market rates and are relatively short-term in nature.  As a matter of policy, the Company generally makes commitments for fixed-rate loans for relatively short periods of time.  Therefore, the estimated value of the Company’s lending commitments approximates the carrying amount and is immaterial to the financial statements.  The Company’s lending commitments are classified as Level 2.  The Company’s off-balance sheet commitments, including letters of credit, which totaled $105.4 million at December 31, 2013, are funded at current market rates at the date they are drawn upon.  It is management’s opinion that the fair value of these commitments would approximate their carrying value, if drawn upon.  See Note 24, Commitments and Contingent Liabilities, for additional information regarding lending commitments.

The following table presents carrying and fair value information of financial instruments at December 31, 2013 and 2012:

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

Value

 

Value

 

Value

 

Value

Assets:

 

(In thousands)

Cash and due from banks

 

$      208,961

 

$      208,961

 

$      223,814

 

$      223,814

Interest bearing deposits with other banks

 

319,462 

 

319,462 

 

979,800 

 

979,800 

Available-for-sale and trading securities

 

2,466,989 

 

2,466,989 

 

2,434,032 

 

2,434,032 

Net loans and leases

 

8,804,779 

 

9,059,171 

 

8,472,523 

 

8,546,810 

Loans held for sale

 

69,593 

 

70,063 

 

129,138 

 

129,230 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Noninterest bearing deposits

 

2,644,592 

 

2,644,592 

 

2,545,169 

 

2,545,169 

Savings and interest bearing deposits

 

5,816,580 

 

5,816,580 

 

5,945,281 

 

5,945,281 

Other time deposits

 

2,312,664 

 

2,332,380 

 

2,597,696 

 

2,634,099 

Federal funds purchased and securities

 

 

 

 

 

 

 

 

sold under agreement to repurchase

 

 

 

 

 

 

 

 

and other short-term borrowings

 

421,028 

 

414,238 

 

414,611 

 

414,399 

Long-term debt and other borrowings

 

113,201 

 

112,721 

 

193,867 

 

205,072 

 

 

 

 

 

 

 

 

 

Derivative instruments:

 

 

 

 

 

 

 

 

Forward commitments to sell fixed rate

 

 

 

 

 

 

 

 

  mortgage loans

 

654 

 

654 

 

(536)

 

(536)

Commitments to fund fixed rate

 

 

 

 

 

 

 

 

mortgage loans

 

567 

 

567 

 

4,081 

 

4,081 

Interest rate swap position to receive

 

28,907 

 

28,907 

 

51,517 

 

51,517 

Interest rate swap position to pay

 

(29,249)

 

(29,249)

 

(52,154)

 

(52,154)