XML 100 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS AND LEASES
12 Months Ended
Dec. 31, 2013
LOANS AND LEASES [Abstract]  
LOANS AND LEASES

(5) LOANS AND LEASES

The Company’s loan and lease portfolio is disaggregated into the following segments:  commercial and industrial; real estate; credit card; and all other loans and leases.  The real estate segment is further disaggregated into the following classes:  consumer mortgage; home equity; agricultural; commercial and industrial-owner occupied; construction, acquisition and development and commercial.  A summary of gross loans and leases by segment and class at December 31, 2013 and 2012 follows:

 

 

 

 

 

 

 

 

2013

 

2012

 

 

(In thousands)

 

 

 

 

 

Commercial and industrial

 

$      1,538,302 

 

$      1,484,788 

Real estate

 

 

 

 

Consumer mortgages

 

1,976,073 

 

1,873,875 

Home equity

 

494,339 

 

486,074 

Agricultural

 

234,576 

 

256,196 

Commercial and industrial-owner occupied

 

1,473,320 

 

1,333,103 

Construction, acquisition and development

 

741,458 

 

735,808 

Commercial real estate

 

1,846,039 

 

1,748,881 

Credit cards

 

111,328 

 

104,884 

All other

 

578,453 

 

649,143 

Total gross loans and leases

 

$      8,993,888 

 

$      8,672,752 

 

The following table shows the Company’s loans and leases, net of unearned income, as of December 31, 2013 by geographical location:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alabama

 

 

 

 

 

 

 

Greater

 

 

 

 

 

Corporate

 

 

 

 

and Florida

 

 

 

 

 

 

 

Memphis

 

 

 

Texas and

 

Banking

 

 

 

 

Panhandle

 

Arkansas*

 

Mississippi*

 

Missouri

 

Area

 

Tennessee*

 

Louisiana

 

and Other

 

Total

 

 

(In thousands)

 

 

Commercial and industrial

 

$         83,078 

 

$         164,113 

 

$        280,964 

 

$         36,018 

 

$         23,551 

 

$       81,253 

 

$         266,358 

 

$        593,914 

 

$        1,529,249 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

127,619 

 

260,013 

 

688,228 

 

61,471 

 

101,167 

 

158,714 

 

487,931 

 

90,930 

 

1,976,073 

Home equity

 

64,438 

 

39,785 

 

165,421 

 

20,997 

 

67,170 

 

70,517 

 

64,027 

 

1,984 

 

494,339 

Agricultural

 

8,416 

 

71,200 

 

58,042 

 

3,575 

 

14,547 

 

11,129 

 

63,155 

 

4,512 

 

234,576 

Commercial and industrial-owner occupied

 

176,162 

 

173,027 

 

472,646 

 

64,911 

 

91,790 

 

88,710 

 

282,816 

 

123,258 

 

1,473,320 

Construction, acquisition and development

 

99,980 

 

70,508 

 

190,990 

 

28,024 

 

80,339 

 

101,782 

 

134,551 

 

35,284 

 

741,458 

Commercial real estate

 

266,963 

 

311,504 

 

275,601 

 

212,869 

 

93,079 

 

104,034 

 

425,933 

 

156,056 

 

1,846,039 

Credit cards**

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

111,328 

 

111,328 

All other

 

32,101 

 

59,247 

 

147,163 

 

2,590 

 

48,056 

 

39,404 

 

86,039 

 

137,033 

 

551,633 

Total

 

$       858,757 

 

$      1,149,397 

 

$     2,279,055 

 

$       430,455 

 

$       519,699 

 

$     655,543 

 

$      1,810,810 

 

$     1,254,299 

 

$        8,958,015 

*Excludes the Greater Memphis Area

**Credit card receivables are spread across all geographic regions but are not viewed by the Company’s management as part of the geographic breakdown.

The Company’s loan concentrations which exceed 10% of total loans are reflected in the preceding tables.  A substantial portion of construction, acquisition and development loans are secured by real estate in markets in which the Company is located.  The Company’s loan policy generally prohibits the use of interest reserves on loans made after March 2010.  Certain of the construction, acquisition and development loans were structured with interest-only terms.  A portion of the consumer mortgage and commercial real estate portfolios originated through the permanent financing of construction, acquisition and development loans.  The prolonged economic downturn has negatively impacted many borrowers’ and guarantors’ ability to make payments under the terms of the loans as their liquidity has been depleted.  Accordingly, the ultimate collectability of a substantial portion of these loans and the recovery of a substantial portion of the carrying amount of OREO are susceptible to changes in real estate values in these areas.  Continued economic distress could negatively impact additional borrowers’ and guarantors’ ability to repay their debt which will make more of the Company’s loans collateral dependent.

The following tables provide details regarding the aging of the Company’s loan and lease portfolio, net of unearned income, at December 31, 2013 and 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days

 

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing

 

 

(In thousands)

Commercial and industrial

 

$        3,122

 

$           310

 

$           601

 

$          4,033

 

$    1,525,216

 

$       1,529,249

 

$               27

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

12,244 

 

4,703 

 

12,579 

 

29,526 

 

1,946,547 

 

1,976,073 

 

888 

Home equity

 

1,860 

 

869 

 

740 

 

3,469 

 

490,870 

 

494,339 

 

 -

Agricultural

 

319 

 

206 

 

883 

 

1,408 

 

233,168 

 

234,576 

 

 -

Commercial and industrial-owner occupied

 

4,256 

 

1,230 

 

4,585 

 

10,071 

 

1,463,249 

 

1,473,320 

 

 -

Construction, acquisition and development

 

2,557 

 

2,658 

 

7,005 

 

12,220 

 

729,238 

 

741,458 

 

 -

Commercial real estate

 

5,597 

 

321 

 

2,539 

 

8,457 

 

1,837,582 

 

1,846,039 

 

311 

Credit cards

 

455 

 

235 

 

350 

 

1,040 

 

110,288 

 

111,328 

 

 -

All other

 

1,985 

 

296 

 

264 

 

2,545 

 

549,088 

 

551,633 

 

 -

Total

 

$      32,395

 

$      10,828

 

$      29,546

 

$        72,769

 

$    8,885,246

 

$       8,958,015

 

$          1,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days

 

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing

 

 

(In thousands)

Commercial and industrial

 

$        3,531

 

$           476

 

$        4,118

 

$          8,125

 

$    1,468,486

 

$       1,476,611

 

$             414

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

11,308 

 

3,643 

 

13,821 

 

28,772 

 

1,845,103 

 

1,873,875 

 

512 

Home equity

 

1,337 

 

371 

 

350 

 

2,058 

 

484,016 

 

486,074 

 

 -

Agricultural

 

400 

 

287 

 

3,946 

 

4,633 

 

251,563 

 

256,196 

 

10 

Commercial and industrial-owner occupied

 

2,629 

 

3,587 

 

2,933 

 

9,149 

 

1,323,954 

 

1,333,103 

 

19 

Construction, acquisition and development

 

2,547 

 

2,472 

 

14,790 

 

19,809 

 

715,999 

 

735,808 

 

 -

Commercial real estate

 

4,673 

 

56 

 

10,469 

 

15,198 

 

1,733,683 

 

1,748,881 

 

 -

Credit cards

 

536 

 

379 

 

473 

 

1,388 

 

103,496 

 

104,884 

 

228 

All other

 

2,354 

 

253 

 

445 

 

3,052 

 

618,505 

 

621,557 

 

27 

Total

 

$      29,315

 

$      11,524

 

$      51,345

 

$        92,184

 

$    8,544,805

 

$       8,636,989

 

$          1,210

 

 

 

The Company utilizes an internal loan classification system to grade loans according to certain credit quality indicators.  These credit quality indicators include, but are not limited to, recent credit performance, delinquency, liquidity, cash flows, debt coverage ratios, collateral type and loan-to-value ratio.  The Company’s internal loan classification system is compatible with classifications used by the FDIC, as well as other regulatory agencies.  Loans may be classified as follows:

 

Pass:  Loans which are performing as agreed with few or no signs of weakness.  These loans show sufficient cash flow, capital and collateral to repay the loan as agreed. 

 

Special Mention:  Loans where potential weaknesses have developed which could cause a more serious problem if not corrected.

 

Substandard:  Loans where well-defined weaknesses exist that require corrective action to prevent further deterioration.

 

Doubtful:  Loans having all the characteristics of Substandard and which have deteriorated to a point where collection and liquidation in full is highly questionable.

 

Loss:  Loans that are considered uncollectible or with limited possible recovery.

 

Impaired:  Loans for which it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement and for which a specific impairment reserve has been considered.

The following tables provide details of the Company’s loan and lease portfolio, net of unearned income, by segment, class and internally assigned grade at December 31, 2013 and 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired

 

Total

 

 

(In thousands)

Commercial and industrial

 

$    1,495,972

 

$          978

 

$         30,886

 

$            99

 

$               -

 

$        1,314

 

$      1,529,249

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

1,859,094 

 

1,531 

 

108,615 

 

427 

 

 -

 

6,406 

 

1,976,073 

Home equity

 

478,283 

 

250 

 

14,570 

 

96 

 

 -

 

1,140 

 

494,339 

Agricultural

 

214,728 

 

779 

 

18,187 

 

 -

 

 -

 

882 

 

234,576 

Commercial and industrial-owner occupied

 

1,409,757 

 

116 

 

50,853 

 

849 

 

 -

 

11,745 

 

1,473,320 

Construction, acquisition and development

 

674,299 

 

1,459 

 

49,401 

 

587 

 

 -

 

15,712 

 

741,458 

Commercial real estate

 

1,751,553 

 

386 

 

76,199 

 

420 

 

 -

 

17,481 

 

1,846,039 

Credit cards

 

111,328 

 

 -

 

 -

 

 -

 

 -

 

 -

 

111,328 

All other

 

538,467 

 

71 

 

12,832 

 

 -

 

 -

 

263 

 

551,633 

Total

 

$    8,533,481

 

$       5,570

 

$       361,543

 

$       2,478

 

$               -

 

$      54,943

 

$      8,958,015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired

 

Total

 

 

(In thousands)

Commercial and industrial

 

$    1,426,498

 

$     14,663

 

$         29,876

 

$          729

 

$               -

 

$        4,845

 

$      1,476,611

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

1,691,682 

 

32,840 

 

131,141 

 

2,907 

 

198 

 

15,107 

 

1,873,875 

Home equity

 

461,151 

 

4,791 

 

17,619 

 

1,057 

 

76 

 

1,380 

 

486,074 

Agricultural

 

227,138 

 

5,729 

 

17,947 

 

 -

 

 -

 

5,382 

 

256,196 

Commercial and industrial-owner occupied

 

1,202,111 

 

31,087 

 

82,816 

 

369 

 

 -

 

16,720 

 

1,333,103 

Construction, acquisition and development

 

567,881 

 

30,846 

 

75,031 

 

715 

 

 -

 

61,335 

 

735,808 

Commercial real estate

 

1,524,262 

 

53,455 

 

120,591 

 

160 

 

 -

 

50,413 

 

1,748,881 

Credit cards

 

104,884 

 

 -

 

 -

 

 -

 

 -

 

 -

 

104,884 

All other

 

600,807 

 

8,397 

 

10,196 

 

601 

 

10 

 

1,546 

 

621,557 

Total

 

$    7,806,414

 

$   181,808

 

$       485,217

 

$       6,538

 

$          284

 

$    156,728

 

$      8,636,989

 

 

Loans considered impaired under FASB ASC 310 are loans for which, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement.  The Company’s recorded investment in loans considered impaired at December 31, 2013 and 2012  was $54.9 million and $156.7 million, respectively.  At December 31, 2013 and 2012, $11.0 million and $41.0 million, respectively, of those impaired loans had a valuation allowance of $4.1 million and $10.5 million, respectively.  The remaining balance of impaired loans of $44.0 million and $115.7 million at December 31, 2013 and 2012, respectively, were charged down to the underlying collateral’s fair value, less estimated selling costs, which approximated net realizable value.  Therefore, such loans did not have an associated valuation allowance.  Impaired loans that were characterized as TDRs totaled $19.1 million and $47.3 million at December 31, 2013 and 2012, respectively.  The average recorded investment in impaired loans during 2013 and 2012 was $103.5 million and $196.9 million, respectively.    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following tables provide details regarding impaired loans and leases, net of unearned income, by segment and class at December 31, 2013 and 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,314

 

$              1,314

 

$                  -

 

$            2,578

 

$                 16

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

5,744 

 

6,591 

 

 -

 

8,943 

 

54 

Home equity

 

712 

 

712 

 

 -

 

933 

 

Agricultural

 

882 

 

1,472 

 

 -

 

3,286 

 

Commercial and industrial-owner occupied

 

9,938 

 

12,681 

 

 -

 

8,150 

 

76 

Construction, acquisition and development

 

11,549 

 

13,497 

 

 -

 

25,877 

 

103 

Commercial real estate

 

13,562 

 

23,233 

 

 -

 

24,185 

 

173 

All other

 

263 

 

405 

 

 -

 

655 

 

Total

 

$            43,964

 

$            59,905

 

$                  -

 

$          74,607

 

$               437

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                     -

 

$                     -

 

$             305

 

$               590

 

$                   -

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

662 

 

662 

 

309 

 

3,417 

 

31 

Home equity

 

428 

 

428 

 

37 

 

444 

 

Agricultural

 

 -

 

 -

 

15 

 

402 

 

Commercial and industrial-owner occupied

 

1,807 

 

1,807 

 

739 

 

4,735 

 

54 

Construction, acquisition and development

 

4,163 

 

5,393 

 

1,599 

 

7,989 

 

67 

Commercial real estate

 

3,919 

 

3,919 

 

1,138 

 

11,280 

 

51 

All other

 

 -

 

 -

 

 

 -

 

 -

Total

 

$            10,979

 

$            12,209

 

$          4,146

 

$          28,857

 

$               208

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,314

 

$              1,314

 

$             305

 

$            3,168

 

$                 16

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

6,406 

 

7,253 

 

309 

 

12,360 

 

85 

Home equity

 

1,140 

 

1,140 

 

37 

 

1,377 

 

Agricultural

 

882 

 

1,472 

 

15 

 

3,688 

 

Commercial and industrial-owner occupied

 

11,745 

 

14,488 

 

739 

 

12,885 

 

130 

Construction, acquisition and development

 

15,712 

 

18,890 

 

1,599 

 

33,866 

 

170 

Commercial real estate

 

17,481 

 

27,152 

 

1,138 

 

35,465 

 

224 

All other

 

263 

 

405 

 

 

655 

 

Total

 

$            54,943

 

$            72,114

 

$          4,146

 

$        103,464

 

$               645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              2,557

 

$              4,169

 

$                  -

 

$            2,779

 

$                 12

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

11,307 

 

15,464 

 

 -

 

11,762 

 

77 

Home equity

 

934 

 

1,078 

 

 -

 

858 

 

Agricultural

 

4,435 

 

6,292 

 

 -

 

3,527 

 

Commercial and industrial-owner occupied

 

13,018 

 

16,551 

 

 -

 

12,674 

 

123 

Construction, acquisition and development

 

47,982 

 

69,331 

 

 -

 

54,085 

 

324 

Commercial real estate

 

33,952 

 

45,722 

 

 -

 

19,824 

 

199 

All other

 

1,544 

 

2,165 

 

 -

 

848 

 

Total

 

$          115,729

 

$          160,772

 

$                  -

 

$        106,357

 

$               758

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              2,288

 

$              2,288

 

$          1,241

 

$            5,368

 

$                 38

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

3,800 

 

3,914 

 

1,103 

 

10,323 

 

88 

Home equity

 

446 

 

446 

 

111 

 

569 

 

Agricultural

 

947 

 

947 

 

92 

 

1,468 

 

12 

Commercial and industrial-owner occupied

 

3,702 

 

4,737 

 

864 

 

9,977 

 

65 

Construction, acquisition and development

 

13,353 

 

16,257 

 

4,350 

 

45,582 

 

377 

Commercial real estate

 

16,461 

 

16,709 

 

2,720 

 

16,953 

 

204 

All other

 

 

 

60 

 

324 

 

Total

 

$            40,999

 

$            45,300

 

$        10,541

 

$          90,564

 

$               792

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              4,845

 

$              6,457

 

$          1,241

 

$            8,147

 

$                 50

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

15,107 

 

19,378 

 

1,103 

 

22,085 

 

165 

Home equity

 

1,380 

 

1,524 

 

111 

 

1,427 

 

11 

Agricultural

 

5,382 

 

7,239 

 

92 

 

4,995 

 

20 

Commercial and industrial-owner occupied

 

16,720 

 

21,288 

 

864 

 

22,651 

 

188 

Construction, acquisition and development

 

61,335 

 

85,588 

 

4,350 

 

99,667 

 

701 

Commercial real estate

 

50,413 

 

62,431 

 

2,720 

 

36,777 

 

403 

All other

 

1,546 

 

2,167 

 

60 

 

1,172 

 

12 

Total

 

$          156,728

 

$          206,072

 

$        10,541

 

$        196,921

 

$            1,550

 

 

The following tables provide details regarding impaired loans and leases, net of unearned income, which include accruing TDRs, by segment and class at December 31, 2013 and 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,314

 

$              1,314

 

$                  -

 

$            2,579

 

$                 16

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

5,744 

 

6,591 

 

 -

 

8,943 

 

54 

Home equity

 

712 

 

712 

 

 -

 

933 

 

Agricultural

 

882 

 

1,472 

 

 -

 

3,286 

 

Commercial and industrial-owner occupied

 

9,938 

 

12,681 

 

 -

 

8,150 

 

76 

Construction, acquisition and development

 

11,549 

 

13,497 

 

 -

 

25,877 

 

103 

Commercial real estate

 

13,562 

 

23,233 

 

 -

 

24,185 

 

173 

All other

 

263 

 

405 

 

 -

 

655 

 

Total

 

$            43,964

 

$            59,905

 

$                  -

 

$          74,608

 

$               437

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                 937

 

$                 937

 

$             415

 

$               975

 

$                 14

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

4,151 

 

4,378 

 

771 

 

6,921 

 

164 

Home equity

 

438 

 

438 

 

 -

 

444 

 

Agricultural

 

625 

 

639 

 

43 

 

871 

 

21 

Commercial and industrial-owner occupied

 

9,590 

 

9,997 

 

1,371 

 

11,895 

 

350 

Construction, acquisition and development

 

10,897 

 

13,933 

 

1,554 

 

15,181 

 

320 

Commercial real estate

 

12,619 

 

12,887 

 

1,604 

 

15,140 

 

224 

Credit cards

 

1,639 

 

1,639 

 

51 

 

2,018 

 

202 

All other

 

1,307 

 

1,310 

 

198 

 

646 

 

24 

Total

 

$            42,203

 

$            46,158

 

$          6,007

 

$          54,091

 

$            1,321

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              2,251

 

$              2,251

 

$             415

 

$            3,554

 

$                 30

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

9,895 

 

10,969 

 

771 

 

15,864 

 

218 

Home equity

 

1,150 

 

1,150 

 

 -

 

1,377 

 

Agricultural

 

1,507 

 

2,111 

 

43 

 

4,157 

 

25 

Commercial and industrial-owner occupied

 

19,528 

 

22,678 

 

1,371 

 

20,045 

 

426 

Construction, acquisition and development

 

22,446 

 

27,430 

 

1,554 

 

41,058 

 

423 

Commercial real estate

 

26,181 

 

36,120 

 

1,604 

 

39,325 

 

397 

Credit cards

 

1,639 

 

1,639 

 

51 

 

2,018 

 

202 

All other

 

1,570 

 

1,715 

 

198 

 

1,301 

 

30 

Total

 

$            86,167

 

$          106,063

 

$          6,007

 

$        128,699

 

$            1,758

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              2,557

 

$              4,169

 

$                  -

 

$            2,779

 

$                 12

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

11,307 

 

15,464 

 

 -

 

11,762 

 

77 

Home equity

 

934 

 

1,078 

 

 -

 

858 

 

Agricultural

 

4,435 

 

6,292 

 

 -

 

3,527 

 

Commercial and industrial-owner occupied

 

13,018 

 

16,551 

 

 -

 

12,674 

 

123 

Construction, acquisition and development

 

47,982 

 

69,331 

 

 -

 

54,085 

 

324 

Commercial real estate

 

33,952 

 

45,722 

 

 -

 

19,824 

 

199 

All other

 

1,544 

 

2,165 

 

 -

 

848 

 

Total

 

$          115,729

 

$          160,772

 

$                  -

 

$        106,357

 

$               758

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              2,489

 

$              2,489

 

$          1,253

 

$            6,001

 

$                 70

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

9,004 

 

9,451 

 

1,506 

 

14,938 

 

262 

Home equity

 

446 

 

446 

 

111 

 

569 

 

Agricultural

 

1,392 

 

1,392 

 

128 

 

1,934 

 

26 

Commercial and industrial-owner occupied

 

12,102 

 

13,352 

 

1,250 

 

17,246 

 

411 

Construction, acquisition and development

 

19,587 

 

22,963 

 

4,414 

 

52,062 

 

641 

Commercial real estate

 

24,855 

 

26,294 

 

3,297 

 

29,668 

 

847 

Credit cards

 

2,397 

 

2,397 

 

75 

 

2,581 

 

258 

All other

 

2,835 

 

2,976 

 

311 

 

3,656 

 

144 

Total

 

$            75,107

 

$            81,760

 

$        12,345

 

$        128,655

 

$            2,664

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              5,046

 

$              6,658

 

$          1,253

 

$            8,780

 

$                 82

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

20,311 

 

24,915 

 

1,506 

 

26,700 

 

339 

Home equity

 

1,380 

 

1,524 

 

111 

 

1,427 

 

11 

Agricultural

 

5,827 

 

7,684 

 

128 

 

5,461 

 

34 

Commercial and industrial-owner occupied

 

25,120 

 

29,903 

 

1,250 

 

29,920 

 

534 

Construction, acquisition and development

 

67,569 

 

92,294 

 

4,414 

 

106,147 

 

965 

Commercial real estate

 

58,807 

 

72,016 

 

3,297 

 

49,492 

 

1,046 

Credit cards

 

2,397 

 

2,397 

 

75 

 

2,581 

 

258 

All other

 

4,379 

 

5,141 

 

311 

 

4,504 

 

153 

Total

 

$          190,836

 

$          242,532

 

$        12,345

 

$        235,012

 

$            3,422

The following tables provide details regarding impaired real estate construction, acquisition and development loans and leases, net of unearned income, by collateral type at December 31, 2013 and 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Multi-family construction

 

$                    -

 

$                    -

 

$                  -

 

$                   -

 

$                 -

One-to-four family construction

 

2,530 

 

2,855 

 

 -

 

5,022 

 

27 

Recreation and all other loans

 

728 

 

773 

 

 -

 

837 

 

Commercial construction

 

34 

 

34 

 

 -

 

1,564 

 

Commercial acquisition and development

 

6,243 

 

7,058 

 

 -

 

9,176 

 

47 

Residential acquisition and development

 

2,014 

 

2,777 

 

 -

 

9,278 

 

27 

Total

 

$           11,549

 

$           13,497

 

$                  -

 

$         25,877

 

$            103

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Multi-family construction

 

$                    -

 

$                    -

 

$                  -

 

$                   -

 

$                 -

One-to-four family construction

 

 -

 

 -

 

 -

 

459 

 

Recreation and all other loans

 

 -

 

 -

 

 -

 

 -

 

 -

Commercial construction

 

831 

 

1,461 

 

 -

 

818 

 

11 

Commercial acquisition and development

 

 -

 

 -

 

 -

 

1,316 

 

10 

Residential acquisition and development

 

3,332 

 

3,932 

 

1,599 

 

5,396 

 

43 

Total

 

$             4,163

 

$             5,393

 

$          1,599

 

$           7,989

 

$              67

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Multi-family construction

 

$                    -

 

$                    -

 

$                  -

 

$                   -

 

$                 -

One-to-four family construction

 

2,530 

 

2,855 

 

 -

 

5,481 

 

30 

Recreation and all other loans

 

728 

 

773 

 

 -

 

837 

 

Commercial construction

 

865 

 

1,495 

 

 -

 

2,382 

 

12 

Commercial acquisition and development

 

6,243 

 

7,058 

 

 -

 

10,492 

 

57 

Residential acquisition and development

 

5,346 

 

6,709 

 

1,599 

 

14,674 

 

70 

Total

 

$           15,712

 

$           18,890

 

$          1,599

 

$         33,866

 

$            170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Multi-family construction

 

$                    -

 

$                    -

 

$                  -

 

$                   -

 

$                 -

One-to-four family construction

 

8,475 

 

13,586 

 

 -

 

8,070 

 

53 

Recreation and all other loans

 

1,117 

 

1,335 

 

 -

 

623 

 

Commercial construction

 

5,714 

 

6,646 

 

 -

 

3,585 

 

51 

Commercial acquisition and development

 

13,753 

 

15,786 

 

 -

 

12,145 

 

63 

Residential acquisition and development

 

18,923 

 

31,978 

 

 -

 

29,662 

 

152 

Total

 

$           47,982

 

$           69,331

 

$                  -

 

$         54,085

 

$            324

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Multi-family construction

 

$                    -

 

$                    -

 

$                  -

 

$                   -

 

$                 -

One-to-four family construction

 

1,130 

 

1,475 

 

290 

 

4,094 

 

29 

Recreation and all other loans

 

 -

 

 -

 

 -

 

69 

 

 -

Commercial construction

 

 -

 

 -

 

 -

 

1,255 

 

15 

Commercial acquisition and development

 

1,711 

 

1,960 

 

563 

 

9,206 

 

74 

Residential acquisition and development

 

10,512 

 

12,822 

 

3,497 

 

30,958 

 

259 

Total

 

$           13,353

 

$           16,257

 

$          4,350

 

$         45,582

 

$            377

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Multi-family construction

 

$                    -

 

$                    -

 

$                  -

 

$                   -

 

$                 -

One-to-four family construction

 

9,605 

 

15,061 

 

290 

 

12,164 

 

82 

Recreation and all other loans

 

1,117 

 

1,335 

 

 -

 

692 

 

Commercial construction

 

5,714 

 

6,646 

 

 -

 

4,840 

 

66 

Commercial acquisition and development

 

15,464 

 

17,746 

 

563 

 

21,351 

 

137 

Residential acquisition and development

 

29,435 

 

44,800 

 

3,497 

 

60,620 

 

411 

Total

 

$           61,335

 

$           85,588

 

$          4,350

 

$         99,667

 

$            701

 

 

 

 

 

 

 

 

 

 

 

 

The following tables provide details regarding impaired real estate construction, acquisition and development loans and leases, net of unearned income, which include accruing TDRs, by collateral type at December 31, 2013 and 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Multi-family construction

 

$                    -

 

$                    -

 

$                  -

 

$                   -

 

$                 -

One-to-four family construction

 

2,530 

 

2,855 

 

 -

 

5,022 

 

27 

Recreation and all other loans

 

728 

 

773 

 

 -

 

837 

 

Commercial construction

 

34 

 

34 

 

 -

 

1,564 

 

Commercial acquisition and development

 

6,243 

 

7,058 

 

 -

 

9,176 

 

47 

Residential acquisition and development

 

2,014 

 

2,777 

 

 -

 

9,278 

 

27 

Total

 

$           11,549

 

$           13,497

 

$                  -

 

$         25,877

 

$            103

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Multi-family construction

 

$                    -

 

$                    -

 

$                  -

 

$                   -

 

$                 -

One-to-four family construction

 

1,274 

 

1,710 

 

33 

 

1,088 

 

25 

Recreation and all other loans

 

13 

 

13 

 

 

16 

 

Commercial construction

 

1,176 

 

1,806 

 

 

1,022 

 

23 

Commercial acquisition and development

 

1,990 

 

1,990 

 

37 

 

3,824 

 

85 

Residential acquisition and development

 

6,444 

 

8,414 

 

1,479 

 

9,231 

 

186 

Total

 

$           10,897

 

$           13,933

 

$          1,554

 

$         15,181

 

$            320

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Multi-family construction

 

$                    -

 

$                    -

 

$                  -

 

$                   -

 

$                 -

One-to-four family construction

 

3,804 

 

4,565 

 

33 

 

6,110 

 

52 

Recreation and all other loans

 

741 

 

786 

 

 

853 

 

Commercial construction

 

1,210 

 

1,840 

 

 

2,586 

 

24 

Commercial acquisition and development

 

8,233 

 

9,048 

 

37 

 

13,000 

 

132 

Residential acquisition and development

 

8,458 

 

11,191 

 

1,479 

 

18,509 

 

213 

Total

 

$           22,446

 

$           27,430

 

$          1,554

 

$         41,058

 

$            423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Multi-family construction

 

$                    -

 

$                    -

 

$                  -

 

$                   -

 

$                 -

One-to-four family construction

 

8,475 

 

13,586 

 

 -

 

8,070 

 

53 

Recreation and all other loans

 

1,117 

 

1,335 

 

 -

 

623 

 

Commercial construction

 

5,714 

 

6,646 

 

 -

 

3,585 

 

51 

Commercial acquisition and development

 

13,753 

 

15,786 

 

 -

 

12,145 

 

63 

Residential acquisition and development

 

18,923 

 

31,978 

 

 -

 

29,662 

 

152 

Total

 

$           47,982

 

$           69,331

 

$                  -

 

$         54,085

 

$            324

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Multi-family construction

 

$                    -

 

$                    -

 

$                  -

 

$                   -

 

$                 -

One-to-four family construction

 

1,911 

 

2,308 

 

304 

 

4,883 

 

58 

Recreation and all other loans

 

17 

 

17 

 

 

569 

 

25 

Commercial construction

 

 -

 

 -

 

 -

 

1,578 

 

33 

Commercial acquisition and development

 

3,023 

 

3,272 

 

590 

 

11,282 

 

167 

Residential acquisition and development

 

14,636 

 

17,366 

 

3,519 

 

33,750 

 

358 

Total

 

$           19,587

 

$           22,963

 

$          4,414

 

$         52,062

 

$            641

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Multi-family construction

 

$                    -

 

$                    -

 

$                  -

 

$                   -

 

$                 -

One-to-four family construction

 

10,386 

 

15,894 

 

304 

 

12,953 

 

111 

Recreation and all other loans

 

1,134 

 

1,352 

 

 

1,192 

 

30 

Commercial construction

 

5,714 

 

6,646 

 

 -

 

5,163 

 

84 

Commercial acquisition and development

 

16,776 

 

19,058 

 

590 

 

23,427 

 

230 

Residential acquisition and development

 

33,559 

 

49,344 

 

3,519 

 

63,412 

 

510 

Total

 

$           67,569

 

$           92,294

 

$          4,414

 

$       106,147

 

$            965

 

 

 

 

 

 

 

 

 

 

 

 

NPLs consist of non-accrual loans and leases, loans and leases 90 days or more past due and still accruing, and loans and leases that have been restructured because of the borrower's weakened financial condition.  The following table presents information concerning NPLs at December 31, 2013 and 2012:

 

 

 

 

 

 

 

 

 

2013

 

2012

 

 

(In thousands)

Non-accrual loans and leases

 

$        92,173

 

$      207,241

Loans and leases 90 days or more past due, still accruing

 

1,226 

 

1,210 

Restructured loans and leases still accruing

 

27,007 

 

25,099 

Total

 

$      120,406

 

$      233,550

 

The Bank’s policy for all loan classifications provides that loans and leases are generally placed in non-accrual status if, in management’s opinion, payment in full of principal or interest is not expected or payment of principal or interest is more than 90 days past due, unless the loan or lease is both well-secured and in the process of collectionAt December 31, 2013, the Company’s geographic NPL distribution was concentrated primarily in its Alabama, Mississippi and Tennessee markets, including the greater Memphis, Tennessee area, a portion of which is in northwest Mississippi and Arkansas.  The following table presents the Company’s nonaccrual loans and leases by segment and class at December 31, 2013 and 2012:

 

 

 

 

 

 

 

 

2013

 

2012

 

 

(In thousands)

Commercial and industrial

 

$        3,079

 

$       9,311

Real estate

 

 

 

 

Consumer mortgages

 

25,645 

 

36,133 

Home equity

 

3,695 

 

3,497 

Agricultural

 

1,260 

 

7,587 

Commercial and industrial-owner occupied

 

18,568 

 

20,910 

Construction, acquisition and development

 

17,567 

 

66,635 

Commercial real estate

 

20,972 

 

57,656 

Credit cards

 

119 

 

415 

All other

 

1,268 

 

5,097 

Total

 

$      92,173

 

$   207,241

 

The total amount of interest earned on NPLs was $6.2 million,  $4.3 million and $12.6 million in 2013, 2012 and 2011, respectively.  The gross interest income which would have been recorded under the original terms of those loans and leases amounted to $7.3 million, $15.6 million and $18.7 million in 2013, 2012 and 2011, respectively.

In the normal course of business, management will sometimes grant concessions, which normally would not otherwise be considered, to borrowers that are experiencing financial difficulty.  Restructured loans identified as meeting the criteria set out in FASB ASC 310 are identified as TDRs.  The concessions granted most frequently for TDRs involve reductions or delays in required payments of principal and interest for a specified period, the rescheduling of payments in accordance with a bankruptcy plan or the charge-off of a portion of the loan.  In most cases, the conditions of the credit also warrant nonaccrual status, even after the restructure occurs.  As part of the credit approval process, the restructured loans are evaluated for adequate collateral protection in determining the appropriate accrual status at the time of restructure.  TDR loans recorded as non-accrual may be returned to accrual status in years after the restructure if there has been at least a six-month period of sustained repayment performance by the borrower under the restructured loan terms and the interest rate at the time of restructure was at or above market for a comparable loanDuring 2013, the most common concessions that were granted involved rescheduling payments of principal and interest over a longer amortization period, granting a period of reduced principal payment or interest only payment for a limited time period, or the rescheduling of payments in accordance with a bankruptcy plan.

 

 

The following tables summarize the financial effect of TDRs for the years ended December 31, 2013 and 2012:

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                  919

 

$                    919

Real estate

 

 

 

 

 

 

Consumer mortgages

 

23 

 

1,843 

 

1,840 

Home Equity

 

 

25 

 

10 

Commercial and industrial-owner occupied

 

 

3,821 

 

3,815 

Construction, acquisition and development

 

15 

 

3,071 

 

2,826 

Commercial real estate

 

 

1,574 

 

1,570 

All other

 

 

1,160 

 

1,161 

Total

 

60 

 

$             12,413

 

$               12,141

:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                1,686

 

$                  1,348

Real estate

 

 

 

 

 

 

Consumer mortgages

 

38 

 

9,875 

 

9,109 

Agricultural

 

 

853 

 

861 

Commercial and industrial-owner occupied

 

30 

 

14,367 

 

13,741 

Construction, acquisition and development

 

37 

 

21,583 

 

21,159 

Commercial real estate

 

12 

 

8,159 

 

8,132 

All other

 

 

1,855 

 

1,692 

Total

 

136 

 

$              58,378

 

$                56,042

 

The following tables summarize TDRs modified during 2013 and 2012 for which there was a payment default (i.e., 30 days or more past due at any given time during 2013 or 2012):

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2013

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                      129

Real estate

 

 

 

 

Consumer mortgages

 

 

823 

Commercial and industrial-owner occupied

 

 

877 

Construction, acquisition and development

 

 

1,874 

Commercial real estate

 

 

3,625 

All other

 

 

Total

 

26 

 

$                   7,329

 

 

 

 

 

 

 

 

Year Ended December 31, 2012

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                      179

Real estate

 

 

 

 

Consumer mortgages

 

18 

 

2,096 

Agricultural

 

 

170 

Commercial and industrial-owner occupied

 

11 

 

2,659 

Construction, acquisition and development

 

21 

 

5,503 

Commercial real estate

 

 

2,525 

All other

 

 

Total

 

58 

 

$                 13,139