XML 63 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
ALLOWANCE FOR CREDIT LOSSES
6 Months Ended
Jun. 30, 2013
ALLOWANCE FOR CREDIT LOSSES [Abstract]  
ALLOWANCE FOR CREDIT LOSSES

NOTE 3 – ALLOWANCE FOR CREDIT LOSSES

 

The following tables summarize the changes in the allowance for credit losses by segment and class for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended

 

 

 

 

 

June 30, 2013

 

 

 

 

 

Balance,

 

 

 

 

 

 

 

Balance,

 

 

 

 

 

Beginning of

 

 

 

 

 

 

 

End of

 

 

 

 

 

Period

 

Charge-offs

 

Recoveries

 

Provision

 

Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

Commercial and industrial

 

$        23,286

 

$          (2,946)

 

$       1,336

 

$       2,316

 

$     23,992

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 Consumer mortgages

 

35,966 

 

(4,728)

 

1,816 

 

2,179 

 

35,233 

 

 

 

 Home equity

 

6,005 

 

(803)

 

444 

 

549 

 

6,195 

 

 

 

 Agricultural

 

3,301 

 

(329)

 

133 

 

119 

 

3,224 

 

 

 

 Commercial and industrial-owner occupied

 

20,178 

 

(1,130)

 

1,693 

 

(4)

 

20,737 

 

 

 

 Construction, acquisition and development

 

21,905 

 

(3,234)

 

1,246 

 

(298)

 

19,619 

 

 

 

 Commercial real estate

 

40,081 

 

(6,861)

 

3,973 

 

(701)

 

36,492 

 

 

 

Credit cards

 

3,611 

 

(1,007)

 

332 

 

692 

 

3,628 

 

 

 

All other

 

10,133 

 

(954)

 

600 

 

2,148 

 

11,927 

 

 

 

   Total

 

$      164,466

 

$        (21,992)

 

$     11,573

 

$       7,000

 

$   161,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended

 

 

 

 

 

December 31, 2012

 

 

 

 

 

Balance,

 

 

 

 

 

 

 

Balance,

 

 

 

 

 

Beginning of

 

 

 

 

 

 

 

End of

 

 

 

 

 

Period

 

Charge-offs

 

Recoveries

 

Provision

 

Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

Commercial and industrial

 

$        20,724

 

$        (12,362)

 

$       7,096

 

$       7,828

 

$     23,286

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 Consumer mortgages

 

36,529 

 

(13,122)

 

1,836 

 

10,723 

 

35,966 

 

 

 

 Home equity

 

8,630 

 

(2,721)

 

496 

 

(400)

 

6,005 

 

 

 

 Agricultural

 

3,921 

 

(1,240)

 

126 

 

494 

 

3,301 

 

 

 

 Commercial and industrial-owner occupied

 

21,929 

 

(9,015)

 

2,696 

 

4,568 

 

20,178 

 

 

 

 Construction, acquisition and development

 

45,562 

 

(33,085)

 

8,407 

 

1,021 

 

21,905 

 

 

 

 Commercial real estate

 

39,444 

 

(12,728)

 

8,538 

 

4,827 

 

40,081 

 

 

 

Credit cards

 

4,021 

 

(2,221)

 

527 

 

1,284 

 

3,611 

 

 

 

All other

 

14,358 

 

(2,904)

 

1,024 

 

(2,345)

 

10,133 

 

 

 

   Total

 

$      195,118

 

$        (89,398)

 

$     30,746

 

$     28,000

 

$   164,466

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended

 

 

 

 

 

June 30, 2012

 

 

 

 

 

Balance,

 

 

 

 

 

 

 

Balance,

 

 

 

 

 

Beginning of

 

 

 

 

 

 

 

End of

 

 

 

 

 

Period

 

Charge-offs

 

Recoveries

 

Provision

 

Period

 

 

 

 

 

(In thousands)

 

 

 

Commercial and industrial

 

$        20,724

 

$          (5,854)

 

$       2,582

 

$       8,363

 

$     25,815

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

36,529 

 

(7,034)

 

761 

 

4,175 

 

34,431 

 

 

 

Home equity

 

8,630 

 

(1,387)

 

393 

 

(300)

 

7,336 

 

 

 

Agricultural

 

3,921 

 

(482)

 

63 

 

(243)

 

3,259 

 

 

 

Commercial and industrial-owner occupied

 

21,929 

 

(6,600)

 

1,865 

 

165 

 

17,359 

 

 

 

Construction, acquisition and development

 

45,562 

 

(20,954)

 

4,110 

 

4,037 

 

32,755 

 

 

 

Commercial real estate

 

39,444 

 

(6,069)

 

4,887 

 

(1,096)

 

37,166 

 

 

 

Credit cards

 

4,021 

 

(1,150)

 

239 

 

49 

 

3,159 

 

 

 

All other

 

14,358 

 

(1,196)

 

555 

 

850 

 

14,567 

 

 

 

Total

 

$      195,118

 

$        (50,726)

 

$     15,455

 

$     16,000

 

$   175,847

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following tables provide the allowance for credit losses by segment, class and impairment status as of the dates indicated::

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2013

 

 

Recorded

 

Allowance for

 

Allowance for

 

 

 

 

Balance of

 

Impaired Loans

 

All Other Loans

 

Total

 

 

Impaired Loans

 

and Leases

 

and Leases

 

Allowance

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$               3,142

 

$                284

 

$             23,708

 

$     23,992

Real estate

 

 

 

 

 

 

 

 

Consumer mortgages

 

13,636 

 

525 

 

34,708 

 

35,233 

Home equity

 

1,780 

 

32 

 

6,163 

 

6,195 

Agricultural

 

3,758 

 

116 

 

3,108 

 

3,224 

Commercial and industrial-owner occupied

 

12,471 

 

1,268 

 

19,469 

 

20,737 

Construction, acquisition and development

 

34,531 

 

3,373 

 

16,246 

 

19,619 

Commercial real estate

 

35,525 

 

2,367 

 

34,125 

 

36,492 

Credit cards

 

 -

 

 -

 

3,628 

 

3,628 

All other

 

649 

 

 -

 

11,927 

 

11,927 

Total

 

$           105,492

 

$             7,965

 

$           153,082

 

$   161,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

Recorded

 

Allowance for

 

Allowance for

 

 

 

 

Balance of

 

Impaired Loans

 

All Other Loans

 

Total

 

 

Impaired Loans

 

and Leases

 

and Leases

 

Allowance

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$               4,845

 

$              1,241

 

$             22,045

 

$     23,286

Real estate

 

 

 

 

 

 

 

 

Consumer mortgages

 

15,107 

 

1,103 

 

34,863 

 

35,966 

Home equity

 

1,380 

 

111 

 

5,894 

 

6,005 

Agricultural

 

5,382 

 

92 

 

3,209 

 

3,301 

Commercial and industrial-owner occupied

 

16,720 

 

864 

 

19,314 

 

20,178 

Construction, acquisition and development

 

61,335 

 

4,350 

 

17,555 

 

21,905 

Commercial real estate

 

50,413 

 

2,720 

 

37,361 

 

40,081 

Credit cards

 

 -

 

 -

 

3,611 

 

3,611 

All other

 

1,546 

 

60 

 

10,073 

 

10,133 

Total

 

$           156,728

 

$            10,541

 

$           153,925

 

$   164,466

 

 

 

Management evaluates impaired loans individually in determining the adequacy of the allowance for impaired loans.  As a result of the Company individually evaluating loans of $500,000 or more that are 60 or more days past due for impairment, further review of remaining loans collectively, as well as the corresponding potential allowance, would be immaterial in the opinion of management.