|
|
|
SIGNATURES
|
||
EXHIBIT INDEX
|
||
99.1
|
|
Third Quarter Interim Unaudited Consolidated Financial Statements for the period ended September 30, 2018
|
99.2
|
|
CEO Certification of interim filings for the period ended September 30, 2018
|
99.3
|
|
CFO Certification of interim filings for the period ended September 30, 2018
|
|
|
|
|
|
|
|
KINROSS GOLD CORPORATION
|
||
Signed:
|
/s/ Sunny Lowe
|
|
||
|
|
|
Vice-President, Finance
|
|
|
November 7, 2018
|
|
1.
|
DESCRIPTION OF THE BUSINESS
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
(in millions, except ounces, per share amounts and per ounce amounts)
|
2018
|
2017
|
Change
|
% Change(e)
|
2018
|
2017
|
Change
|
% Change
|
||||||||||||||||||||||||
Operating Highlights
|
||||||||||||||||||||||||||||||||
Total gold equivalent ounces(a)
|
||||||||||||||||||||||||||||||||
Produced(c)
|
591,928
|
660,564
|
(68,636
|
)
|
(10%)
|
|
1,859,789
|
2,038,797
|
(179,008
|
)
|
(9
|
%)
|
||||||||||||||||||||
Sold(c)
|
623,854
|
645,235
|
(21,381
|
)
|
(3%)
|
|
1,891,811
|
1,987,113
|
(95,302
|
)
|
(5
|
%)
|
||||||||||||||||||||
Attributable gold equivalent ounces(a)
|
||||||||||||||||||||||||||||||||
Produced(c)
|
586,260
|
653,993
|
(67,733
|
)
|
(10%)
|
|
1,842,246
|
2,020,823
|
(178,577
|
)
|
(9
|
%)
|
||||||||||||||||||||
Sold(c)
|
618,463
|
638,659
|
(20,196
|
)
|
(3%)
|
|
1,874,236
|
1,968,189
|
(93,953
|
)
|
(5
|
%)
|
||||||||||||||||||||
Financial Highlights
|
||||||||||||||||||||||||||||||||
Metal sales
|
$
|
753.9
|
$
|
828.0
|
$
|
(74.1
|
)
|
(9%)
|
|
$
|
2,426.1
|
$
|
2,492.7
|
$
|
(66.6
|
)
|
(3
|
%)
|
||||||||||||||
Production cost of sales
|
$
|
484.6
|
$
|
427.5
|
$
|
57.1
|
13%
|
|
$
|
1,384.1
|
$
|
1,342.9
|
$
|
41.2
|
3
|
%
|
||||||||||||||||
Depreciation, depletion and amortization
|
$
|
204.7
|
$
|
207.6
|
$
|
(2.9
|
)
|
(1%)
|
|
$
|
588.1
|
$
|
629.1
|
$
|
(41.0
|
)
|
(7
|
%)
|
||||||||||||||
Operating earnings (loss)
|
$
|
(48.8
|
)
|
$
|
80.1
|
$
|
(128.9
|
)
|
nm
|
$
|
175.4
|
$
|
233.6
|
$
|
(58.2
|
)
|
(25
|
%)
|
||||||||||||||
Net earnings (loss) attributable to common shareholders
|
$
|
(104.4
|
)
|
$
|
60.1
|
$
|
(164.5
|
)
|
nm
|
$
|
4.1
|
$
|
227.8
|
$
|
(223.7
|
)
|
(98
|
%)
|
||||||||||||||
Basic earnings (loss) per share attributable to common shareholders
|
$
|
(0.08
|
)
|
$
|
0.05
|
$
|
(0.13
|
)
|
nm
|
$
|
0.00
|
$
|
0.18
|
$
|
(0.18
|
)
|
(100
|
%)
|
||||||||||||||
Diluted earnings (loss) per share attributable to common shareholders
|
$
|
(0.08
|
)
|
$
|
0.05
|
$
|
(0.13
|
)
|
nm
|
$
|
0.00
|
$
|
0.18
|
$
|
(0.18
|
)
|
(100
|
%)
|
||||||||||||||
Adjusted net earnings (loss) attributable to common shareholders(b)
|
$
|
(48.4
|
)
|
$
|
84.1
|
$
|
(132.5
|
)
|
nm
|
$
|
114.6
|
$
|
162.4
|
$
|
(47.8
|
)
|
(29
|
%)
|
||||||||||||||
Adjusted net earnings (loss) per share(b)
|
$
|
(0.04
|
)
|
$
|
0.07
|
$
|
(0.11
|
)
|
nm
|
$
|
0.09
|
$
|
0.13
|
$
|
(0.04
|
)
|
(31
|
%)
|
||||||||||||||
Net cash flow provided from operating activities
|
$
|
127.2
|
$
|
197.7
|
$
|
(70.5
|
)
|
(36%)
|
|
$
|
605.2
|
$
|
585.2
|
$
|
20.0
|
3
|
%
|
|||||||||||||||
Adjusted operating cash flow(b)
|
$
|
143.2
|
$
|
320.8
|
$
|
(177.6
|
)
|
(55%)
|
|
$
|
738.4
|
$
|
802.5
|
$
|
(64.1
|
)
|
(8
|
%)
|
||||||||||||||
Capital expenditures
|
$
|
276.4
|
$
|
204.7
|
$
|
71.7
|
35%
|
|
$
|
770.4
|
$
|
584.3
|
$
|
186.1
|
32
|
%
|
||||||||||||||||
Average realized gold price per ounce(d)
|
$
|
1,209
|
$
|
1,283
|
$
|
(74
|
)
|
(6%)
|
|
$
|
1,283
|
$
|
1,254
|
$
|
29
|
2
|
%
|
|||||||||||||||
Consolidated production cost of sales per equivalent ounce(c) sold(b)
|
$
|
777
|
$
|
663
|
$
|
114
|
17%
|
|
$
|
732
|
$
|
676
|
$
|
56
|
8
|
%
|
||||||||||||||||
Attributable(a) production cost of sales per equivalent ounce(c) sold(b)
|
$
|
777
|
$
|
662
|
$
|
115
|
17%
|
|
$
|
731
|
$
|
674
|
$
|
57
|
8
|
%
|
||||||||||||||||
Attributable(a) production cost of sales per ounce sold on a by-product basis(b)
|
$
|
768
|
$
|
645
|
$
|
123
|
19%
|
|
$
|
719
|
$
|
658
|
$
|
61
|
9
|
%
|
||||||||||||||||
Attributable(a) all-in sustaining cost per ounce sold on a by-product basis(b)
|
$
|
1,046
|
$
|
927
|
$
|
119
|
13%
|
|
$
|
960
|
$
|
924
|
$
|
36
|
4
|
%
|
||||||||||||||||
Attributable(a) all-in sustaining cost per equivalent ounce(c) sold(b)
|
$
|
1,049
|
$
|
937
|
$
|
112
|
12%
|
|
$
|
967
|
$
|
933
|
$
|
34
|
4
|
%
|
||||||||||||||||
Attributable(a) all-in cost per ounce sold on a by-product basis(b)
|
$
|
1,360
|
$
|
1,155
|
$
|
205
|
18%
|
|
$
|
1,270
|
$
|
1,117
|
$
|
153
|
14
|
%
|
||||||||||||||||
Attributable(a) all-in cost per equivalent ounce(c) sold(b)
|
$
|
1,356
|
$
|
1,158
|
$
|
198
|
17%
|
|
$
|
1,270
|
$
|
1,121
|
$
|
149
|
13
|
%
|
(a)
|
"Total" includes 100% of Chirano production. "Attributable" includes Kinross' share of Chirano (90%) production.
|
(b)
|
The definition and reconciliation of these non-GAAP financial measures is included in Section 11 of this document.
|
(c)
|
"Gold equivalent ounces" include silver ounces produced and sold converted to a gold equivalent based on a ratio of the average spot market prices for the commodities for each period. The ratio for the third quarter of 2018 was 80.80:1 (third quarter of 2017 - 75.91:1). The ratio for the first nine months of 2018 was 79.65:1 (first nine months of 2017 - 72.94:1).
|
(d)
|
"Average realized gold price" is a non-GAAP financial measure and is defined in Section 11 of this document.
|
(e)
|
"nm" means not meaningful.
|
2.
|
IMPACT OF KEY ECONOMIC TRENDS
|
3.
|
OUTLOOK
|
4.
|
PROJECT UPDATES AND NEW DEVELOPMENTS
|
5.
|
CONSOLIDATED RESULTS OF OPERATIONS
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
(in millions, except ounces and per ounce amounts)
|
2018
|
2017
|
Change
|
% Change(d)
|
2018
|
2017
|
Change
|
% Change
|
||||||||||||||||||||||||
Operating Statistics
|
||||||||||||||||||||||||||||||||
Total gold equivalent ounces(a)
|
||||||||||||||||||||||||||||||||
Produced(b)
|
591,928
|
660,564
|
(68,636
|
)
|
(10%)
|
|
1,859,789
|
2,038,797
|
(179,008
|
)
|
(9
|
%)
|
||||||||||||||||||||
Sold (b)
|
623,854
|
645,235
|
(21,381
|
)
|
(3%)
|
|
1,891,811
|
1,987,113
|
(95,302
|
)
|
(5
|
%)
|
||||||||||||||||||||
Attributable gold equivalent ounces(a)
|
||||||||||||||||||||||||||||||||
Produced(b)
|
586,260
|
653,993
|
(67,733
|
)
|
(10%)
|
|
1,842,246
|
2,020,823
|
(178,577
|
)
|
(9
|
%)
|
||||||||||||||||||||
Sold(b)
|
618,463
|
638,659
|
(20,196
|
)
|
(3%)
|
|
1,874,236
|
1,968,189
|
(93,953
|
)
|
(5
|
%)
|
||||||||||||||||||||
Gold ounces - sold
|
610,630
|
628,280
|
(17,650
|
)
|
(3%)
|
|
1,851,687
|
1,933,711
|
(82,024
|
)
|
(4
|
%)
|
||||||||||||||||||||
Silver ounces - sold (000's)
|
1,069
|
1,287
|
(218
|
)
|
(17%)
|
|
3,197
|
3,892
|
(695
|
)
|
(18
|
%)
|
||||||||||||||||||||
Average realized gold price per ounce(c)
|
$
|
1,209
|
$
|
1,283
|
$
|
(74
|
)
|
(6%)
|
|
$
|
1,283
|
$
|
1,254
|
$
|
29
|
2
|
%
|
|||||||||||||||
Financial data
|
||||||||||||||||||||||||||||||||
Metal sales
|
$
|
753.9
|
$
|
828.0
|
$
|
(74.1
|
)
|
(9%)
|
|
$
|
2,426.1
|
$
|
2,492.7
|
$
|
(66.6
|
)
|
(3
|
%)
|
||||||||||||||
Production cost of sales
|
$
|
484.6
|
$
|
427.5
|
$
|
57.1
|
13%
|
|
$
|
1,384.1
|
$
|
1,342.9
|
$
|
41.2
|
3
|
%
|
||||||||||||||||
Depreciation, depletion and amortization
|
$
|
204.7
|
$
|
207.6
|
$
|
(2.9
|
)
|
(1%)
|
|
$
|
588.1
|
$
|
629.1
|
$
|
(41.0
|
)
|
(7
|
%)
|
||||||||||||||
Operating earnings (loss)
|
$
|
(48.8
|
)
|
$
|
80.1
|
$
|
(128.9
|
)
|
nm
|
$
|
175.4
|
$
|
233.6
|
$
|
(58.2
|
)
|
(25
|
%)
|
||||||||||||||
Net earnings (loss) attributable to common shareholders
|
$
|
(104.4
|
)
|
$
|
60.1
|
$
|
(164.5
|
)
|
nm
|
$
|
4.1
|
$
|
227.8
|
$
|
(223.7
|
)
|
(98
|
%)
|
(a)
|
"Total" includes 100% of Chirano production. "Attributable" includes Kinross' share of Chirano (90%) production.
|
(b)
|
"Gold equivalent ounces" include silver ounces produced and sold converted to a gold equivalent based on a ratio of the average spot market prices for the commodities for each period. The ratio for the third quarter of 2018 was 80.80:1 (third quarter of 2017 - 75.91:1). The ratio for the first nine months of 2018 was 79.65:1 (first nine months of 2017 - 72.94:1).
|
(c)
|
"Average realized gold price" is a non-GAAP financial measure and is defined in Section 11 of this document.
|
(d)
|
"nm" means not meaningful.
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
(in millions)
|
2018
|
2017
|
Change
|
% Change(c)
|
2018
|
2017
|
Change
|
% Change(c)
|
||||||||||||||||||||||||
Operating segments
|
||||||||||||||||||||||||||||||||
Fort Knox
|
$
|
(39.7
|
)
|
$
|
35.8
|
$
|
(75.5
|
)
|
nm
|
$
|
(15.4
|
)
|
$
|
101.1
|
$
|
(116.5
|
)
|
nm
|
||||||||||||||
Round Mountain
|
34.8
|
44.2
|
(9.4
|
)
|
(21%)
|
|
121.8
|
103.3
|
18.5
|
18%
|
|
|||||||||||||||||||||
Bald Mountain
|
21.1
|
12.2
|
8.9
|
73%
|
|
105.8
|
23.1
|
82.7
|
nm
|
|||||||||||||||||||||||
Kettle River-Buckhorn
|
(3.7
|
)
|
(1.2
|
)
|
(2.5
|
)
|
nm
|
(6.2
|
)
|
39.2
|
(45.4
|
)
|
nm
|
|||||||||||||||||||
Paracatu
|
5.5
|
(37.5
|
)
|
43.0
|
nm
|
44.1
|
(6.7
|
)
|
50.8
|
nm
|
||||||||||||||||||||||
Maricunga
|
12.1
|
5.4
|
6.7
|
124%
|
|
33.1
|
14.4
|
18.7
|
130%
|
|
||||||||||||||||||||||
Kupol (a)
|
30.5
|
61.7
|
(31.2
|
)
|
(51%)
|
|
137.0
|
165.5
|
(28.5
|
)
|
(17%)
|
|
||||||||||||||||||||
Tasiast
|
(42.7
|
)
|
6.6
|
(49.3
|
)
|
nm
|
(70.9
|
)
|
(22.6
|
)
|
(48.3
|
)
|
nm
|
|||||||||||||||||||
Chirano
|
(10.0
|
)
|
3.2
|
(13.2
|
)
|
nm
|
(7.6
|
)
|
(27.6
|
)
|
20.0
|
72%
|
|
|||||||||||||||||||
Non-operating segment
|
||||||||||||||||||||||||||||||||
Corporate and other (b)
|
(56.7
|
)
|
(50.3
|
)
|
(6.4
|
)
|
(13%)
|
|
(166.3
|
)
|
(156.1
|
)
|
(10.2
|
)
|
(7%)
|
|
||||||||||||||||
Total
|
$
|
(48.8
|
)
|
$
|
80.1
|
$
|
(128.9
|
)
|
nm
|
$
|
175.4
|
$
|
233.6
|
$
|
(58.2
|
)
|
(25%)
|
|
(a)
|
The Kupol segment includes the Kupol and Dvoinoye mines.
|
(b)
|
"Corporate and Other" includes operating costs which are not directly related to individual mining properties such as overhead expenses, gains and losses on disposal of assets and investments, and other costs relating to non-operating assets (including La Coipa, Lobo-Marte, Cerro Casale until its disposal on June 9, 2017 and White Gold until its disposal on June 14, 2017).
|
(c)
|
"nm" means not meaningful.
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
|
2018
|
2017
|
Change
|
% Change(c)
|
2018
|
2017
|
Change
|
% Change(c)
|
||||||||||||||||||||||||
Operating Statistics
|
||||||||||||||||||||||||||||||||
Tonnes ore mined (000's)
|
5,306
|
7,490
|
(2,184
|
)
|
(29%)
|
|
19,001
|
18,085
|
916
|
5
|
%
|
|||||||||||||||||||||
Tonnes processed (000's)(a)
|
5,980
|
9,316
|
(3,336
|
)
|
(36%)
|
|
22,314
|
25,033
|
(2,719
|
)
|
(11
|
%)
|
||||||||||||||||||||
Grade (grams/tonne)(b)
|
0.42
|
0.78
|
(0.36
|
)
|
(46%)
|
|
0.52
|
0.80
|
(0.28
|
)
|
(35
|
%)
|
||||||||||||||||||||
Recovery(b)
|
81.2%
|
|
80.9%
|
|
0.3%
|
|
0%
|
|
81.0%
|
|
82.6%
|
|
(1.6%
|
)
|
(2
|
%)
|
||||||||||||||||
Gold equivalent ounces:
|
||||||||||||||||||||||||||||||||
Produced
|
51,984
|
101,047
|
(49,063
|
)
|
(49%)
|
|
203,375
|
285,933
|
(82,558
|
)
|
(29
|
%)
|
||||||||||||||||||||
Sold
|
52,197
|
101,077
|
(48,880
|
)
|
(48%)
|
|
204,148
|
287,055
|
(82,907
|
)
|
(29
|
%)
|
||||||||||||||||||||
Financial Data (in millions)
|
||||||||||||||||||||||||||||||||
Metal sales
|
$
|
62.6
|
$
|
129.5
|
$
|
(66.9
|
)
|
(52%)
|
|
$
|
263.1
|
$
|
359.8
|
$
|
(96.7
|
)
|
(27
|
%)
|
||||||||||||||
Production cost of sales
|
53.0
|
64.8
|
(11.8
|
)
|
(18%)
|
|
165.3
|
181.2
|
(15.9
|
)
|
(9
|
%)
|
||||||||||||||||||||
Depreciation, depletion and amortization
|
26.0
|
20.5
|
5.5
|
27%
|
|
87.8
|
63.0
|
24.8
|
39
|
%
|
||||||||||||||||||||||
|
(16.4
|
)
|
44.2
|
(60.6
|
)
|
nm
|
10.0
|
115.6
|
(105.6
|
)
|
(91
|
%)
|
||||||||||||||||||||
Exploration and business development
|
1.9
|
4.4
|
(2.5
|
)
|
(57%)
|
|
3.9
|
7.5
|
(3.6
|
)
|
(48
|
%)
|
||||||||||||||||||||
Other
|
21.4
|
4.0
|
17.4
|
nm
|
21.5
|
7.0
|
14.5
|
n
|
m | |||||||||||||||||||||||
Segment operating earnings (loss)
|
$
|
(39.7
|
)
|
$
|
35.8
|
$
|
(75.5
|
)
|
nm
|
$
|
(15.4
|
)
|
$
|
101.1
|
$
|
(116.5
|
)
|
n
|
m |
(a)
|
Includes 3,262,000 and 13,380,000 tonnes placed on the heap leach pads during the third quarter and first nine months of 2018, respectively (third quarter and first nine months of 2017 - 6,088,000 and 15,803,000 tonnes, respectively).
|
(b)
|
Amount represents mill grade and recovery only. Ore placed on the heap leach pads had an average grade of 0.19 grams per tonne during the third quarter and first nine months of 2018 (third quarter and first nine months of 2017 - 0.26 and 0.25 grams per tonne, respectively). Due to the nature of heap leach operations, point-in-time recovery rates are not meaningful.
|
(c)
|
"nm" means not meaningful.
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
|
2018
|
2017
|
Change
|
% Change(c)
|
2018
|
2017
|
Change
|
% Change
|
||||||||||||||||||||||||
Operating Statistics
|
||||||||||||||||||||||||||||||||
Tonnes ore mined (000's)(a)
|
5,023
|
6,906
|
(1,883
|
)
|
(27%)
|
|
17,637
|
20,989
|
(3,352
|
)
|
(16
|
%)
|
||||||||||||||||||||
Tonnes processed (000's)(a)
|
5,390
|
6,042
|
(652
|
)
|
(11%)
|
|
19,611
|
18,205
|
1,406
|
8
|
%
|
|||||||||||||||||||||
Grade (grams/tonne)(b)
|
1.43
|
1.73
|
(0.30
|
)
|
(17%)
|
|
1.49
|
1.40
|
0.09
|
6
|
%
|
|||||||||||||||||||||
Recovery(b)
|
81.6%
|
|
80.7%
|
|
0.9%
|
|
1%
|
|
84.2%
|
|
80.2%
|
|
4.0%
|
|
5
|
%
|
||||||||||||||||
Gold equivalent ounces:
|
||||||||||||||||||||||||||||||||
Produced
|
94,153
|
120,743
|
(26,590
|
)
|
(22%)
|
|
288,886
|
338,683
|
(49,797
|
)
|
(15
|
%)
|
||||||||||||||||||||
Sold
|
96,496
|
120,944
|
(24,448
|
)
|
(20%)
|
|
289,709
|
333,853
|
(44,144
|
)
|
(13
|
%)
|
||||||||||||||||||||
Financial Data (in millions)
|
||||||||||||||||||||||||||||||||
Metal sales
|
$
|
116.6
|
$
|
154.8
|
$
|
(38.2
|
)
|
(25%)
|
|
$
|
371.7
|
$
|
418.9
|
$
|
(47.2
|
)
|
(11
|
%)
|
||||||||||||||
Production cost of sales
|
69.0
|
75.7
|
(6.7
|
)
|
(9%)
|
|
207.6
|
220.9
|
(13.3
|
)
|
(6
|
%)
|
||||||||||||||||||||
Depreciation, depletion and amortization
|
12.7
|
34.9
|
(22.2
|
)
|
(64%)
|
|
41.4
|
92.1
|
(50.7
|
)
|
(55
|
%)
|
||||||||||||||||||||
|
34.9
|
44.2
|
(9.3
|
)
|
(21%)
|
|
122.7
|
105.9
|
16.8
|
16
|
%
|
|||||||||||||||||||||
Exploration and business development
|
0.1
|
-
|
0.1
|
nm
|
0.9
|
2.6
|
(1.7
|
)
|
(65
|
%)
|
||||||||||||||||||||||
Segment operating earnings
|
$
|
34.8
|
$
|
44.2
|
$
|
(9.4
|
)
|
(21%)
|
|
$
|
121.8
|
$
|
103.3
|
$
|
18.5
|
18
|
%
|
(a)
|
Includes 4,410,000 and 16,946,000 tonnes placed on the heap leach pads during the third quarter and first nine months of 2018 (third quarter and first nine months of 2017 - 5,177,000 and 15,410,000 tonnes, respectively).
|
(b)
|
Amount represents mill grade and recovery only. Ore placed on the heap leach pads had an average grade of 0.42 and 0.34 grams per tonne during the third quarter and first nine months of 2018 (third quarter and first nine months of 2017 - 0.50 and 0.51 grams per tonne, respectively). Due to the nature of heap leach operations, point-in-time recovery rates are not meaningful.
|
(c)
|
"nm" means not meaningful.
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
|
2018
|
2017
|
Change
|
% Change
|
2018
|
2017
|
Change
|
% Change(b)
|
||||||||||||||||||||||||
Operating Statistics(a)
|
||||||||||||||||||||||||||||||||
Tonnes ore mined (000's)
|
7,106
|
7,090
|
16
|
0%
|
|
19,548
|
15,924
|
3,624
|
23
|
%
|
||||||||||||||||||||||
Tonnes processed (000's)
|
5,806
|
7,105
|
(1,299
|
)
|
(18%)
|
|
18,248
|
15,924
|
2,324
|
15
|
%
|
|||||||||||||||||||||
Grade (grams/tonne)
|
0.38
|
1.09
|
(0.71
|
)
|
(65%)
|
|
0.42
|
0.83
|
(0.41
|
)
|
(49
|
%)
|
||||||||||||||||||||
Gold equivalent ounces:
|
||||||||||||||||||||||||||||||||
Produced
|
72,560
|
80,677
|
(8,117
|
)
|
(10%)
|
|
237,435
|
177,635
|
59,800
|
34
|
%
|
|||||||||||||||||||||
Sold
|
90,931
|
67,598
|
23,333
|
35%
|
|
249,803
|
163,553
|
86,250
|
53
|
%
|
||||||||||||||||||||||
Financial Data (in millions)
|
||||||||||||||||||||||||||||||||
Metal sales
|
$
|
110.0
|
$
|
86.7
|
$
|
23.3
|
27%
|
|
$
|
320.1
|
$
|
206.0
|
$
|
114.1
|
55
|
%
|
||||||||||||||||
Production cost of sales
|
53.4
|
46.7
|
6.7
|
14%
|
|
127.2
|
121.9
|
5.3
|
4
|
%
|
||||||||||||||||||||||
Depreciation, depletion and amortization
|
29.3
|
24.6
|
4.7
|
19%
|
|
77.3
|
54.9
|
22.4
|
41
|
%
|
||||||||||||||||||||||
|
27.3
|
15.4
|
11.9
|
77%
|
|
115.6
|
29.2
|
86.4
|
n
|
m | ||||||||||||||||||||||
Exploration and business development
|
4.4
|
2.2
|
2.2
|
100%
|
|
7.2
|
5.0
|
2.2
|
44
|
%
|
||||||||||||||||||||||
Other
|
1.8
|
1.0
|
0.8
|
80%
|
|
2.6
|
1.1
|
1.5
|
136
|
%
|
||||||||||||||||||||||
Segment operating earnings
|
$
|
21.1
|
$
|
12.2
|
$
|
8.9
|
73%
|
|
$
|
105.8
|
$
|
23.1
|
$
|
82.7
|
n
|
m |
(a)
|
Due to the nature of heap leach operations, point-in-time recovery rates are not meaningful.
|
(b)
|
"nm" means not meaningful.
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
|
2018
|
2017
|
Change
|
% Change(a)
|
2018
|
2017
|
Change
|
% Change(a)
|
||||||||||||||||||||||||
Operating Statistics
|
||||||||||||||||||||||||||||||||
Tonnes ore mined (000's)
|
12,565
|
227
|
12,338
|
nm
|
36,230
|
20,875
|
15,355
|
74
|
%
|
|||||||||||||||||||||||
Tonnes processed (000's)
|
13,547
|
4,067
|
9,480
|
nm
|
40,662
|
29,292
|
11,370
|
39
|
%
|
|||||||||||||||||||||||
Grade (grams/tonne)
|
0.38
|
0.42
|
(0.04
|
)
|
(10%)
|
|
0.37
|
0.41
|
(0.04
|
)
|
(10
|
%)
|
||||||||||||||||||||
Recovery
|
76.4%
|
|
68.7%
|
|
7.7%
|
|
11%
|
|
76.3%
|
|
74.6%
|
|
1.7%
|
|
2
|
%
|
||||||||||||||||
Gold equivalent ounces:
|
||||||||||||||||||||||||||||||||
Produced
|
126,515
|
46,971
|
79,544
|
169%
|
|
375,941
|
293,936
|
82,005
|
28
|
%
|
||||||||||||||||||||||
Sold
|
125,700
|
53,076
|
72,624
|
137%
|
|
371,022
|
293,408
|
77,614
|
26
|
%
|
||||||||||||||||||||||
Financial Data (in millions)
|
||||||||||||||||||||||||||||||||
Metal sales
|
$
|
152.2
|
$
|
67.8
|
$
|
84.4
|
124%
|
|
$
|
475.9
|
$
|
366.9
|
$
|
109.0
|
30
|
%
|
||||||||||||||||
Production cost of sales
|
97.6
|
53.0
|
44.6
|
84%
|
|
313.9
|
250.4
|
63.5
|
25
|
%
|
||||||||||||||||||||||
Depreciation, depletion and amortization
|
42.2
|
30.6
|
11.6
|
38%
|
|
107.2
|
100.8
|
6.4
|
6
|
%
|
||||||||||||||||||||||
|
12.4
|
(15.8
|
)
|
28.2
|
nm
|
54.8
|
15.7
|
39.1
|
n
|
m | ||||||||||||||||||||||
Other
|
6.9
|
21.7
|
(14.8
|
)
|
(68%)
|
|
10.7
|
22.4
|
(11.7
|
)
|
(52
|
%)
|
||||||||||||||||||||
Segment operating earnings (loss)
|
$
|
5.5
|
$
|
(37.5
|
)
|
$
|
43.0
|
nm
|
$
|
44.1
|
$
|
(6.7
|
)
|
$
|
50.8
|
n
|
m |
(a)
|
"nm" means not meaningful.
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
|
2018
|
2017
|
Change
|
% Change(b)
|
2018
|
2017
|
Change
|
% Change(b)
|
||||||||||||||||||||||||
Operating Statistics(a)
|
||||||||||||||||||||||||||||||||
Tonnes ore mined (000's)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Tonnes processed (000's)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Grade (grams/tonne)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Gold equivalent ounces:
|
||||||||||||||||||||||||||||||||
Produced
|
10,808
|
20,463
|
(9,655
|
)
|
(47%)
|
|
52,840
|
72,088
|
(19,248
|
)
|
(27
|
%)
|
||||||||||||||||||||
Sold
|
30,442
|
14,129
|
16,313
|
115%
|
|
70,560
|
30,115
|
40,445
|
134
|
%
|
||||||||||||||||||||||
Financial Data (in millions)
|
||||||||||||||||||||||||||||||||
Metal sales
|
$
|
36.8
|
$
|
18.1
|
$
|
18.7
|
103%
|
|
$
|
89.6
|
$
|
37.8
|
$
|
51.8
|
137
|
%
|
||||||||||||||||
Production cost of sales
|
22.4
|
8.1
|
14.3
|
177%
|
|
49.6
|
13.0
|
36.6
|
n
|
m | ||||||||||||||||||||||
Depreciation, depletion and amortization
|
1.1
|
1.7
|
(0.6
|
)
|
(35%)
|
|
3.4
|
3.5
|
(0.1
|
)
|
(3
|
%)
|
||||||||||||||||||||
|
13.3
|
8.3
|
5.0
|
60%
|
|
36.6
|
21.3
|
15.3
|
72
|
%
|
||||||||||||||||||||||
Exploration and business development
|
0.1
|
-
|
0.1
|
nm
|
0.1
|
-
|
0.1
|
n
|
m | |||||||||||||||||||||||
Other
|
1.1
|
2.9
|
(1.8
|
)
|
(62%)
|
|
3.4
|
6.9
|
(3.5
|
)
|
(51
|
%)
|
||||||||||||||||||||
Segment operating earnings
|
$
|
12.1
|
$
|
5.4
|
$
|
6.7
|
124%
|
|
$
|
33.1
|
$
|
14.4
|
$
|
18.7
|
130
|
%
|
(a)
|
Due to the nature of heap leach operations, point-in-time recovery rates are not meaningful.
|
(b)
|
"nm" means not meaningful.
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
|
2018
|
2017
|
Change
|
% Change(d)
|
2018
|
2017
|
Change
|
% Change(d)
|
||||||||||||||||||||||||
Operating Statistics
|
||||||||||||||||||||||||||||||||
Tonnes ore mined (000's)(b)
|
412
|
491
|
(79
|
)
|
(16%)
|
|
1,236
|
1,428
|
(192
|
)
|
(13
|
%)
|
||||||||||||||||||||
Tonnes processed (000's)
|
439
|
451
|
(12
|
)
|
(3%)
|
|
1,296
|
1,308
|
(12
|
)
|
(1
|
%)
|
||||||||||||||||||||
Grade (grams/tonne):
|
||||||||||||||||||||||||||||||||
Gold
|
8.69
|
9.69
|
(1.00
|
)
|
(10%)
|
|
8.56
|
9.89
|
(1.33
|
)
|
(13
|
%)
|
||||||||||||||||||||
Silver
|
72.38
|
81.50
|
(9.12
|
)
|
(11%)
|
|
70.15
|
80.88
|
(10.73
|
)
|
(13
|
%)
|
||||||||||||||||||||
Recovery:
|
||||||||||||||||||||||||||||||||
Gold
|
94.5%
|
|
94.6%
|
|
(0.1%
|
)
|
(0%)
|
|
94.6
|
%
|
94.9
|
%
|
(0.3
|
%)
|
(0
|
%)
|
||||||||||||||||
Silver
|
85.5%
|
|
85.8%
|
|
(0.3%
|
)
|
(0%)
|
|
83.5
|
%
|
85.4
|
%
|
(1.9
|
%)
|
(2
|
%)
|
||||||||||||||||
Gold equivalent ounces:(c)
|
||||||||||||||||||||||||||||||||
Produced
|
125,870
|
145,759
|
(19,889
|
)
|
(14%)
|
|
366,469
|
435,150
|
(68,681
|
)
|
(16
|
%)
|
||||||||||||||||||||
Sold
|
123,624
|
142,821
|
(19,197
|
)
|
(13%)
|
|
370,427
|
435,489
|
(65,062
|
)
|
(15
|
%)
|
||||||||||||||||||||
Silver ounces:
|
||||||||||||||||||||||||||||||||
Produced (000's)
|
833
|
1,027
|
(194
|
)
|
(19%)
|
|
2,447
|
2,951
|
(504
|
)
|
(17
|
%)
|
||||||||||||||||||||
Sold (000's)
|
815
|
1,020
|
(205
|
)
|
(20%)
|
|
2,439
|
2,955
|
(516
|
)
|
(17
|
%)
|
||||||||||||||||||||
Financial Data (in millions)
|
||||||||||||||||||||||||||||||||
Metal sales
|
$
|
149.7
|
$
|
182.7
|
$
|
(33.0
|
)
|
(18%)
|
|
$
|
474.5
|
$
|
545.7
|
$
|
(71.2
|
)
|
(13
|
%)
|
||||||||||||||
Production cost of sales
|
81.3
|
74.8
|
6.5
|
9%
|
|
219.5
|
227.1
|
(7.6
|
)
|
(3
|
%)
|
|||||||||||||||||||||
Depreciation, depletion and amortization
|
32.0
|
41.4
|
(9.4
|
)
|
(23%)
|
|
103.4
|
140.9
|
(37.5
|
)
|
(27
|
%)
|
||||||||||||||||||||
|
36.4
|
66.5
|
(30.1
|
)
|
(45%)
|
|
151.6
|
177.7
|
(26.1
|
)
|
(15
|
%)
|
||||||||||||||||||||
Exploration and business development
|
6.1
|
4.8
|
1.3
|
27%
|
|
15.0
|
12.3
|
2.7
|
22
|
%
|
||||||||||||||||||||||
Other
|
(0.2
|
)
|
-
|
(0.2
|
)
|
nm
|
(0.4
|
)
|
(0.1
|
)
|
(0.3
|
)
|
n
|
m | ||||||||||||||||||
Segment operating earnings
|
$
|
30.5
|
$
|
61.7
|
$
|
(31.2
|
)
|
(51%)
|
|
$
|
137.0
|
$
|
165.5
|
$
|
(28.5
|
)
|
(17
|
%)
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
|
2018
|
2017
|
Change
|
% Change(c)
|
2018
|
2017
|
Change
|
% Change(c)
|
||||||||||||||||||||||||
Operating Statistics
|
||||||||||||||||||||||||||||||||
Tonnes ore mined (000's)
|
2,187
|
2,139
|
48
|
2%
|
|
4,939
|
4,151
|
788
|
19
|
%
|
||||||||||||||||||||||
Tonnes processed (000's)(a)
|
1,871
|
1,340
|
531
|
40%
|
|
4,391
|
2,976
|
1,415
|
48
|
%
|
||||||||||||||||||||||
Grade (grams/tonne)(b)
|
1.72
|
2.42
|
(0.70
|
)
|
(29%)
|
|
1.93
|
2.39
|
(0.46
|
)
|
(19
|
%)
|
||||||||||||||||||||
Recovery(b)
|
91.2%
|
|
92.5%
|
|
(1.3%
|
)
|
(1%)
|
|
91.9
|
%
|
92.4
|
%
|
(0.5
|
%)
|
(1
|
%)
|
||||||||||||||||
Gold equivalent ounces:
|
||||||||||||||||||||||||||||||||
Produced
|
53,363
|
62,065
|
(8,702
|
)
|
(14%)
|
|
159,417
|
182,966
|
(23,549
|
)
|
(13
|
%)
|
||||||||||||||||||||
Sold
|
50,549
|
62,448
|
(11,899
|
)
|
(19%)
|
|
159,461
|
181,263
|
(21,802
|
)
|
(12
|
%)
|
||||||||||||||||||||
Financial Data (in millions)
|
||||||||||||||||||||||||||||||||
Metal sales
|
$
|
60.9
|
$
|
80.7
|
$
|
(19.8
|
)
|
(25%)
|
|
$
|
204.4
|
$
|
228.1
|
$
|
(23.7
|
)
|
(10
|
%)
|
||||||||||||||
Production cost of sales
|
66.2
|
46.1
|
20.1
|
44%
|
|
167.8
|
135.2
|
32.6
|
24
|
%
|
||||||||||||||||||||||
Depreciation, depletion and amortization
|
29.1
|
16.7
|
12.4
|
74%
|
|
67.0
|
60.8
|
6.2
|
10
|
%
|
||||||||||||||||||||||
|
(34.4
|
)
|
17.9
|
(52.3
|
)
|
nm
|
(30.4
|
)
|
32.1
|
(62.5
|
)
|
n
|
m | |||||||||||||||||||
Exploration and business development
|
1.7
|
0.6
|
1.1
|
183%
|
|
4.3
|
3.0
|
1.3
|
43
|
%
|
||||||||||||||||||||||
Other
|
6.6
|
10.7
|
(4.1
|
)
|
(38%)
|
|
36.2
|
51.7
|
(15.5
|
)
|
(30
|
%)
|
||||||||||||||||||||
Segment operating earnings (loss)
|
$
|
(42.7
|
)
|
$
|
6.6
|
$
|
(49.3
|
)
|
nm
|
$
|
(70.9
|
)
|
$
|
(22.6
|
)
|
$
|
(48.3
|
)
|
n
|
m |
(a)
|
Includes 924,000 and 1,958,000 tonnes placed on the dump leach pads during the third quarter and nine months of 2018, respectively (third quarter and first nine months of 2017 – 576,000 and 737,000 tonnes, respectively).
|
(b)
|
Amount represents mill grade and recovery only. Ore placed on the dump leach pads had an average grade of 0.42 and 0.36 grams per tonne during the third quarter and first nine months of 2018 (third quarter and first nine months of 2017 - 0.67 and 0.64 grams per tonne, respectively). Due to the nature of dump leach operations, point-in-time recovery rates are not meaningful.
|
(c)
|
"nm" means not meaningful.
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
|
2018
|
2017
|
Change
|
% Change(b)
|
2018
|
2017
|
Change
|
% Change(b)
|
||||||||||||||||||||||||
Operating Statistics
|
||||||||||||||||||||||||||||||||
Tonnes ore mined (000's)
|
505
|
456
|
49
|
11%
|
|
1,486
|
1,914
|
(428
|
)
|
(22
|
%)
|
|||||||||||||||||||||
Tonnes processed (000's)
|
908
|
886
|
22
|
2%
|
|
2,666
|
2,560
|
106
|
4
|
%
|
||||||||||||||||||||||
Grade (grams/tonne)
|
2.10
|
2.51
|
(0.41
|
)
|
(16%)
|
|
2.22
|
2.41
|
(0.19
|
)
|
(8
|
%)
|
||||||||||||||||||||
Recovery
|
92.0%
|
|
92.1%
|
|
(0.1%
|
)
|
(0%)
|
|
92.2%
|
|
92.1%
|
|
0.1%
|
|
0
|
%
|
||||||||||||||||
Gold equivalent ounces:
|
||||||||||||||||||||||||||||||||
Produced
|
56,675
|
65,707
|
(9,032
|
)
|
(14%)
|
|
175,426
|
179,742
|
(4,316
|
)
|
(2
|
%)
|
||||||||||||||||||||
Sold
|
53,915
|
65,757
|
(11,842
|
)
|
(18%)
|
|
175,754
|
189,239
|
(13,485
|
)
|
(7
|
%)
|
||||||||||||||||||||
Financial Data (in millions)
|
||||||||||||||||||||||||||||||||
Metal sales
|
$
|
65.1
|
$
|
85.4
|
$
|
(20.3
|
)
|
(24%)
|
|
$
|
225.7
|
$
|
238.2
|
$
|
(12.5
|
)
|
(5
|
%)
|
||||||||||||||
Production cost of sales
|
41.7
|
48.0
|
(6.3
|
)
|
(13%)
|
|
133.2
|
156.8
|
(23.6
|
)
|
(15
|
%)
|
||||||||||||||||||||
Depreciation, depletion and amortization
|
30.8
|
34.8
|
(4.0
|
)
|
(11%)
|
|
95.5
|
106.1
|
(10.6
|
)
|
(10
|
%)
|
||||||||||||||||||||
|
(7.4
|
)
|
2.6
|
(10.0
|
)
|
nm
|
(3.0
|
)
|
(24.7
|
)
|
21.7
|
88
|
%
|
|||||||||||||||||||
Exploration and business development
|
2.1
|
2.0
|
0.1
|
5%
|
|
4.2
|
4.8
|
(0.6
|
)
|
(13
|
%)
|
|||||||||||||||||||||
Other
|
0.5
|
(2.6
|
)
|
3.1
|
nm
|
0.4
|
(1.9
|
)
|
2.3
|
n
|
m | |||||||||||||||||||||
Segment operating earnings (loss)
|
$
|
(10.0
|
)
|
$
|
3.2
|
$
|
(13.2
|
)
|
nm
|
$
|
(7.6
|
)
|
$
|
(27.6
|
)
|
$
|
20.0
|
72
|
%
|
(a)
|
Operating and financial data are at 100% for all periods.
|
(b)
|
"nm" means not meaningful.
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||||
(in millions)
|
2018
|
2017
|
Change
|
% Change
|
2018
|
2017
|
Change
|
% Change
|
||||||||||||||||||||||||
Exploration and business development
|
$
|
32.5
|
$
|
26.1
|
$
|
6.4
|
25%
|
|
$
|
76.8
|
$
|
72.0
|
$
|
4.8
|
7
|
%
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||||
(in millions)
|
2018
|
2017
|
Change
|
% Change
|
2018
|
2017
|
Change
|
% Change
|
||||||||||||||||||||||||
General and administrative
|
$
|
34.2
|
$
|
31.6
|
$
|
2.6
|
8%
|
|
$
|
100.2
|
$
|
98.8
|
$
|
1.4
|
1
|
%
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||||
(in millions)
|
2018
|
2017
|
Change
|
% Change(a)
|
2018
|
2017
|
Change
|
% Change(a)
|
||||||||||||||||||||||||
Gain on disposition of associate and other interests - net
|
$
|
-
|
$
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
11.0
|
$
|
(11.0
|
)
|
n
|
m | ||||||||||||||||
Gain (loss) on disposition of other assets - net
|
(0.8
|
)
|
0.2
|
(1.0
|
)
|
nm
|
(0.9
|
)
|
(1.2
|
)
|
0.3
|
25
|
%
|
|||||||||||||||||||
Reversal of impairment charges
|
-
|
-
|
-
|
-
|
-
|
97.0
|
(97.0
|
)
|
n
|
m | ||||||||||||||||||||||
Foreign exchange gains (losses)
|
(2.7
|
)
|
(2.7
|
)
|
-
|
0%
|
|
1.2
|
(5.1
|
)
|
6.3
|
n
|
m | |||||||||||||||||||
Net non-hedge derivative gains (losses)
|
-
|
-
|
-
|
-
|
(0.9
|
)
|
0.3
|
(1.2
|
)
|
n
|
m | |||||||||||||||||||||
Other
|
0.9
|
1.3
|
(0.4
|
)
|
(31%)
|
|
5.7
|
21.5
|
(15.8
|
)
|
(73
|
%)
|
||||||||||||||||||||
Other income (expense) - net
|
$
|
(2.6
|
)
|
$
|
(1.2
|
)
|
$
|
(1.4
|
)
|
(117%)
|
|
$
|
5.1
|
$
|
123.5
|
$
|
(118.4
|
)
|
(96
|
%)
|
(a)
|
"nm" means not meaningful.
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||||
(in millions)
|
2018
|
2017
|
Change
|
% Change
|
2018
|
2017
|
Change
|
% Change
|
||||||||||||||||||||||||
Finance expense
|
$
|
22.1
|
$
|
32.3
|
$
|
(10.2
|
)
|
(32%)
|
|
$
|
73.7
|
$
|
89.3
|
$
|
(15.6
|
)
|
(17
|
%)
|
6.
|
LIQUIDITY AND CAPITAL RESOURCES
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
(in millions)
|
2018
|
2017
|
Change
|
% Change(a)
|
2018
|
2017
|
Change
|
% Change(a)
|
||||||||||||||||||||||||
Cash Flow
|
||||||||||||||||||||||||||||||||
Provided from operating activities
|
$
|
127.2
|
$
|
197.7
|
$
|
(70.5
|
)
|
(36%)
|
|
$
|
605.2
|
$
|
585.2
|
$
|
20.0
|
3
|
%
|
|||||||||||||||
Used in investing activities
|
(534.1
|
)
|
(233.8
|
)
|
(300.3
|
)
|
(128%)
|
|
(1,084.5
|
)
|
(354.0
|
)
|
(730.5
|
)
|
n
|
m | ||||||||||||||||
Used in financing activities
|
(42.6
|
)
|
(34.8
|
)
|
(7.8
|
)
|
(22%)
|
|
(72.2
|
)
|
(69.0
|
)
|
(3.2
|
)
|
(5
|
%)
|
||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
0.9
|
1.7
|
(0.8
|
)
|
(47%)
|
|
(4.2
|
)
|
2.9
|
(7.1
|
)
|
n
|
m | |||||||||||||||||||
Increase (decrease) in cash and cash equivalents
|
(448.6
|
)
|
(69.2
|
)
|
(379.4
|
)
|
nm
|
(555.7
|
)
|
165.1
|
(720.8
|
)
|
n
|
m | ||||||||||||||||||
Cash and cash equivalents, beginning of period
|
918.7
|
1,061.3
|
(142.6
|
)
|
(13%)
|
|
1,025.8
|
827.0
|
198.8
|
24
|
%
|
|||||||||||||||||||||
Cash and cash equivalents, end of period
|
$
|
470.1
|
$
|
992.1
|
$
|
(522.0
|
)
|
(53%)
|
|
$
|
470.1
|
$
|
992.1
|
$
|
(522.0
|
)
|
(53
|
%)
|
(a)
|
"nm" means not meaningful.
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||||
(in millions)
|
2018
|
2017
|
Change
|
% Change(c)
|
2018
|
2017
|
Change
|
% Change(c)
|
||||||||||||||||||||||||
Operating segments
|
||||||||||||||||||||||||||||||||
Fort Knox
|
$
|
32.6
|
$
|
25.4
|
$
|
7.2
|
28%
|
|
$
|
59.0
|
$
|
74.8
|
$
|
(15.8
|
)
|
(21
|
%)
|
|||||||||||||||
Round Mountain
|
47.1
|
14.7
|
32.4
|
nm
|
117.1
|
29.6
|
87.5
|
n
|
m | |||||||||||||||||||||||
Bald Mountain
|
44.2
|
12.6
|
31.6
|
nm
|
109.5
|
43.9
|
65.6
|
149
|
%
|
|||||||||||||||||||||||
Kettle River-Buckhorn
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Paracatu
|
25.1
|
32.6
|
(7.5
|
)
|
(23%)
|
|
64.3
|
89.9
|
(25.6
|
)
|
(28
|
%)
|
||||||||||||||||||||
Maricunga
|
-
|
-
|
-
|
-
|
-
|
0.2
|
(0.2
|
)
|
n
|
m | ||||||||||||||||||||||
Kupol(a)
|
22.0
|
14.4
|
7.6
|
53%
|
|
44.0
|
35.2
|
8.8
|
25
|
%
|
||||||||||||||||||||||
Tasiast
|
98.1
|
93.8
|
4.3
|
5%
|
|
357.3
|
260.1
|
97.2
|
37
|
%
|
||||||||||||||||||||||
Chirano
|
6.9
|
7.7
|
(0.8
|
)
|
(10%)
|
|
18.3
|
35.7
|
(17.4
|
)
|
(49
|
%)
|
||||||||||||||||||||
Non-operating segment
|
||||||||||||||||||||||||||||||||
Corporate and other(b)
|
0.4
|
3.5
|
(3.1
|
)
|
(89%)
|
|
0.9
|
14.9
|
(14.0
|
)
|
(94
|
%)
|
||||||||||||||||||||
Total
|
$
|
276.4
|
$
|
204.7
|
$
|
71.7
|
35%
|
|
$
|
770.4
|
$
|
584.3
|
$
|
186.1
|
32
|
%
|
(a)
|
Includes $5.6 million and $11.1 million of capital expenditures at Dvoinoye during the third quarter and first nine months of 2018 (third quarter and first nine months of 2017 - $3.1 million and $7.3 million, respectively).
|
(b)
|
"Corporate and other" includes corporate and other non-operating assets (including La Coipa, Lobo-Marte and White Gold until its disposal on June 14, 2017).
|
(c)
|
"nm" means not meaningful.
|
|
As at,
|
|||||||
|
September 30,
|
December 31,
|
||||||
(in millions)
|
2018
|
2017
|
||||||
Cash and cash equivalents
|
$
|
470.1
|
$
|
1,025.8
|
||||
Current assets
|
$
|
1,774.6
|
$
|
2,284.4
|
||||
Total assets
|
$
|
8,169.2
|
$
|
8,157.2
|
||||
Current liabilities
|
$
|
577.8
|
$
|
585.3
|
||||
Total long-term financial liabilities(a)
|
$
|
2,583.4
|
$
|
2,563.1
|
||||
Total debt
|
$
|
1,734.4
|
$
|
1,732.6
|
||||
Total liabilities
|
$
|
3,591.8
|
$
|
3,538.0
|
||||
Common shareholders' equity
|
$
|
4,555.9
|
$
|
4,583.6
|
||||
Non-controlling interest
|
$
|
21.5
|
$
|
35.6
|
||||
Statistics
|
||||||||
Working capital(b)
|
$
|
1,196.8
|
$
|
1,699.1
|
||||
Working capital ratio(c)
|
3.07:1
|
3.9:1
|
(a)
|
Includes long-term debt and provisions.
|
(b)
|
Calculated as current assets less current liabilities.
|
(c)
|
Calculated as current assets divided by current liabilities.
|
Type of credit
|
|
|||||
Dollar based LIBOR loan:
|
|
|||||
Revolving credit facility
|
LIBOR plus 1.70%
|
|||||
Letters of credit
|
1.13-1.70%
|
|||||
Standby fee applicable to unused availability
|
0.34%
|
|
As at,
|
|||||||
|
September 30,
|
December 31,
|
||||||
(in millions)
|
2018
|
2017
|
||||||
Utilization of revolving credit facility
|
$
|
(18.3
|
)
|
$
|
(21.0
|
)
|
||
Utilization of EDC facility
|
(227.4
|
)
|
(215.2
|
)
|
||||
Borrowings
|
$
|
(245.7
|
)
|
$
|
(236.2
|
)
|
||
|
||||||||
Available under revolving credit facility
|
$
|
1,481.7
|
$
|
1,479.0
|
||||
Available under EDC credit facility
|
72.6
|
84.8
|
||||||
Available credit
|
$
|
1,554.3
|
$
|
1,563.8
|
Foreign currency
|
2018
|
2019
|
2020
|
2021
|
||||||||||||
Brazilian real forward buy contracts (in millions of U.S. dollars)
|
$
|
17.4
|
$
|
36.0
|
$
|
-
|
$
|
-
|
||||||||
Average price (Brazilian reais)
|
3.37
|
3.66
|
-
|
-
|
||||||||||||
Brazilian real zero cost collars (in millions of U.S. dollars)
|
$
|
21.3
|
$
|
134.4
|
$
|
95.6
|
$
|
12.4
|
||||||||
Average put strike (Brazilian reais)
|
3.43
|
3.45
|
3.73
|
4.10
|
||||||||||||
Average call strike (Brazilian reais)
|
3.98
|
3.75
|
4.18
|
5.10
|
||||||||||||
Canadian dollar forward buy contracts (in millions of U.S. dollars)
|
$
|
14.5
|
$
|
58.5
|
$
|
-
|
$
|
-
|
||||||||
Average rate (Canadian dollars)
|
1.31
|
1.28
|
-
|
-
|
||||||||||||
Russian rouble forward buy contracts (in millions of U.S. dollars)
|
$
|
13.5
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Average price (Russian roubles)
|
61.5
|
-
|
-
|
-
|
||||||||||||
Russian rouble zero cost collars (in millions of U.S. dollars)
|
$
|
6.0
|
$
|
54.0
|
$
|
13.5
|
$
|
-
|
||||||||
Average put strike (Russian roubles)
|
60.0
|
58.9
|
65.0
|
-
|
||||||||||||
Average call strike (Russian roubles)
|
75.5
|
69.6
|
78.4
|
-
|
||||||||||||
Energy
|
||||||||||||||||
WTI oil swap contracts (barrels)
|
230,358
|
744,451
|
458,400
|
119,000
|
||||||||||||
Average price
|
$
|
49.50
|
$
|
50.79
|
$
|
55.74
|
$
|
59.09
|
·
|
$57.3 million Canadian dollars at an average rate of 1.28 maturing in 2018 and 2019;
|
·
|
$288.9 million Brazilian reais at an average rate of 3.35 maturing in 2018 and 2019;
|
·
|
$212.4 million Brazilian reais with an average put strike of 3.59 and an average call strike of 4.05 maturing from 2018 to 2021;
|
·
|
$27.0 million Russian roubles with an average rate of 61.2 maturing in 2018;
|
·
|
$67.5 million Russian roubles with an average put strike of 60.2 and an average call strike of 71.4 maturing from 2019 to 2020; and
|
·
|
637,400 barrels of crude oil at an average rate of $56.55 per barrel maturing from 2019 to 2021.
|
|
As at,
|
|||||||
|
September 30,
|
December 31,
|
||||||
(in millions)
|
2018
|
2017
|
||||||
Asset (liability)
|
||||||||
Foreign currency forward and collar contracts
|
$
|
(35.0
|
)
|
$
|
6.1
|
|||
Energy swap contracts
|
25.2
|
12.9
|
||||||
Total return swap contracts
|
(6.2
|
)
|
0.6
|
|||||
|
$
|
(16.0
|
)
|
$
|
19.6
|
7.
|
SUMMARY OF QUARTERLY INFORMATION
|
2018
|
2017
|
2016
|
||||||||||||||||||||||||||||||
(in millions, except per share amounts)
|
Q3
|
Q2
|
Q1
|
Q4
|
Q3
|
Q2
|
Q1
|
Q4
|
||||||||||||||||||||||||
Metal sales
|
$
|
753.9
|
$
|
775.0
|
$
|
897.2
|
$
|
810.3
|
$
|
828.0
|
$
|
868.6
|
$
|
796.1
|
$
|
902.8
|
||||||||||||||||
Net earnings (loss) attributable to common shareholders
|
$
|
(104.4
|
)
|
$
|
2.4
|
$
|
106.1
|
$
|
217.6
|
$
|
60.1
|
$
|
33.1
|
$
|
134.6
|
$
|
(116.5
|
)
|
||||||||||||||
Basic earnings (loss) per share attributable to common shareholders
|
$
|
(0.08
|
)
|
$
|
0.00
|
$
|
0.09
|
$
|
0.17
|
$
|
0.05
|
$
|
0.03
|
$
|
0.11
|
$
|
(0.09
|
)
|
||||||||||||||
Diluted earnings (loss) per share attributable to common shareholders
|
$
|
(0.08
|
)
|
$
|
0.00
|
$
|
0.08
|
$
|
0.17
|
$
|
0.05
|
$
|
0.03
|
$
|
0.11
|
$
|
(0.09
|
)
|
||||||||||||||
Net cash flow provided from operating activities
|
$
|
127.2
|
$
|
184.5
|
$
|
293.5
|
$
|
366.4
|
$
|
197.7
|
$
|
179.7
|
$
|
207.8
|
$
|
302.6
|
8.
|
DISCLOSURE CONTROLS AND PROCEDURES AND INTERNAL CONTROL OVER FINANCIAL REPORTING
|
9.
|
CRITICAL ACCOUNTING POLICIES, ESTIMATES AND ACCOUNTING CHANGES
|
10.
|
RISK ANALYSIS
|
11.
|
SUPPLEMENTAL INFORMATION
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
(in millions, except per share amounts)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Net earnings (loss) attributable to common shareholders - as reported
|
$
|
(104.4
|
)
|
$
|
60.1
|
$
|
4.1
|
$
|
227.8
|
|||||||
Adjusting items:
|
||||||||||||||||
Foreign exchange (gains) losses
|
2.7
|
2.7
|
(1.2
|
)
|
5.1
|
|||||||||||
Gain (loss) on disposition of associate and interests and other assets - net
|
0.8
|
(0.2
|
)
|
0.9
|
(9.8
|
)
|
||||||||||
Foreign exchange losses (gains) on translation of tax basis and foreign exchange on deferred income taxes within income tax expense
|
25.4
|
(12.1
|
)
|
53.7
|
(10.9
|
)
|
||||||||||
Brazil power plant acquisition related costs
|
3.4
|
-
|
3.4
|
-
|
||||||||||||
Impairment reversal(a)
|
-
|
-
|
-
|
(97.0
|
)
|
|||||||||||
Taxes in respect of prior periods
|
3.6
|
9.9
|
23.6
|
39.0
|
||||||||||||
Mine curtailment and suspension related costs
|
-
|
15.1
|
-
|
15.1
|
||||||||||||
Reclamation and remediation expense
|
-
|
11.9
|
4.5
|
11.9
|
||||||||||||
Tasiast Phase One commissioning costs
|
-
|
-
|
6.4
|
-
|
||||||||||||
Fort Knox pit wall slide related costs
|
21.4
|
-
|
21.4
|
-
|
||||||||||||
Chile weather event related costs
|
-
|
1.7
|
-
|
3.3
|
||||||||||||
Insurance recoveries
|
-
|
-
|
-
|
(17.5
|
)
|
|||||||||||
Other(b)
|
-
|
-
|
0.9
|
1.2
|
||||||||||||
Tax effect of the above adjustments
|
(1.3
|
)
|
(5.0
|
)
|
(3.1
|
)
|
(5.8
|
)
|
||||||||
|
56.0
|
24.0
|
110.5
|
(65.4
|
)
|
|||||||||||
Adjusted net earnings (loss) attributable to common shareholders
|
$
|
(48.4
|
)
|
$
|
84.1
|
$
|
114.6
|
$
|
162.4
|
|||||||
Weighted average number of common shares outstanding - Basic
|
1,250.2
|
1,247.0
|
1,249.2
|
1,246.5
|
||||||||||||
Adjusted net earnings (loss) per share
|
$
|
(0.04
|
)
|
$
|
0.07
|
$
|
0.09
|
$
|
0.13
|
(a)
|
During the nine months ended September 30, 2017, the Company recognized a reversal of impairment charges related to the disposal of its 25% interest in Cerro Casale.
|
(b)
|
"Other" includes non-hedge derivatives losses (gains).
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
(in millions)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Net cash flow provided from operating activities - as reported
|
$
|
127.2
|
$
|
197.7
|
$
|
605.2
|
$
|
585.2
|
||||||||
Adjusting items:
|
||||||||||||||||
Working capital changes:
|
||||||||||||||||
Accounts receivable and other assets
|
74.0
|
76.5
|
118.1
|
33.4
|
||||||||||||
Inventories
|
(15.9
|
)
|
60.7
|
(14.1
|
)
|
65.8
|
||||||||||
Accounts payable and other liabilities, including taxes
|
(42.1
|
)
|
(14.1
|
)
|
29.2
|
118.1
|
||||||||||
|
16.0
|
123.1
|
133.2
|
217.3
|
||||||||||||
Adjusted operating cash flow
|
$
|
143.2
|
$
|
320.8
|
$
|
738.4
|
$
|
802.5
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
(in millions, except ounces and production cost of sales per equivalent ounce)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Production cost of sales - as reported
|
$
|
484.6
|
$
|
427.5
|
$
|
1,384.1
|
$
|
1,342.9
|
||||||||
Less: portion attributable to Chirano non-controlling interest
|
(4.1
|
)
|
(4.8
|
)
|
(13.3
|
)
|
(15.7
|
)
|
||||||||
Attributable production cost of sales
|
$
|
480.5
|
$
|
422.7
|
$
|
1,370.8
|
$
|
1,327.2
|
||||||||
Gold equivalent ounces sold
|
623,854
|
645,235
|
1,891,811
|
1,987,113
|
||||||||||||
Less: portion attributable to Chirano non-controlling interest
|
(5,391
|
)
|
(6,576
|
)
|
(17,575
|
)
|
(18,924
|
)
|
||||||||
Attributable gold equivalent ounces sold
|
618,463
|
638,659
|
1,874,236
|
1,968,189
|
||||||||||||
Consolidated production cost of sales per equivalent ounce sold
|
$
|
777
|
$
|
663
|
$
|
732
|
$
|
676
|
||||||||
Attributable production cost of sales per equivalent ounce sold
|
$
|
777
|
$
|
662
|
$
|
731
|
$
|
674
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
(in millions, except ounces and production cost of sales per ounce)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Production cost of sales - as reported
|
$
|
484.6
|
$
|
427.5
|
$
|
1,384.1
|
$
|
1,342.9
|
||||||||
Less: portion attributable to Chirano non-controlling interest
|
(4.1
|
)
|
(4.8
|
)
|
(13.3
|
)
|
(15.7
|
)
|
||||||||
Less: attributable silver revenues
|
(15.7
|
)
|
(21.8
|
)
|
(51.2
|
)
|
(67.0
|
)
|
||||||||
Attributable production cost of sales net of silver by-product revenue
|
$
|
464.8
|
$
|
400.9
|
$
|
1,319.6
|
$
|
1,260.2
|
||||||||
Gold ounces sold
|
610,630
|
628,280
|
1,851,687
|
1,933,711
|
||||||||||||
Less: portion attributable to Chirano non-controlling interest
|
(5,386
|
)
|
(6,560
|
)
|
(17,548
|
)
|
(18,884
|
)
|
||||||||
Attributable gold ounces sold
|
605,244
|
621,720
|
1,834,139
|
1,914,827
|
||||||||||||
Attributable production cost of sales per ounce sold on a by-product basis
|
$
|
768
|
$
|
645
|
$
|
719
|
$
|
658
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
(in millions, except ounces and costs per ounce)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Production cost of sales - as reported
|
$
|
484.6
|
$
|
427.5
|
$
|
1,384.1
|
$
|
1,342.9
|
||||||||
Less: portion attributable to Chirano non-controlling interest (a)
|
(4.1
|
)
|
(4.8
|
)
|
(13.3
|
)
|
(15.7
|
)
|
||||||||
Less: attributable (b) silver revenues (c)
|
(15.7
|
)
|
(21.8
|
)
|
(51.2
|
)
|
(67.0
|
)
|
||||||||
Attributable (b) production cost of sales net of silver by-product revenue
|
$
|
464.8
|
$
|
400.9
|
$
|
1,319.6
|
$
|
1,260.2
|
||||||||
Adjusting items on an attributable (b) basis:
|
||||||||||||||||
General and administrative (d)
|
34.2
|
31.6
|
100.2
|
98.8
|
||||||||||||
Other operating expense - sustaining (e)
|
10.0
|
15.6
|
26.4
|
35.7
|
||||||||||||
Reclamation and remediation - sustaining (f)
|
11.8
|
23.7
|
40.6
|
65.9
|
||||||||||||
Exploration and business development - sustaining (g)
|
15.0
|
13.6
|
40.9
|
38.5
|
||||||||||||
Additions to property, plant and equipment - sustaining (h)
|
97.1
|
91.2
|
232.8
|
270.3
|
||||||||||||
All-in Sustaining Cost on a by-product basis - attributable (b)
|
$
|
632.9
|
$
|
576.6
|
$
|
1,760.5
|
$
|
1,769.4
|
||||||||
Other operating expense - non-sustaining (e)
|
11.8
|
24.7
|
33.4
|
44.2
|
||||||||||||
Reclamation and remediation - non-sustaining (f)
|
2.9
|
1.5
|
5.6
|
4.6
|
||||||||||||
Exploration - non-sustaining (g)
|
17.3
|
12.3
|
35.5
|
33.0
|
||||||||||||
Additions to property, plant and equipment - non-sustaining (h)
|
158.2
|
102.7
|
495.0
|
288.4
|
||||||||||||
All-in Cost on a by-product basis - attributable (b)
|
$
|
823.1
|
$
|
717.8
|
$
|
2,330.0
|
$
|
2,139.6
|
||||||||
Gold ounces sold
|
610,630
|
628,280
|
1,851,687
|
1,933,711
|
||||||||||||
Less: portion attributable to Chirano non-controlling interest (i)
|
(5,386
|
)
|
(6,560
|
)
|
(17,548
|
)
|
(18,884
|
)
|
||||||||
Attributable (b) gold ounces sold
|
605,244
|
621,720
|
1,834,139
|
1,914,827
|
||||||||||||
Attributable (b) all-in sustaining cost per ounce sold on a by-product basis
|
$
|
1,046
|
$
|
927
|
$
|
960
|
$
|
924
|
||||||||
Attributable (b) all-in cost per ounce sold on a by-product basis
|
$
|
1,360
|
$
|
1,155
|
$
|
1,270
|
$
|
1,117
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
(in millions, except ounces and costs per equivalent ounce)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Production cost of sales - as reported
|
$
|
484.6
|
$
|
427.5
|
$
|
1,384.1
|
$
|
1,342.9
|
||||||||
Less: portion attributable to Chirano non-controlling interest (a)
|
(4.1
|
)
|
(4.8
|
)
|
(13.3
|
)
|
(15.7
|
)
|
||||||||
Attributable (b) production cost of sales
|
$
|
480.5
|
$
|
422.7
|
$
|
1,370.8
|
$
|
1,327.2
|
||||||||
Adjusting items on an attributable (b) basis:
|
||||||||||||||||
General and administrative (d)
|
34.2
|
31.6
|
100.2
|
98.8
|
||||||||||||
Other operating expense - sustaining (e)
|
10.0
|
15.6
|
26.4
|
35.7
|
||||||||||||
Reclamation and remediation - sustaining (f)
|
11.8
|
23.7
|
40.6
|
65.9
|
||||||||||||
Exploration and business development - sustaining (g)
|
15.0
|
13.6
|
40.9
|
38.5
|
||||||||||||
Additions to property, plant and equipment - sustaining (h)
|
97.1
|
91.2
|
232.8
|
270.3
|
||||||||||||
All-in Sustaining Cost - attributable (b)
|
$
|
648.6
|
$
|
598.4
|
$
|
1,811.7
|
$
|
1,836.4
|
||||||||
Other operating expense - non-sustaining (e)
|
11.8
|
24.7
|
33.4
|
44.2
|
||||||||||||
Reclamation and remediation - non-sustaining (f)
|
2.9
|
1.5
|
5.6
|
4.6
|
||||||||||||
Exploration - non-sustaining (g)
|
17.3
|
12.3
|
35.5
|
33.0
|
||||||||||||
Additions to property, plant and equipment - non-sustaining (h)
|
158.2
|
102.7
|
495.0
|
288.4
|
||||||||||||
All-in Cost - attributable (b)
|
$
|
838.8
|
$
|
739.6
|
$
|
2,381.2
|
$
|
2,206.6
|
||||||||
Gold equivalent ounces sold
|
623,854
|
645,235
|
1,891,811
|
1,987,113
|
||||||||||||
Less: portion attributable to Chirano non-controlling interest (i)
|
(5,391
|
)
|
(6,576
|
)
|
(17,575
|
)
|
(18,924
|
)
|
||||||||
Attributable (b) gold equivalent ounces sold
|
618,463
|
638,659
|
1,874,236
|
1,968,189
|
||||||||||||
Attributable (b) all-in sustaining cost per equivalent ounce sold
|
$
|
1,049
|
$
|
937
|
$
|
967
|
$
|
933
|
||||||||
Attributable (b) all-in cost per equivalent ounce sold
|
$
|
1,356
|
$
|
1,158
|
$
|
1,270
|
$
|
1,121
|
(a)
|
The portion attributable to Chirano non-controlling interest represents the non-controlling interest (10%) in the production cost of sales for the Chirano mine.
|
(b)
|
"Attributable" includes Kinross' share of Chirano (90%) production.
|
(c)
|
"Attributable silver revenues" represents the attributable portion of metal sales realized from the production of the secondary or by-product metal (i.e. silver). Revenue from the sale of silver, which is produced as a by-product of the process used to produce gold, effectively reduces the cost of gold production.
|
(d)
|
"General and administrative" expenses is as reported on the consolidated statement of operations. General and administrative expenses are considered sustaining costs as they are required to be absorbed on a continuing basis for the effective operation and governance of the Company.
|
(e)
|
"Other operating expense – sustaining" is calculated as "Other operating expense" as reported on the consolidated statement of operations, less other operating and reclamation and remediation expenses related to non-sustaining activities as well as other items not reflective of the underlying operating performance of our business. Other operating expenses are classified as either sustaining or non-sustaining based on the type and location of the expenditure incurred. The majority of other operating expenses that are incurred at existing operations are considered costs necessary to sustain operations, and are therefore classified as sustaining. Other operating expenses incurred at locations where there is no current operation or related to other non-sustaining activities are classified as non-sustaining.
|
(f)
|
"Reclamation and remediation - sustaining" is calculated as current period accretion related to reclamation and remediation obligations plus current period amortization of the corresponding reclamation and remediation assets, and is intended to reflect the periodic cost of reclamation and remediation for currently operating mines. Reclamation and remediation costs for development projects or closed mines are excluded from this amount and classified as non-sustaining.
|
(g)
|
"Exploration and business development – sustaining" is calculated as "Exploration and business development" expenses as reported on the consolidated statement of operations, less non-sustaining exploration expenses. Exploration expenses are classified as either sustaining or non-sustaining based on a determination of the type and location of the exploration expenditure. Exploration expenditures within the footprint of operating mines are considered costs required to sustain current operations and so are included in sustaining costs. Exploration expenditures focused on new ore bodies near existing mines (i.e. brownfield), new exploration projects (i.e. greenfield) or for other generative exploration activity not linked to existing mining operations are classified as non-sustaining. Business development expenses are considered sustaining costs as they are required for general operations.
|
(h)
|
"Additions to property, plant and equipment – sustaining" represents the majority of capital expenditures at existing operations including capitalized exploration costs, capitalized stripping and underground mine development costs, ongoing replacement of mine equipment and other capital facilities and other capital expenditures and is calculated as total additions to property, plant and equipment (as reported on the consolidated statements of cash flows), less capitalized interest and non-sustaining capital. Non-sustaining capital represents capital expenditures for major growth projects as well as enhancement capital for significant infrastructure improvements at existing operations. Non-sustaining capital expenditures during the three and nine months ended September 30, 2018, primarily relate to projects at Tasiast, Round Mountain, and Bald Mountain.
|
(i)
|
"Portion attributable to Chirano non-controlling interest" represents the non-controlling interest (10%) in the ounces sold from the Chirano mine.
|
(j)
|
"Average realized gold price" is a non-GAAP financial measure and is defined as gold metal sales divided by the total number of gold ounces sold. This measure is intended to enable Management to better understand the price realized in each reporting period. The realized price measure does not have any standardized definition under IFRS and should not be considered a substitute for measure of performance prepared in accordance with IFRS.
|
|
|
As at
|
|||||||
|
|
September 30,
|
December 31,
|
||||||
|
|
2018
|
2017
|
||||||
|
|
||||||||
Assets
|
|
||||||||
Current assets
|
|
||||||||
Cash and cash equivalents
|
Note 6
|
$
|
470.1
|
$
|
1,025.8
|
||||
Restricted cash
|
Note 6
|
12.5
|
12.1
|
||||||
Accounts receivable and other assets
|
Note 6
|
191.3
|
91.3
|
||||||
Current income tax recoverable
|
|
35.7
|
43.9
|
||||||
Inventories
|
Note 6
|
1,047.7
|
1,094.3
|
||||||
Unrealized fair value of derivative assets
|
Note 7
|
17.3
|
17.0
|
||||||
|
|
1,774.6
|
2,284.4
|
||||||
Non-current assets
|
|
||||||||
Property, plant and equipment
|
Note 6
|
5,385.5
|
4,887.2
|
||||||
Goodwill
|
|
162.7
|
162.7
|
||||||
Long-term investments
|
Note 6
|
154.8
|
188.0
|
||||||
Investments in joint ventures
|
|
24.3
|
23.7
|
||||||
Unrealized fair value of derivative assets
|
Note 7
|
8.4
|
3.9
|
||||||
Other long-term assets
|
Note 6
|
628.9
|
574.0
|
||||||
Deferred tax assets
|
|
30.0
|
33.3
|
||||||
Total assets
|
|
$
|
8,169.2
|
$
|
8,157.2
|
||||
|
|
||||||||
Liabilities
|
|
||||||||
Current liabilities
|
|
||||||||
Accounts payable and accrued liabilities
|
Note 6
|
$
|
456.2
|
$
|
482.6
|
||||
Current income tax payable
|
|
27.3
|
35.1
|
||||||
Current portion of provisions
|
Note 9
|
36.3
|
66.5
|
||||||
Current portion of unrealized fair value of derivative liabilities
|
Note 7
|
28.0
|
1.1
|
||||||
Deferred payment obligation
|
Note 5i
|
30.0
|
-
|
||||||
|
|
577.8
|
585.3
|
||||||
Non-current liabilities
|
|
||||||||
Long-term debt
|
Note 8
|
1,734.4
|
1,732.6
|
||||||
Provisions
|
Note 9
|
849.0
|
830.5
|
||||||
Unrealized fair value of derivative liabilities
|
Note 7
|
13.7
|
0.2
|
||||||
Other long-term liabilities
|
|
139.9
|
133.8
|
||||||
Deferred tax liabilities
|
|
277.0
|
255.6
|
||||||
Total liabilities
|
|
3,591.8
|
3,538.0
|
||||||
|
|
||||||||
Equity
|
|
||||||||
Common shareholders' equity
|
|
||||||||
Common share capital
|
Note 10
|
$
|
14,913.4
|
$
|
14,902.5
|
||||
Contributed surplus
|
|
236.4
|
240.7
|
||||||
Accumulated deficit
|
|
(10,520.3
|
)
|
(10,580.7
|
)
|
||||
Accumulated other comprehensive income (loss)
|
Note 6
|
(73.6
|
)
|
21.1
|
|||||
Total common shareholders' equity
|
|
4,555.9
|
4,583.6
|
||||||
Non-controlling interest
|
|
21.5
|
35.6
|
||||||
Total equity
|
|
4,577.4
|
4,619.2
|
||||||
Commitments and contingencies
|
Note 14
|
||||||||
Subsequent events | Note 5, 14 | ||||||||
Total liabilities and equity
|
|
$
|
8,169.2
|
$
|
8,157.2
|
||||
|
|
||||||||
Common shares
|
|
||||||||
Authorized
|
|
Unlimited
|
Unlimited
|
||||||
Issued and outstanding
|
Note 10
|
1,250,228,821
|
1,247,003,940
|
||||||
|
|
|
|
Three months ended
|
Nine months ended
|
||||||||||||||
|
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
||||||||||||
|
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
|
|
||||||||||||||||
Revenue
|
|
||||||||||||||||
Metal sales
|
|
$
|
753.9
|
$
|
828.0
|
$
|
2,426.1
|
$
|
2,492.7
|
||||||||
|
|
||||||||||||||||
Cost of sales
|
|
||||||||||||||||
Production cost of sales
|
|
484.6
|
427.5
|
1,384.1
|
1,342.9
|
||||||||||||
Depreciation, depletion and amortization
|
|
204.7
|
207.6
|
588.1
|
629.1
|
||||||||||||
Total cost of sales
|
|
689.3
|
635.1
|
1,972.2
|
1,972.0
|
||||||||||||
Gross profit
|
|
64.6
|
192.9
|
453.9
|
520.7
|
||||||||||||
Other operating expense
|
|
46.7
|
55.1
|
101.5
|
116.3
|
||||||||||||
Exploration and business development
|
|
32.5
|
26.1
|
76.8
|
72.0
|
||||||||||||
General and administrative
|
|
34.2
|
31.6
|
100.2
|
98.8
|
||||||||||||
Operating earnings (loss)
|
|
(48.8
|
)
|
80.1
|
175.4
|
233.6
|
|||||||||||
Other income (expense) - net
|
Note 6
|
(2.6
|
)
|
(1.2
|
)
|
5.1
|
123.5
|
||||||||||
Equity in losses of joint ventures and associate
|
|
(0.2
|
)
|
(0.1
|
)
|
(0.4
|
)
|
(1.0
|
)
|
||||||||
Finance income
|
|
2.5
|
3.3
|
9.1
|
9.4
|
||||||||||||
Finance expense
|
Note 6
|
(22.1
|
)
|
(32.3
|
)
|
(73.7
|
)
|
(89.3
|
)
|
||||||||
Earnings (loss) before tax
|
|
(71.2
|
)
|
49.8
|
115.5
|
276.2
|
|||||||||||
Income tax recovery (expense) - net
|
|
(34.1
|
)
|
10.3
|
(112.5
|
)
|
(50.6
|
)
|
|||||||||
Net earnings (loss)
|
|
$
|
(105.3
|
)
|
$
|
60.1
|
$
|
3.0
|
$
|
225.6
|
|||||||
Net earnings (loss) attributable to:
|
|
||||||||||||||||
Non-controlling interest
|
|
$
|
(0.9
|
)
|
$
|
-
|
$
|
(1.1
|
)
|
$
|
(2.2
|
)
|
|||||
Common shareholders
|
|
$
|
(104.4
|
)
|
$
|
60.1
|
$
|
4.1
|
$
|
227.8
|
|||||||
|
|
||||||||||||||||
Earnings (loss) per share attributable to common shareholders
|
|
||||||||||||||||
Basic
|
|
$
|
(0.08
|
)
|
$
|
0.05
|
$
|
0.00
|
$
|
0.18
|
|||||||
Diluted
|
|
$
|
(0.08
|
)
|
$
|
0.05
|
$
|
0.00
|
$
|
0.18
|
|||||||
|
|
||||||||||||||||
Weighted average number of common shares outstanding
(millions) |
Note 12
|
||||||||||||||||
Basic
|
|
1,250.2
|
1,247.0
|
1,249.2
|
1,246.5
|
||||||||||||
Diluted
|
|
1,250.2
|
1,257.1
|
1,258.7
|
1,256.5
|
|
|
Three months ended
|
Nine months ended
|
||||||||||||||
|
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
||||||||||||
|
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
Net earnings (loss)
|
|
$
|
(105.3
|
)
|
$
|
60.1
|
$
|
3.0
|
$
|
225.6
|
|||||||
|
|
||||||||||||||||
Other comprehensive income (loss), net of tax:
|
Note 6
|
||||||||||||||||
Items that will not be reclassified to profit or loss:
|
|
||||||||||||||||
Equity investments at fair value through other comprehensive income ("FVOCI") - net change in fair value (a)
|
|
18.0
|
(14.0
|
)
|
(20.6
|
)
|
2.3
|
||||||||||
Items that are or may be reclassified to profit or loss in subsequent periods:
|
|
||||||||||||||||
Cash flow hedges - effective portion of changes in fair value (b)
|
|
5.9
|
9.3
|
(29.3
|
)
|
6.0
|
|||||||||||
Cash flow hedges - reclassified to profit or loss (c)
|
|
(0.5
|
)
|
(3.6
|
)
|
(8.0
|
)
|
(9.0
|
)
|
||||||||
|
|
23.4
|
(8.3
|
)
|
(57.9
|
)
|
(0.7
|
)
|
|||||||||
Total comprehensive income (loss)
|
|
$
|
(81.9
|
)
|
$
|
51.8
|
$
|
(54.9
|
)
|
$
|
224.9
|
||||||
|
|
||||||||||||||||
Attributable to non-controlling interest
|
|
$
|
(0.9
|
)
|
$
|
-
|
$
|
(1.1
|
)
|
$
|
(2.2
|
)
|
|||||
Attributable to common shareholders
|
|
$
|
(81.0
|
)
|
$
|
51.8
|
$
|
(53.8
|
)
|
$
|
227.1
|
||||||
|
|
(a)
|
Net of tax expense (recovery) of $nil, 3 months; $(0.3) million, 9 months (2017 - $(0.7) million, 3 months; $nil, 9 months).
|
(b)
|
Net of tax expense (recovery) of $2.0 million, 3 months; $(17.9) million, 9 months (2017 - $3.7 million, 3 months; $3.3 million, 9 months).
|
(c)
|
Net of tax expense (recovery) of $0.3 million, 3 months; $(2.2) million, 9 months (2017 - $(1.7) million, 3 months; $(4.1) million, 9 months).
|
|
Three months ended
|
Nine months ended
|
||||||||||||||
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
||||||||||||
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Net inflow (outflow) of cash related to the following activities:
|
||||||||||||||||
Operating:
|
||||||||||||||||
Net earnings (loss)
|
$
|
(105.3
|
)
|
$
|
60.1
|
$
|
3.0
|
$
|
225.6
|
|||||||
Adjustments to reconcile net earnings (loss) to net cash provided from
operating activities: |
||||||||||||||||
Depreciation, depletion and amortization
|
204.7
|
207.6
|
588.1
|
629.1
|
||||||||||||
Gain on disposition of associate and other interests - net
|
-
|
-
|
-
|
(11.0
|
)
|
|||||||||||
Reversal of impairment charges
|
-
|
-
|
-
|
(97.0
|
)
|
|||||||||||
Equity in losses of joint ventures and associate
|
0.2
|
0.1
|
0.4
|
1.0
|
||||||||||||
Share-based compensation expense
|
3.7
|
3.5
|
11.2
|
10.1
|
||||||||||||
Finance expense
|
22.1
|
32.3
|
73.7
|
89.3
|
||||||||||||
Deferred tax expense (recovery)
|
7.8
|
3.7
|
35.1
|
(13.5
|
)
|
|||||||||||
Foreign exchange losses (gains) and other
|
10.0
|
1.6
|
26.9
|
(45.0
|
)
|
|||||||||||
Reclamation expense
|
-
|
11.9
|
-
|
13.9
|
||||||||||||
Changes in operating assets and liabilities:
|
||||||||||||||||
Accounts receivable and other assets
|
(74.0
|
)
|
(76.5
|
)
|
(118.1
|
)
|
(33.4
|
)
|
||||||||
Inventories
|
15.9
|
(60.7
|
)
|
14.1
|
(65.8
|
)
|
||||||||||
Accounts payable and accrued liabilities
|
65.0
|
46.1
|
49.0
|
28.3
|
||||||||||||
Cash flow provided from operating activities
|
150.1
|
229.7
|
683.4
|
731.6
|
||||||||||||
Income taxes paid
|
(22.9
|
)
|
(32.0
|
)
|
(78.2
|
)
|
(146.4
|
)
|
||||||||
Net cash flow provided from operating activities
|
127.2
|
197.7
|
605.2
|
585.2
|
||||||||||||
Investing:
|
||||||||||||||||
Additions to property, plant and equipment
|
(276.4
|
)
|
(204.7
|
)
|
(770.4
|
)
|
(584.3
|
)
|
||||||||
Acquisition
|
(253.7
|
)
|
-
|
(288.8
|
)
|
-
|
||||||||||
Net additions to long-term investments and other assets
|
(6.0
|
)
|
(32.9
|
)
|
(36.2
|
)
|
(48.0
|
)
|
||||||||
Net proceeds from the sale of property, plant and equipment
|
0.8
|
1.5
|
4.8
|
6.3
|
||||||||||||
Net proceeds from disposition of associate and other interests
|
-
|
-
|
-
|
267.5
|
||||||||||||
Decrease (increase) in restricted cash
|
(0.3
|
)
|
0.4
|
(0.4
|
)
|
(0.7
|
)
|
|||||||||
Interest received and other
|
1.5
|
1.9
|
6.5
|
5.2
|
||||||||||||
Net cash flow used in investing activities
|
(534.1
|
)
|
(233.8
|
)
|
(1,084.5
|
)
|
(354.0
|
)
|
||||||||
Financing:
|
||||||||||||||||
Issuance of common shares on exercise of options
|
-
|
-
|
0.5
|
0.8
|
||||||||||||
Net proceeds from issuance of debt
|
80.0
|
494.7
|
80.0
|
494.7
|
||||||||||||
Repayment of debt
|
(80.0
|
)
|
(500.0
|
)
|
(80.0
|
)
|
(500.0
|
)
|
||||||||
Interest paid
|
(27.8
|
)
|
(28.4
|
)
|
(57.8
|
)
|
(62.9
|
)
|
||||||||
Dividend paid to non-controlling interest
|
(13.0
|
)
|
-
|
(13.0
|
)
|
-
|
||||||||||
Other
|
(1.8
|
)
|
(1.1
|
)
|
(1.9
|
)
|
(1.6
|
)
|
||||||||
Net cash flow used in financing activities
|
(42.6
|
)
|
(34.8
|
)
|
(72.2
|
)
|
(69.0
|
)
|
||||||||
Effect of exchange rate changes on cash and cash equivalents
|
0.9
|
1.7
|
(4.2
|
)
|
2.9
|
|||||||||||
Increase (decrease) in cash and cash equivalents
|
(448.6
|
)
|
(69.2
|
)
|
(555.7
|
)
|
165.1
|
|||||||||
Cash and cash equivalents, beginning of period
|
918.7
|
1,061.3
|
1,025.8
|
827.0
|
||||||||||||
Cash and cash equivalents, end of period
|
$
|
470.1
|
$
|
992.1
|
$
|
470.1
|
$
|
992.1
|
||||||||
|
|
|
Three months ended
|
Nine months ended
|
||||||||||||||
|
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
||||||||||||
Common share capital
|
|
2018 | 2017 | 2018 | 2017 | ||||||||||||
Balance at the beginning of the period
|
|
$
|
14,913.4
|
$
|
14,902.5
|
$
|
14,902.5
|
$
|
14,894.2
|
||||||||
Transfer from contributed surplus on exercise of restricted shares
|
|
-
|
-
|
10.0
|
7.2
|
||||||||||||
Options exercised, including cash
|
|
-
|
-
|
0.9
|
1.1
|
||||||||||||
Balance at the end of the period
|
|
$
|
14,913.4
|
$
|
14,902.5
|
$
|
14,913.4
|
$
|
14,902.5
|
||||||||
|
|
||||||||||||||||
Contributed surplus
|
|
||||||||||||||||
Balance at the beginning of the period
|
|
$
|
232.8
|
$
|
233.6
|
$
|
240.7
|
$
|
238.3
|
||||||||
Share-based compensation
|
|
3.7
|
3.5
|
11.2
|
10.1
|
||||||||||||
Transfer of fair value of exercised options and restricted shares
|
|
(0.1
|
)
|
-
|
(15.5
|
)
|
(11.3
|
)
|
|||||||||
Balance at the end of the period
|
|
$
|
236.4
|
$
|
237.1
|
$
|
236.4
|
$
|
237.1
|
||||||||
|
|
||||||||||||||||
Accumulated deficit
|
|
||||||||||||||||
Balance at the beginning of the period
|
|
$
|
(10,415.9
|
)
|
$
|
(10,858.4
|
)
|
$
|
(10,580.7
|
)
|
$
|
(11,026.1
|
)
|
||||
Adjustment on initial application of IFRS 9
|
Note 4
|
-
|
-
|
56.3
|
-
|
||||||||||||
Adjusted balance at the beginning of the period
|
|
$
|
(10,415.9
|
)
|
$
|
(10,858.4
|
)
|
$
|
(10,524.4
|
)
|
$
|
(11,026.1
|
)
|
||||
Net earnings (loss) attributable to common shareholders
|
|
(104.4
|
)
|
60.1
|
4.1
|
227.8
|
|||||||||||
Balance at the end of the period
|
|
$
|
(10,520.3
|
)
|
$
|
(10,798.3
|
)
|
$
|
(10,520.3
|
)
|
$
|
(10,798.3
|
)
|
||||
|
|
||||||||||||||||
Accumulated other comprehensive income (loss)
|
|
||||||||||||||||
Balance at the beginning of the period
|
|
$
|
(116.5
|
)
|
$
|
46.7
|
$
|
21.1
|
$
|
39.1
|
|||||||
Adjustment on initial application of IFRS 9
|
Note 4
|
-
|
-
|
(56.3
|
)
|
-
|
|||||||||||
Adjusted balance at the beginning of the period
|
|
$
|
(116.5
|
)
|
$
|
46.7
|
$
|
(35.2
|
)
|
$
|
39.1
|
||||||
Other comprehensive income (loss)
|
|
23.4
|
(8.3
|
)
|
(57.9
|
)
|
(0.7
|
)
|
|||||||||
Losses on cash flow hedges transferred to cost of non-financial assets
|
|
19.5
|
-
|
19.5
|
-
|
||||||||||||
Balance at the end of the period
|
|
$
|
(73.6
|
)
|
$
|
38.4
|
$
|
(73.6
|
)
|
$
|
38.4
|
||||||
Total accumulated deficit and accumulated other comprehensive income (loss)
|
|
$
|
(10,593.9
|
)
|
$
|
(10,759.9
|
)
|
$
|
(10,593.9
|
)
|
$
|
(10,759.9
|
)
|
||||
|
|
||||||||||||||||
Total common shareholders' equity
|
|
$
|
4,555.9
|
$
|
4,379.7
|
$
|
4,555.9
|
$
|
4,379.7
|
||||||||
|
|
||||||||||||||||
Non-controlling interest
|
|
||||||||||||||||
Balance at the beginning of the period
|
|
$
|
35.4
|
$
|
36.6
|
$
|
35.6
|
$
|
38.8
|
||||||||
Net loss attributable to non-controlling interest
|
|
(0.9
|
)
|
-
|
(1.1
|
)
|
(2.2
|
)
|
|||||||||
Dividends paid to non-controlling interest
|
|
(13.0
|
)
|
-
|
(13.0
|
)
|
-
|
||||||||||
Balance at the end of the period
|
|
$
|
21.5
|
$
|
36.6
|
$
|
21.5
|
$
|
36.6
|
||||||||
|
|
||||||||||||||||
Total equity
|
|
$
|
4,577.4
|
$
|
4,416.3
|
$
|
4,577.4
|
$
|
4,416.3
|
||||||||
|
|
1.
|
DESCRIPTION OF BUSINESS AND NATURE OF OPERATIONS
|
2.
|
BASIS OF PRESENTATION
|
3.
|
SIGNIFICANT ESTIMATES AND ASSUMPTIONS AND RECENT ACCOUNTING PRONOUNCEMENTS
|
4.
|
CHANGES IN SIGNIFICANT ACCOUNTING POLICIES
|
|
As at December 31, 2017
|
IFRS 9 Adjustment
|
As at January 1, 2018
|
|||||||||
Accumulated other comprehensive income (loss)
|
$
|
21.1
|
$
|
(56.3
|
)
|
$
|
(35.2
|
)
|
||||
Accumulated deficit
|
$
|
(10,580.7
|
)
|
$
|
56.3
|
$
|
(10,524.4
|
)
|
i)
|
Financial instrument classification and measurement
|
·
|
it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
|
·
|
its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
|
·
|
Cash and cash equivalents, restricted cash and short-term investments are classified as and measured at amortized cost. Previously under IAS 39, these assets were classified as FVPL.
|
·
|
Trade receivables and certain other assets are classified as and measured at amortized cost. Previously under IAS 39, these assets were classified as loans and receivables and measured at amortized cost.
|
·
|
Long-term investments in equity securities, where the Company cannot exert significant influence, are designated as financial assets at FVOCI and are measured at fair value. Previously under IAS 39, the investments were classified as available-for-sale and measured at FVOCI. On transition to IFRS 9, the Company made the irrevocable election available under the standard to designate its long-term investments as FVOCI. As a result, on initial application of IFRS 9, an adjustment to opening retained earnings of $56.3 million was recognized with a corresponding adjustment to accumulated other comprehensive income (loss) ("AOCI").
|
·
|
Accounts payable and accrued liabilities and long-term debt are classified as and measured at amortized cost.
|
·
|
Derivative assets and liabilities include derivative financial instruments that do not qualify as hedges, or are not designated as hedges, and are classified as FVPL.
|
ii)
|
Impairment of financial assets
|
iii)
|
Hedges
|
5.
|
ACQUISITIONS
|
i.
|
Acquisition of La Coipa Phase 7 mining concessions
|
ii.
|
Acquisition of power plants in Brazil
|
a)
|
To adjust production cost of sales based on the Company's usage of the acquired power plant assets as a source of power;
|
b)
|
To increase depreciation expense to reflect depreciation on the power plant assets acquired; and
|
c)
|
To record the tax effect of all the above listed adjustments.
|
iii.
|
Acquisition of remaining 50% interest in Bald Mountain exploration joint venture
|
6.
|
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENT DETAILS
|
i.
|
Cash and cash equivalents:
|
|
September 30,
|
December 31,
|
||||||
|
2018
|
2017
|
||||||
Cash on hand and balances with banks
|
$
|
377.4
|
$
|
600.8
|
||||
Short-term deposits
|
92.7
|
425.0
|
||||||
|
$
|
470.1
|
$
|
1,025.8
|
|
September 30,
|
December 31,
|
||||||
|
2018
|
2017
|
||||||
Restricted cash (a)
|
$
|
12.5
|
$
|
12.1
|
ii.
|
Accounts receivable and other assets:
|
|
September 30,
|
December 31,
|
||||||
|
2018
|
2017
|
||||||
Trade receivables
|
$
|
4.6
|
$
|
4.5
|
||||
Prepaid expenses
|
31.3
|
19.8
|
||||||
VAT receivable
|
31.8
|
36.2
|
||||||
Deposits
|
95.9
|
11.1
|
||||||
Other
|
27.7
|
19.7
|
||||||
|
$
|
191.3
|
$
|
91.3
|
iii.
|
Inventories:
|
|
September 30,
|
December 31,
|
||||||
|
2018
|
2017
|
||||||
Ore in stockpiles (a)
|
$
|
288.2
|
$
|
242.6
|
||||
Ore on leach pads (b)
|
356.8
|
358.5
|
||||||
In-process
|
109.5
|
122.3
|
||||||
Finished metal
|
72.2
|
91.5
|
||||||
Materials and supplies
|
508.6
|
519.3
|
||||||
|
1,335.3
|
1,334.2
|
||||||
Long-term portion of ore in stockpiles and ore on leach pads (a),(b)
|
(287.6
|
)
|
(239.9
|
)
|
||||
|
$
|
1,047.7
|
$
|
1,094.3
|
(a)
|
Ore in stockpiles relates to the Company's operating mines. Ore in stockpiles includes low-grade material not scheduled for processing within the next 12 months which is included in other long-term assets on the interim condensed consolidated balance sheet. See Note 6vi.
|
(b)
|
Ore on leach pads relates to the Company's Tasiast, Fort Knox, Round Mountain and Bald Mountain mines. Based on current mine plans, the Company expects to place the last tonne of ore on its leach pads at Tasiast in 2019, Bald Mountain in 2023, Round Mountain in 2024 and Fort Knox in 2027. Ore on leach pads includes material not scheduled for processing within the next 12 months which is included in other long-term assets on the interim condensed consolidated balance sheet. See Note 6vi.
|
iv.
|
Property, plant and equipment:
|
|
Mineral Interests
|
|||||||||||||||
|
Land, plant and equipment
|
Development and operating properties (a)
|
Pre-development properties
|
Total
|
||||||||||||
Cost
|
||||||||||||||||
Balance at January 1, 2018
|
$
|
8,374.7
|
$
|
8,311.5
|
$
|
15.5
|
$
|
16,701.7
|
||||||||
Additions
|
464.9
|
304.8
|
-
|
769.7
|
||||||||||||
Acquisition (c)
|
253.7
|
65.1
|
-
|
318.8
|
||||||||||||
Capitalized interest
|
18.5
|
11.7
|
-
|
30.2
|
||||||||||||
Disposals
|
(64.5
|
)
|
(39.9
|
)
|
-
|
(104.4
|
)
|
|||||||||
Other
|
(2.3
|
)
|
3.8
|
(2.1
|
)
|
(0.6
|
)
|
|||||||||
Balance at September 30, 2018
|
9,045.0
|
8,657.0
|
13.4
|
17,715.4
|
||||||||||||
|
||||||||||||||||
Accumulated depreciation, depletion, amortization
|
||||||||||||||||
Balance at January 1, 2018
|
$
|
(5,308.4
|
)
|
$
|
(6,506.1
|
)
|
$
|
-
|
$
|
(11,814.5
|
)
|
|||||
Depreciation, depletion and amortization
|
(376.8
|
)
|
(236.2
|
)
|
-
|
(613.0
|
)
|
|||||||||
Disposals
|
58.8
|
39.9
|
-
|
98.7
|
||||||||||||
Other
|
8.7
|
(9.8
|
)
|
-
|
(1.1
|
)
|
||||||||||
Balance at September 30, 2018
|
(5,617.7
|
)
|
(6,712.2
|
)
|
-
|
(12,329.9
|
)
|
|||||||||
|
||||||||||||||||
Net book value
|
$
|
3,427.3
|
$
|
1,944.8
|
$
|
13.4
|
$
|
5,385.5
|
||||||||
|
||||||||||||||||
Amount included above as at September 30, 2018:
|
||||||||||||||||
Assets under construction
|
$
|
500.4
|
$
|
255.1
|
$
|
-
|
$
|
755.5
|
||||||||
Assets not being depreciated (b)
|
$
|
711.3
|
$
|
542.2
|
$
|
13.4
|
$
|
1,266.9
|
||||||||
|
(a)
|
At September 30, 2018, the significant development and operating properties include Fort Knox, Round Mountain, Bald Mountain, Paracatu, Kupol, Tasiast, Chirano and Lobo-Marte.
|
(b)
|
Assets not being depreciated relate to land, capitalized exploration and evaluation costs, assets under construction, which relate to expansion projects, and other assets that are in various stages of being readied for use.
|
(c)
|
During the nine months ended September 30, 2018, the Company completed the acquisitions of the remaining 50% interest in the La Coipa Phase 7 mining concessions that it did not already own, and a 100% interest in two hydroelectric power plants in Brazil. See Notes 5i and 5ii.
|
|
|
Mineral Interests
|
|||||||||||||||
|
Land, plant and equipment
|
Development and operating properties (a)
|
Pre-development properties
|
Total
|
||||||||||||
Cost
|
||||||||||||||||
Balance at January 1, 2017
|
$
|
7,791.3
|
$
|
7,970.2
|
$
|
164.3
|
$
|
15,925.8
|
||||||||
Additions
|
626.9
|
298.5
|
-
|
925.4
|
||||||||||||
Capitalized interest
|
13.8
|
11.3
|
-
|
25.1
|
||||||||||||
Disposals
|
(44.5
|
)
|
-
|
(133.2
|
)
|
(177.7
|
)
|
|||||||||
Other
|
(12.8
|
)
|
31.5
|
(15.6
|
)
|
3.1
|
||||||||||
Balance at December 31, 2017
|
8,374.7
|
8,311.5
|
15.5
|
16,701.7
|
||||||||||||
|
||||||||||||||||
Accumulated depreciation, depletion, amortization and impairment
|
||||||||||||||||
Balance at January 1, 2017
|
$
|
(5,076.4
|
)
|
$
|
(5,852.4
|
)
|
$
|
(79.4
|
)
|
$
|
(11,008.2
|
)
|
||||
Depreciation, depletion and amortization
|
(529.3
|
)
|
(371.5
|
)
|
-
|
(900.8
|
)
|
|||||||||
Impairment, net of reversals (b)
|
260.9
|
(282.4
|
)
|
-
|
(21.5
|
)
|
||||||||||
Disposals
|
38.8
|
-
|
79.2
|
118.0
|
||||||||||||
Other
|
(2.4
|
)
|
0.2
|
0.2
|
(2.0
|
)
|
||||||||||
Balance at December 31, 2017
|
(5,308.4
|
)
|
(6,506.1
|
)
|
-
|
(11,814.5
|
)
|
|||||||||
|
||||||||||||||||
Net book value
|
$
|
3,066.3
|
$
|
1,805.4
|
$
|
15.5
|
$
|
4,887.2
|
||||||||
|
||||||||||||||||
Amount included above as at December 31, 2017:
|
||||||||||||||||
Assets under construction
|
$
|
534.2
|
$
|
116.4
|
$
|
-
|
$
|
650.6
|
||||||||
Assets not being depreciated (c)
|
$
|
723.3
|
$
|
342.8
|
$
|
15.5
|
$
|
1,081.6
|
||||||||
|
(a)
|
At December 31, 2017, the significant development and operating properties include Fort Knox, Round Mountain, Bald Mountain, Paracatu, Kupol, Tasiast, Chirano and Lobo-Marte.
|
(b)
|
At December 31, 2017, an impairment charge was recorded at Paracatu and impairment reversals were recorded at Fort Knox and Tasiast, entirely related to property, plant and equipment.
|
(c)
|
Assets not being depreciated relate to land, capitalized exploration and evaluation costs, assets under construction, which relate to expansion projects, and other assets that are in various stages of being readied for use.
|
v.
|
Long-term investments:
|
|
September 30, 2018
|
December 31, 2017
|
||||||||||||||
|
Fair value
|
Gains (losses) in AOCI
|
Fair value
|
Gains (losses) in AOCI
|
||||||||||||
Investments in an unrealized gain position
|
$
|
77.7
|
$
|
6.6
|
$
|
125.1
|
$
|
26.6
|
||||||||
Investments in an unrealized loss position
|
77.1
|
(76.6
|
)
|
62.9
|
(19.7
|
)
|
||||||||||
|
$
|
154.8
|
$
|
(70.0
|
)
|
$
|
188.0
|
$
|
6.9
|
vi.
|
Other long-term assets:
|
|
September 30,
|
December 31,
|
||||||
|
2018
|
2017
|
||||||
Long-term portion of ore in stockpiles and ore on leach pads (a)
|
$
|
287.6
|
$
|
239.9
|
||||
Deferred charges, net of amortization
|
9.7
|
8.9
|
||||||
Long-term receivables (b)
|
275.6
|
272.8
|
||||||
Advances for the purchase of capital equipment
|
13.2
|
6.4
|
||||||
Other
|
42.8
|
46.0
|
||||||
|
$
|
628.9
|
$
|
574.0
|
(a)
|
Ore in stockpiles and on leach pads represents low-grade material not scheduled for processing within the next 12 months. At September 30, 2018, long-term ore in stockpiles was at the Company's Fort Knox, Kupol, Tasiast, Chirano and Paracatu mines, and long-term ore on leach pads was at the Company's Fort Knox, Round Mountain, and Tasiast mines.
|
(b)
|
Long-term receivables as at September 30, 2018 includes an estimated benefit of $124.4 million related to the enactment of U.S. Tax Reform legislation (December 31, 2017 - $124.4 million).
|
vii.
|
Accounts payable and accrued liabilities:
|
|
September 30,
|
December 31,
|
||||||
|
2018
|
2017
|
||||||
Trade payables
|
$
|
96.3
|
$
|
77.4
|
||||
Accrued liabilities
|
252.2
|
274.2
|
||||||
Employee related accrued liabilities
|
107.7
|
131.0
|
||||||
|
$
|
456.2
|
$
|
482.6
|
viii.
|
Accumulated other comprehensive income (loss):
|
|
Long-term Investments
|
Derivative
Contracts |
Total
|
|||||||||
Balance at December 31, 2016
|
$
|
23.6
|
$
|
15.5
|
$
|
39.1
|
||||||
Other comprehensive loss before tax
|
(16.4
|
)
|
(2.4
|
)
|
(18.8
|
)
|
||||||
Tax
|
(0.3
|
)
|
1.1
|
0.8
|
||||||||
Balance at December 31, 2017
|
$
|
6.9
|
$
|
14.2
|
$
|
21.1
|
||||||
Adjustment on initial application of IFRS 9
|
(56.3
|
)
|
-
|
(56.3
|
)
|
|||||||
Other comprehensive loss before tax
|
(20.9
|
)
|
(57.4
|
)
|
(78.3
|
)
|
||||||
Tax
|
0.3
|
20.1
|
20.4
|
|||||||||
Losses on cash flow hedges transferred to cost of non-financial assets (a)
|
-
|
19.5
|
19.5
|
|||||||||
Balance at September 30, 2018
|
$
|
(70.0
|
)
|
$
|
(3.6
|
)
|
$
|
(73.6
|
)
|
(a)
|
Net of tax recovery of $10.0 million.
|
ix.
|
Other income (expense) – net:
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
|
||||||||||||||||
Gain on disposition of associate and other interests - net (a)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
11.0
|
||||||||
Gain (loss) on disposition of other assets - net
|
(0.8
|
)
|
0.2
|
(0.9
|
)
|
(1.2
|
)
|
|||||||||
Reversal of impairment charges (b)
|
-
|
-
|
-
|
97.0
|
||||||||||||
Foreign exchange gains (losses)
|
(2.7
|
)
|
(2.7
|
)
|
1.2
|
(5.1
|
)
|
|||||||||
Net non-hedge derivative gains (losses)
|
-
|
-
|
(0.9
|
)
|
0.3
|
|||||||||||
Other (c)
|
0.9
|
1.3
|
5.7
|
21.5
|
||||||||||||
|
$
|
(2.6
|
)
|
$
|
(1.2
|
)
|
$
|
5.1
|
$
|
123.5
|
x.
|
Finance expense:
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Accretion on reclamation and remediation obligations
|
$
|
(7.3
|
)
|
$
|
(7.9
|
)
|
$
|
(21.8
|
)
|
$
|
(23.6
|
)
|
||||
Interest expense, including accretion on debt (a)
|
(14.8
|
)
|
(24.4
|
)
|
(51.9
|
)
|
(65.7
|
)
|
||||||||
|
$
|
(22.1
|
)
|
$
|
(32.3
|
)
|
$
|
(73.7
|
)
|
$
|
(89.3
|
)
|
7.
|
FAIR VALUE MEASUREMENT
|
(a)
|
Recurring fair value measurement:
|
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Aggregate
Fair Value |
||||||||||||
Equity investments at FVOCI
|
$
|
154.8
|
$
|
-
|
$
|
-
|
$
|
154.8
|
||||||||
Derivative contracts:
|
||||||||||||||||
Foreign currency forward and collar contracts
|
-
|
(35.0
|
)
|
-
|
(35.0
|
)
|
||||||||||
Energy swap contracts
|
-
|
25.2
|
-
|
25.2
|
||||||||||||
Total return swap contracts
|
-
|
(6.2
|
)
|
-
|
(6.2
|
)
|
||||||||||
|
$
|
154.8
|
$
|
(16.0
|
)
|
$
|
-
|
$
|
138.8
|
|
September 30, 2018
|
December 31, 2017
|
||||||||||||||
|
Asset / (Liability)
|
AOCI
|
Asset / (Liability)
|
AOCI
|
||||||||||||
Fair Value
|
Fair Value
|
|||||||||||||||
Currency contracts
|
||||||||||||||||
Foreign currency forward and collar
contracts (a) |
$ |
(35.0
|
)
|
$ |
(42.1
|
)
|
$ |
6.1
|
$ |
4.4
|
||||||
|
||||||||||||||||
Commodity contracts
|
||||||||||||||||
Energy swap contracts (b)
|
25.2
|
19.0
|
12.9
|
9.8
|
||||||||||||
|
||||||||||||||||
Other contracts
|
||||||||||||||||
Total return swap contracts
|
(6.2
|
)
|
-
|
0.6
|
-
|
|||||||||||
|
||||||||||||||||
|
||||||||||||||||
Total all contracts
|
$
|
(16.0
|
)
|
$
|
(23.1
|
)
|
$
|
19.6
|
$
|
14.2
|
||||||
|
||||||||||||||||
Unrealized fair value of derivative assets
|
||||||||||||||||
Current
|
$ |
17.3
|
$ |
17.0
|
||||||||||||
Non-current
|
8.4
|
3.9
|
||||||||||||||
|
$
|
25.7
|
$
|
20.9
|
||||||||||||
Unrealized fair value of derivative liabilities
|
||||||||||||||||
Current
|
(28.0
|
)
|
(1.1
|
)
|
||||||||||||
Non-current
|
(13.7
|
)
|
(0.2
|
)
|
||||||||||||
|
$
|
(41.7
|
)
|
$
|
(1.3
|
)
|
||||||||||
Total net fair value
|
$
|
(16.0
|
)
|
$
|
19.6
|
(b)
|
Fair value of financial assets and liabilities not measured and recognized at fair value:
|
8.
|
LONG-TERM DEBT AND CREDIT FACILITIES
|
|
|
||||||||||||||||||||||||||||
|
|
September 30, 2018
|
December 31, 2017
|
||||||||||||||||||||||||||
|
|
Interest Rates
|
Nominal Amount
|
Deferred Financing Costs
|
Carrying Amount (a)
|
Fair
Value (b) |
Carrying Amount (a)
|
Fair
Value (b) |
|||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
Senior notes
|
(ii)
|
4.50%-6.875%
|
|
$
|
1,746.2
|
$
|
(11.8
|
)
|
$
|
1,734.4
|
$
|
1,723.5
|
$
|
1,732.6
|
$
|
1,848.4
|
|||||||||||||
Long-term debt
|
|
$
|
1,746.2
|
$
|
(11.8
|
)
|
$
|
1,734.4
|
$
|
1,723.5
|
$
|
1,732.6
|
$
|
1,848.4
|
(i)
|
Corporate revolving credit and term loan facilities
|
Type of credit
|
|
|||||||
Dollar based LIBOR loan:
|
|
|||||||
Revolving credit facility
|
LIBOR plus 1.70%
|
|||||||
Letters of credit
|
1.13-1.70%
|
|||||||
Standby fee applicable to unused availability
|
0.34%
|
(ii)
|
Senior notes
|
(iii)
|
Other
|
(iv)
|
Changes in liabilities arising from financing activities
|
|
Nine months ended September 30, 2018
|
|||||||||||||||||||||||||||||||||||||||||||
|
Changes from financing cash flows
|
Other changes
|
||||||||||||||||||||||||||||||||||||||||||
|
Balance as at January 1, 2018
|
Debt issued
|
Debt repayments
|
Interest paid
|
Other
|
Interest expense
|
Capitalized interest
|
Capitalized interest paid
|
Other cash changes
|
Other non-cash changes
|
Balance as at September 30, 2018
|
|||||||||||||||||||||||||||||||||
Long-term debt
|
$
|
1,732.6
|
$
|
80.0
|
$
|
(80.0
|
)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1.8
|
$
|
1,734.4
|
|||||||||||||||||||||
Accrued interest payable (a)
|
33.8
|
-
|
-
|
(57.8
|
)
|
-
|
51.9
|
30.2
|
(38.2
|
)
|
(7.5
|
)
|
(2.9
|
)
|
9.5
|
|||||||||||||||||||||||||||||
|
$
|
1,766.4
|
$
|
80.0
|
$
|
(80.0
|
)
|
$
|
(57.8
|
)
|
$
|
-
|
$
|
51.9
|
$
|
30.2
|
$
|
(38.2
|
)
|
$
|
(7.5
|
)
|
$
|
(1.1
|
)
|
$
|
1,743.9
|
(a)
|
Included in Accounts Payable and Accrued Liabilities.
|
|
Year ended December 31, 2017
|
|||||||||||||||||||||||||||||||||||||||||||
|
Changes from financing cash flows
|
Other changes
|
||||||||||||||||||||||||||||||||||||||||||
|
Balance as at January 1, 2017
|
Debt issued
|
Debt repayments
|
Interest paid
|
Other
|
Interest expense
|
Capitalized interest
|
Capitalized interest paid
|
Other cash changes
|
Other non-cash changes
|
Balance as at December 31, 2017
|
|||||||||||||||||||||||||||||||||
Long-term debt
|
$
|
1,733.2
|
$
|
494.7
|
$
|
(500.0
|
)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
4.7
|
$
|
1,732.6
|
|||||||||||||||||||||
Accrued interest payable (a)
|
23.4
|
-
|
-
|
(62.9
|
)
|
-
|
86.5
|
25.1
|
(18.0
|
)
|
(12.0
|
)
|
(8.3
|
)
|
33.8
|
|||||||||||||||||||||||||||||
|
$
|
1,756.6
|
$
|
494.7
|
$
|
(500.0
|
)
|
$
|
(62.9
|
)
|
$
|
-
|
$
|
86.5
|
$
|
25.1
|
$
|
(18.0
|
)
|
$
|
(12.0
|
)
|
$
|
(3.6
|
)
|
$
|
1,766.4
|
(a)
|
Included in Accounts Payable and Accrued Liabilities.
|
9.
|
PROVISIONS
|
|
Reclamation and remediation obligations (i)
|
Other
|
Total
|
|||||||||
Balance at January 1, 2018
|
$
|
861.4
|
$
|
35.6
|
$
|
897.0
|
||||||
Additions
|
9.9
|
11.0
|
20.9
|
|||||||||
Reductions
|
-
|
(9.9
|
)
|
(9.9
|
)
|
|||||||
Reclamation spending
|
(44.5
|
)
|
-
|
(44.5
|
)
|
|||||||
Accretion
|
21.8
|
-
|
21.8
|
|||||||||
Balance at September 30, 2018
|
$
|
848.6
|
$
|
36.7
|
$
|
885.3
|
||||||
|
||||||||||||
Current portion
|
28.7
|
7.6
|
36.3
|
|||||||||
Non-current portion
|
819.9
|
29.1
|
849.0
|
|||||||||
|
$
|
848.6
|
$
|
36.7
|
$
|
885.3
|
(i)
|
Reclamation and remediation obligations
|
10.
|
COMMON SHARE CAPITAL
|
|
Nine months ended September 30, 2018
|
Year ended December 31, 2017
|
||||||||||||||
|
Number of shares
|
Amount
|
Number of shares
|
Amount
|
||||||||||||
|
(000's)
|
(000's)
|
||||||||||||||
Common shares
|
||||||||||||||||
Balance at January 1,
|
1,247,004
|
$
|
14,902.5
|
1,245,050
|
$
|
14,894.2
|
||||||||||
Under share option and restricted share plans
|
3,225
|
10.9
|
1,954
|
8.3
|
||||||||||||
Balance at end of period
|
1,250,229
|
$
|
14,913.4
|
1,247,004
|
$
|
14,902.5
|
||||||||||
|
||||||||||||||||
Total common share capital
|
$
|
14,913.4
|
$
|
14,902.5
|
11.
|
SHARE-BASED PAYMENTS
|
i.
|
Share option plan
|
|
Nine months ended September 30, 2018
|
|||||||
|
Number of options (000's)
|
Weighted average exercise price (CDN$)
|
||||||
Outstanding at January 1, 2018
|
12,173
|
$
|
6.52
|
|||||
Granted
|
1,950
|
4.95
|
||||||
Exercised
|
(301
|
)
|
3.65
|
|||||
Forfeited
|
(209
|
)
|
4.87
|
|||||
Expired
|
(1,240
|
)
|
12.58
|
|||||
Outstanding at end of period
|
12,373
|
$
|
5.76
|
|||||
Exercisable at end of period
|
8,861
|
$
|
6.13
|
Weighted average share price (CDN$)
|
$
|
4.95
|
||
Expected dividend yield
|
0.0%
|
|
||
Expected volatility
|
47.5%
|
|
||
Risk-free interest rate
|
2.1%
|
|
||
Expected option life (in years)
|
4.5
|
|||
Weighted average fair value per share option granted (CDN$)
|
$
|
2.05
|
ii.
|
Restricted share plan
|
|
Nine months ended September 30, 2018
|
|||||||
|
Number of units (000's)
|
Weighted average fair value (CDN$/unit)
|
||||||
Outstanding at January 1, 2018
|
8,277
|
$
|
4.63
|
|||||
Granted
|
4,031
|
4.93
|
||||||
Redeemed
|
(3,504
|
)
|
4.40
|
|||||
Forfeited
|
(524
|
)
|
4.85
|
|||||
Outstanding at end of period
|
8,280
|
$
|
4.86
|
|
Nine months ended September 30, 2018
|
|||||||
|
Number of units (000's)
|
Weighted average fair value (CDN$/unit)
|
||||||
Outstanding at January 1, 2018
|
4,886
|
$
|
4.52
|
|||||
Granted
|
2,806
|
4.77
|
||||||
Redeemed
|
(2,523
|
)
|
3.56
|
|||||
Forfeited
|
(141
|
)
|
4.71
|
|||||
Outstanding at end of period
|
5,028
|
$
|
5.14
|
iii.
|
Deferred share unit ("DSU") plan
|
iv.
|
Employee share purchase plan ("SPP")
|
12.
|
EARNINGS (LOSS) PER SHARE
|
(Number of common shares in thousands)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Basic weighted average shares outstanding:
|
1,250,229
|
1,246,994
|
1,249,247
|
1,246,492
|
||||||||||||
Weighted average shares dilution adjustments:
|
||||||||||||||||
Stock options
|
-
|
1,250
|
1,074
|
1,125
|
||||||||||||
Restricted shares
|
-
|
3,925
|
3,065
|
3,912
|
||||||||||||
Restricted performance shares
|
-
|
4,919
|
5,313
|
4,924
|
||||||||||||
Diluted weighted average shares outstanding
|
1,250,229
|
1,257,088
|
1,258,699
|
1,256,453
|
||||||||||||
|
||||||||||||||||
Weighted average shares dilution adjustments - exclusions: (a)
|
||||||||||||||||
Stock options (b)
|
9,303
|
7,064
|
8,539
|
7,459
|
||||||||||||
Restricted shares
|
3,002
|
-
|
-
|
-
|
||||||||||||
Restricted performance shares
|
5,028
|
-
|
-
|
-
|
(a)
|
Dilutive stock options were determined using the Company's average share price for the period. For the three and nine months ended September 30, 2018, the average share price used was $3.24 and $3.66, respectively (three and nine months ended September 30, 2017 - $4.27 and $3.95, respectively).
|
(b)
|
These adjustments were excluded as they are anti-dilutive.
|
13.
|
SEGMENTED INFORMATION
|
|
Operating segments
|
Non-operating segments (a)
|
||||||||||||||||||||||||||||||||||||||||||
Three months ended September 30, 2018:
|
Fort Knox
|
Round Mountain
|
Bald Mountain
|
Paracatu
|
Maricunga
|
Kupol
|
Kettle River-Buckhorn
|
Tasiast
|
Chirano
|
Corporate and other (b)
|
Total
|
|||||||||||||||||||||||||||||||||
Revenue
|
||||||||||||||||||||||||||||||||||||||||||||
Metal sales
|
$
|
62.6
|
116.6
|
110.0
|
152.2
|
36.8
|
149.7
|
-
|
60.9
|
65.1
|
-
|
$
|
753.9
|
|||||||||||||||||||||||||||||||
Cost of sales
|
||||||||||||||||||||||||||||||||||||||||||||
Production cost of sales
|
53.0
|
69.0
|
53.4
|
97.6
|
22.4
|
81.3
|
-
|
66.2
|
41.7
|
-
|
484.6
|
|||||||||||||||||||||||||||||||||
Depreciation, depletion and amortization
|
26.0
|
12.7
|
29.3
|
42.2
|
1.1
|
32.0
|
-
|
29.1
|
30.8
|
1.5
|
204.7
|
|||||||||||||||||||||||||||||||||
Total cost of sales
|
79.0
|
81.7
|
82.7
|
139.8
|
23.5
|
113.3
|
-
|
95.3
|
72.5
|
1.5
|
689.3
|
|||||||||||||||||||||||||||||||||
Gross profit (loss)
|
$
|
(16.4
|
)
|
34.9
|
27.3
|
12.4
|
13.3
|
36.4
|
-
|
(34.4
|
)
|
(7.4
|
)
|
(1.5
|
)
|
$
|
64.6
|
|||||||||||||||||||||||||||
Other operating expense
|
21.4
|
-
|
1.8
|
6.9
|
1.1
|
(0.2
|
)
|
3.0
|
6.6
|
0.5
|
5.6
|
46.7
|
||||||||||||||||||||||||||||||||
Exploration and business development
|
1.9
|
0.1
|
4.4
|
-
|
0.1
|
6.1
|
0.7
|
1.7
|
2.1
|
15.4
|
32.5
|
|||||||||||||||||||||||||||||||||
General and administrative
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34.2
|
34.2
|
|||||||||||||||||||||||||||||||||
Operating earnings (loss)
|
$
|
(39.7
|
)
|
34.8
|
21.1
|
5.5
|
12.1
|
30.5
|
(3.7
|
)
|
(42.7
|
)
|
(10.0
|
)
|
(56.7
|
)
|
$
|
(48.8
|
)
|
|||||||||||||||||||||||||
Other income (expense) - net
|
(2.6
|
)
|
||||||||||||||||||||||||||||||||||||||||||
Equity in losses of joint ventures
|
(0.2
|
)
|
||||||||||||||||||||||||||||||||||||||||||
Finance income
|
2.5
|
|||||||||||||||||||||||||||||||||||||||||||
Finance expense
|
(22.1
|
)
|
||||||||||||||||||||||||||||||||||||||||||
Earnings (loss) before tax
|
$
|
(71.2
|
)
|
|
Operating segments
|
Non-operating segments (a)
|
||||||||||||||||||||||||||||||||||||||||||
Three months ended September 30, 2017:
|
Fort Knox
|
Round Mountain
|
Bald Mountain
|
Paracatu
|
Maricunga
|
Kupol
|
Kettle River-Buckhorn
|
Tasiast
|
Chirano
|
Corporate and other (b)
|
Total
|
|||||||||||||||||||||||||||||||||
Revenue
|
||||||||||||||||||||||||||||||||||||||||||||
Metal sales
|
$
|
129.5
|
154.8
|
86.7
|
67.8
|
18.1
|
182.7
|
22.3
|
80.7
|
85.4
|
-
|
$
|
828.0
|
|||||||||||||||||||||||||||||||
Cost of sales
|
||||||||||||||||||||||||||||||||||||||||||||
Production cost of sales
|
64.8
|
75.7
|
46.7
|
53.0
|
8.1
|
74.8
|
10.3
|
46.1
|
48.0
|
-
|
427.5
|
|||||||||||||||||||||||||||||||||
Depreciation, depletion and amortization
|
20.5
|
34.9
|
24.6
|
30.6
|
1.7
|
41.4
|
0.1
|
16.7
|
34.8
|
2.3
|
207.6
|
|||||||||||||||||||||||||||||||||
Total cost of sales
|
85.3
|
110.6
|
71.3
|
83.6
|
9.8
|
116.2
|
10.4
|
62.8
|
82.8
|
2.3
|
635.1
|
|||||||||||||||||||||||||||||||||
Gross profit (loss)
|
$
|
44.2
|
44.2
|
15.4
|
(15.8
|
)
|
8.3
|
66.5
|
11.9
|
17.9
|
2.6
|
(2.3
|
)
|
$
|
192.9
|
|||||||||||||||||||||||||||||
Other operating expense
|
4.0
|
-
|
1.0
|
21.7
|
2.9
|
-
|
12.4
|
10.7
|
(2.6
|
)
|
5.0
|
55.1
|
||||||||||||||||||||||||||||||||
Exploration and business development
|
4.4
|
-
|
2.2
|
-
|
-
|
4.8
|
0.7
|
0.6
|
2.0
|
11.4
|
26.1
|
|||||||||||||||||||||||||||||||||
General and administrative
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31.6
|
31.6
|
|||||||||||||||||||||||||||||||||
Operating earnings (loss)
|
$
|
35.8
|
44.2
|
12.2
|
(37.5
|
)
|
5.4
|
61.7
|
(1.2
|
)
|
6.6
|
3.2
|
(50.3
|
)
|
$
|
80.1
|
||||||||||||||||||||||||||||
Other income (expense) - net
|
(1.2
|
)
|
||||||||||||||||||||||||||||||||||||||||||
Equity in losses of joint ventures and associate
|
(0.1
|
)
|
||||||||||||||||||||||||||||||||||||||||||
Finance income
|
3.3
|
|||||||||||||||||||||||||||||||||||||||||||
Finance expense
|
(32.3
|
)
|
||||||||||||||||||||||||||||||||||||||||||
Earnings (loss) before tax
|
$
|
49.8
|
|
Operating segments
|
Non-operating segments (a)
|
||||||||||||||||||||||||||||||||||||||||||
Nine months ended September 30, 2018:
|
Fort Knox
|
Round Mountain
|
Bald Mountain
|
Paracatu
|
Maricunga
|
Kupol
|
Kettle River-Buckhorn
|
Tasiast
|
Chirano
|
Corporate and other (b)
|
Total
|
|||||||||||||||||||||||||||||||||
Revenue
|
||||||||||||||||||||||||||||||||||||||||||||
Metal sales
|
$
|
263.1
|
371.7
|
320.1
|
475.9
|
89.6
|
474.5
|
1.1
|
204.4
|
225.7
|
-
|
$
|
2,426.1
|
|||||||||||||||||||||||||||||||
Cost of sales
|
||||||||||||||||||||||||||||||||||||||||||||
Production cost of sales
|
165.3
|
207.6
|
127.2
|
313.9
|
49.6
|
219.5
|
-
|
167.8
|
133.2
|
-
|
1,384.1
|
|||||||||||||||||||||||||||||||||
Depreciation, depletion and amortization
|
87.8
|
41.4
|
77.3
|
107.2
|
3.4
|
103.4
|
-
|
67.0
|
95.5
|
5.1
|
588.1
|
|||||||||||||||||||||||||||||||||
Total cost of sales
|
253.1
|
249.0
|
204.5
|
421.1
|
53.0
|
322.9
|
-
|
234.8
|
228.7
|
5.1
|
1,972.2
|
|||||||||||||||||||||||||||||||||
Gross profit (loss)
|
$
|
10.0
|
122.7
|
115.6
|
54.8
|
36.6
|
151.6
|
1.1
|
(30.4
|
)
|
(3.0
|
)
|
(5.1
|
)
|
$
|
453.9
|
||||||||||||||||||||||||||||
Other operating expense
|
21.5
|
-
|
2.6
|
10.7
|
3.4
|
(0.4
|
)
|
5.7
|
36.2
|
0.4
|
21.4
|
101.5
|
||||||||||||||||||||||||||||||||
Exploration and business development
|
3.9
|
0.9
|
7.2
|
-
|
0.1
|
15.0
|
1.6
|
4.3
|
4.2
|
39.6
|
76.8
|
|||||||||||||||||||||||||||||||||
General and administrative
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100.2
|
100.2
|
|||||||||||||||||||||||||||||||||
Operating earnings (loss)
|
$
|
(15.4
|
)
|
121.8
|
105.8
|
44.1
|
33.1
|
137.0
|
(6.2
|
)
|
(70.9
|
)
|
(7.6
|
)
|
(166.3
|
)
|
$
|
175.4
|
||||||||||||||||||||||||||
Other income (expense) - net
|
5.1
|
|||||||||||||||||||||||||||||||||||||||||||
Equity in losses of joint ventures
|
(0.4
|
)
|
||||||||||||||||||||||||||||||||||||||||||
Finance income
|
9.1
|
|||||||||||||||||||||||||||||||||||||||||||
Finance expense
|
(73.7
|
)
|
||||||||||||||||||||||||||||||||||||||||||
Earnings (loss) before tax
|
$
|
115.5
|
|
Operating segments
|
Non-operating segments (a) | ||||||||||||||||||||||||||||||||||||||||||
Nine months ended September 30, 2017:
|
Fort Knox
|
Round Mountain
|
Bald Mountain
|
Paracatu
|
Maricunga
|
Kupol
|
Kettle River-Buckhorn
|
Tasiast
|
Chirano
|
Corporate and other (b)
|
Total
|
|||||||||||||||||||||||||||||||||
Revenue
|
||||||||||||||||||||||||||||||||||||||||||||
Metal sales
|
$
|
359.8
|
418.9
|
206.0
|
366.9
|
37.8
|
545.7
|
91.3
|
228.1
|
238.2
|
-
|
$
|
2,492.7
|
|||||||||||||||||||||||||||||||
Cost of sales
|
||||||||||||||||||||||||||||||||||||||||||||
Production cost of sales
|
181.2
|
220.9
|
121.9
|
250.4
|
13.0
|
227.1
|
36.4
|
135.2
|
156.8
|
-
|
1,342.9
|
|||||||||||||||||||||||||||||||||
Depreciation, depletion and amortization
|
63.0
|
92.1
|
54.9
|
100.8
|
3.5
|
140.9
|
0.6
|
60.8
|
106.1
|
6.4
|
629.1
|
|||||||||||||||||||||||||||||||||
Total cost of sales
|
244.2
|
313.0
|
176.8
|
351.2
|
16.5
|
368.0
|
37.0
|
196.0
|
262.9
|
6.4
|
1,972.0
|
|||||||||||||||||||||||||||||||||
Gross profit (loss)
|
$
|
115.6
|
105.9
|
29.2
|
15.7
|
21.3
|
177.7
|
54.3
|
32.1
|
(24.7
|
)
|
(6.4
|
)
|
$
|
520.7
|
|||||||||||||||||||||||||||||
Other operating expense
|
7.0
|
-
|
1.1
|
22.4
|
6.9
|
(0.1
|
)
|
12.5
|
51.7
|
(1.9
|
)
|
16.7
|
116.3
|
|||||||||||||||||||||||||||||||
Exploration and business development
|
7.5
|
2.6
|
5.0
|
-
|
-
|
12.3
|
2.6
|
3.0
|
4.8
|
34.2
|
72.0
|
|||||||||||||||||||||||||||||||||
General and administrative
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
98.8
|
98.8
|
|||||||||||||||||||||||||||||||||
Operating earnings (loss)
|
$
|
101.1
|
103.3
|
23.1
|
(6.7
|
)
|
14.4
|
165.5
|
39.2
|
(22.6
|
)
|
(27.6
|
)
|
(156.1
|
)
|
$
|
233.6
|
|||||||||||||||||||||||||||
Other income (expense) - net
|
123.5
|
|||||||||||||||||||||||||||||||||||||||||||
Equity in losses of joint ventures and associate
|
(1.0
|
)
|
||||||||||||||||||||||||||||||||||||||||||
Finance income
|
9.4
|
|||||||||||||||||||||||||||||||||||||||||||
Finance expense
|
(89.3
|
)
|
||||||||||||||||||||||||||||||||||||||||||
Earnings (loss) before tax
|
$
|
276.2
|
|
Operating segments
|
Non-operating segments(a)
|
||||||||||||||||||||||||||||||||||||||||||
|
Fort Knox
|
Round Mountain
|
Bald Mountain
|
Paracatu
|
Maricunga
|
Kupol
|
Kettle River-Buckhorn
|
Tasiast
|
Chirano
|
Corporate and other (b)
|
Total
|
|||||||||||||||||||||||||||||||||
Property, plant and equipment at:
|
||||||||||||||||||||||||||||||||||||||||||||
September 30, 2018
|
$
|
324.4
|
370.1
|
475.6
|
1,586.3
|
39.5
|
423.7
|
1.3
|
1,552.6
|
257.0
|
355.0
|
$
|
5,385.5
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||
Total assets at:
|
||||||||||||||||||||||||||||||||||||||||||||
September 30, 2018
|
$
|
561.3
|
528.3
|
655.6
|
1,831.5
|
127.3
|
1,167.1
|
3.4
|
1,936.1
|
359.5
|
999.1
|
$
|
8,169.2
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||
Capital expenditures for three months ended September 30, 2018 (c)
|
$
|
33.5
|
47.6
|
44.4
|
25.0
|
-
|
21.9
|
-
|
89.6
|
7.2
|
0.4
|
$
|
269.6
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||
Capital expenditures for nine months ended September 30, 2018 (c)
|
$
|
61.1
|
121.1
|
116.4
|
61.3
|
-
|
43.9
|
-
|
366.0
|
19.2
|
1.0
|
$
|
790.0
|
|
Operating segments
|
Non-operating segments(a)
|
||||||||||||||||||||||||||||||||||||||||||
|
Fort Knox
|
Round Mountain
|
Bald Mountain
|
Paracatu
|
Maricunga
|
Kupol
|
Kettle River-Buckhorn
|
Tasiast
|
Chirano
|
Corporate and other (b)
|
Total
|
|||||||||||||||||||||||||||||||||
Property, plant and equipment at:
|
||||||||||||||||||||||||||||||||||||||||||||
December 31, 2017
|
$
|
354.1
|
286.2
|
422.2
|
1,383.1
|
39.5
|
474.7
|
1.3
|
1,296.0
|
332.6
|
297.5
|
$
|
4,887.2
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||
Total assets at:
|
||||||||||||||||||||||||||||||||||||||||||||
December 31, 2017
|
$
|
559.1
|
460.2
|
612.2
|
1,646.5
|
171.3
|
1,164.5
|
9.2
|
1,580.3
|
516.4
|
1,437.5
|
$
|
8,157.2
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||
Capital expenditures for three months ended September 30, 2017 (c)
|
$
|
27.6
|
23.5
|
18.4
|
32.3
|
(0.1
|
)
|
14.1
|
-
|
110.5
|
7.4
|
3.7
|
$
|
237.4
|
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||
Capital expenditures for nine months ended September 30, 2017 (c)
|
$
|
80.7
|
40.7
|
49.8
|
85.4
|
0.1
|
34.6
|
-
|
294.2
|
35.0
|
14.7
|
$
|
635.2
|
(a)
|
Non-operating segments include development properties.
|
(b)
|
Corporate and other includes corporate, Cerro Casale until its disposal on June 9, 2017, shutdown and other non-operating assets (including La Coipa, Lobo-Marte and White Gold until its disposal on June 14, 2017).
|
(c)
|
Segment capital expenditures are presented on an accrual basis. Additions to property, plant and equipment in the interim condensed consolidated statement of cash flows are presented on a cash basis.
|
14.
|
COMMITMENTS AND CONTINGENCIES
|
i.
|
Commitments
|
ii.
|
Contingencies
|
15.
|
CONSOLIDATING FINANCIAL STATEMENTS
|
|
Guarantors
|
|||||||||||||||||||||||||||
|
Kinross Gold Corp.
|
Guarantor Subsidiaries
|
Guarantor Adjustments
|
Total
Guarantors |
Non-guarantors
|
Eliminations
|
Consolidated
|
|||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Current assets
|
||||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
61.9
|
$
|
76.3
|
$
|
-
|
$
|
138.2
|
$
|
331.9
|
$
|
-
|
$
|
470.1
|
||||||||||||||
Restricted cash
|
-
|
6.0
|
-
|
6.0
|
6.5
|
-
|
12.5
|
|||||||||||||||||||||
Accounts receivable and other assets
|
12.9
|
40.5
|
-
|
53.4
|
137.9
|
-
|
191.3
|
|||||||||||||||||||||
Intercompany receivables
|
523.4
|
1,090.3
|
(244.8
|
)
|
1,368.9
|
4,313.4
|
(5,682.3
|
)
|
-
|
|||||||||||||||||||
Current income tax recoverable
|
-
|
18.2
|
-
|
18.2
|
17.5
|
-
|
35.7
|
|||||||||||||||||||||
Inventories
|
5.1
|
520.5
|
-
|
525.6
|
522.1
|
-
|
1,047.7
|
|||||||||||||||||||||
Unrealized fair value of derivative assets
|
19.2
|
(10.5
|
)
|
-
|
8.7
|
8.6
|
-
|
17.3
|
||||||||||||||||||||
|
622.5
|
1,741.3
|
(244.8
|
)
|
2,119.0
|
5,337.9
|
(5,682.3
|
)
|
$
|
1,774.6
|
||||||||||||||||||
Non-current assets
|
||||||||||||||||||||||||||||
Property, plant and equipment
|
28.3
|
2,791.3
|
-
|
2,819.6
|
2,565.9
|
-
|
5,385.5
|
|||||||||||||||||||||
Goodwill
|
-
|
158.8
|
-
|
158.8
|
3.9
|
-
|
162.7
|
|||||||||||||||||||||
Long-term investments
|
148.8
|
-
|
-
|
148.8
|
6.0
|
-
|
154.8
|
|||||||||||||||||||||
Investments in joint ventures
|
-
|
6.0
|
-
|
6.0
|
18.3
|
-
|
24.3
|
|||||||||||||||||||||
Intercompany investments
|
3,574.0
|
3,618.2
|
(6,118.7
|
)
|
1,073.5
|
14,971.4
|
(16,044.9
|
)
|
-
|
|||||||||||||||||||
Unrealized fair value of derivative assets
|
11.7
|
(9.4
|
)
|
-
|
2.3
|
6.1
|
-
|
8.4
|
||||||||||||||||||||
Other long-term assets
|
12.1
|
158.7
|
-
|
170.8
|
458.1
|
-
|
628.9
|
|||||||||||||||||||||
Long-term intercompany receivables
|
3,222.6
|
2,767.6
|
(1,981.0
|
)
|
4,009.2
|
3,571.8
|
(7,581.0
|
)
|
-
|
|||||||||||||||||||
Deferred tax assets
|
-
|
0.1
|
-
|
0.1
|
29.9
|
-
|
30.0
|
|||||||||||||||||||||
Total assets
|
$
|
7,620.0
|
$
|
11,232.6
|
$
|
(8,344.5
|
)
|
$
|
10,508.1
|
$
|
26,969.3
|
$
|
(29,308.2
|
)
|
$
|
8,169.2
|
||||||||||||
|
||||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Current liabilities
|
||||||||||||||||||||||||||||
Accounts payable and accrued liabilities
|
$
|
46.6
|
$
|
193.9
|
$
|
-
|
$
|
240.5
|
$
|
215.7
|
$
|
-
|
$
|
456.2
|
||||||||||||||
Intercompany payables
|
152.0
|
655.6
|
(244.8
|
)
|
562.8
|
5,119.5
|
(5,682.3
|
)
|
-
|
|||||||||||||||||||
Current income tax payable
|
-
|
13.6
|
-
|
13.6
|
13.7
|
-
|
27.3
|
|||||||||||||||||||||
Current portion of provisions
|
-
|
2.4
|
-
|
2.4
|
33.9
|
-
|
36.3
|
|||||||||||||||||||||
Current portion of unrealized fair value of derivative liabilities
|
9.0
|
19.0
|
-
|
28.0
|
-
|
-
|
28.0
|
|||||||||||||||||||||
Deferred payment obligation
|
-
|
-
|
-
|
-
|
30.0
|
-
|
30.0
|
|||||||||||||||||||||
|
207.6
|
884.5
|
(244.8
|
)
|
847.3
|
5,412.8
|
(5,682.3
|
)
|
577.8
|
|||||||||||||||||||
Non-current liabilities
|
||||||||||||||||||||||||||||
Long-term debt
|
1,734.4
|
-
|
-
|
1,734.4
|
-
|
-
|
1,734.4
|
|||||||||||||||||||||
Provisions
|
11.0
|
385.6
|
-
|
396.6
|
452.4
|
-
|
849.0
|
|||||||||||||||||||||
Unrealized fair value of derivative liabilities
|
0.7
|
13.0
|
-
|
13.7
|
-
|
-
|
13.7
|
|||||||||||||||||||||
Other long-term liabilities
|
-
|
50.4
|
-
|
50.4
|
89.5
|
-
|
139.9
|
|||||||||||||||||||||
Long-term intercompany payables
|
1,110.4
|
3,584.6
|
(1,981.0
|
)
|
2,714.0
|
4,867.0
|
(7,581.0
|
)
|
-
|
|||||||||||||||||||
Deferred tax liabilities
|
-
|
195.8
|
-
|
195.8
|
81.2
|
-
|
277.0
|
|||||||||||||||||||||
Total liabilities
|
3,064.1
|
5,113.9
|
(2,225.8
|
)
|
5,952.2
|
10,902.9
|
(13,263.3
|
)
|
3,591.8
|
|||||||||||||||||||
|
||||||||||||||||||||||||||||
Equity
|
||||||||||||||||||||||||||||
Common shareholders' equity
|
||||||||||||||||||||||||||||
Common share capital
|
$
|
14,913.4
|
$
|
1,713.3
|
$
|
(1,713.3
|
)
|
$
|
14,913.4
|
$
|
19,418.8
|
$
|
(19,418.8
|
)
|
$
|
14,913.4
|
||||||||||||
Contributed surplus
|
236.4
|
3,389.2
|
(3,389.2
|
)
|
236.4
|
6,399.9
|
(6,399.9
|
)
|
236.4
|
|||||||||||||||||||
Accumulated deficit
|
(10,520.3
|
)
|
1,054.3
|
(1,054.3
|
)
|
(10,520.3
|
)
|
(9,729.3
|
)
|
9,729.3
|
(10,520.3
|
)
|
||||||||||||||||
Accumulated other comprehensive income (loss)
|
(73.6
|
)
|
(38.1
|
)
|
38.1
|
(73.6
|
)
|
(44.5
|
)
|
44.5
|
(73.6
|
)
|
||||||||||||||||
Total common shareholders' equity
|
4,555.9
|
6,118.7
|
(6,118.7
|
)
|
4,555.9
|
16,044.9
|
(16,044.9
|
)
|
4,555.9
|
|||||||||||||||||||
Non-controlling interest
|
-
|
-
|
-
|
-
|
21.5
|
-
|
21.5
|
|||||||||||||||||||||
Total equity
|
4,555.9
|
6,118.7
|
(6,118.7
|
)
|
4,555.9
|
16,066.4
|
(16,044.9
|
)
|
4,577.4
|
|||||||||||||||||||
|
||||||||||||||||||||||||||||
Total liabilities and equity
|
$
|
7,620.0
|
$
|
11,232.6
|
$
|
(8,344.5
|
)
|
$
|
10,508.1
|
$
|
26,969.3
|
$
|
(29,308.2
|
)
|
$
|
8,169.2
|
||||||||||||
|
|
Guarantors
|
|||||||||||||||||||||||||||
|
Kinross Gold Corp.
|
Guarantor Subsidiaries
|
Guarantor Adjustments
|
Total
Guarantors |
Non-guarantors
|
Eliminations
|
Consolidated
|
|||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Current assets
|
||||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
267.6
|
$
|
122.7
|
$
|
-
|
$
|
390.3
|
$
|
635.5
|
$
|
-
|
$
|
1,025.8
|
||||||||||||||
Restricted cash
|
-
|
5.6
|
-
|
5.6
|
6.5
|
-
|
12.1
|
|||||||||||||||||||||
Accounts receivable and other assets
|
10.4
|
26.6
|
-
|
37.0
|
54.3
|
-
|
91.3
|
|||||||||||||||||||||
Intercompany receivables
|
518.6
|
1,297.9
|
(245.7
|
)
|
1,570.8
|
4,256.8
|
(5,827.6
|
)
|
-
|
|||||||||||||||||||
Current income tax recoverable
|
-
|
17.1
|
-
|
17.1
|
26.8
|
-
|
43.9
|
|||||||||||||||||||||
Inventories
|
2.1
|
560.6
|
-
|
562.7
|
531.6
|
-
|
1,094.3
|
|||||||||||||||||||||
Unrealized fair value of derivative assets
|
23.0
|
(10.7
|
)
|
-
|
12.3
|
4.7
|
-
|
17.0
|
||||||||||||||||||||
|
821.7
|
2,019.8
|
(245.7
|
)
|
2,595.8
|
5,516.2
|
(5,827.6
|
)
|
2,284.4
|
|||||||||||||||||||
Non-current assets
|
||||||||||||||||||||||||||||
Property, plant and equipment
|
27.6
|
2,478.9
|
-
|
2,506.5
|
2,380.7
|
-
|
4,887.2
|
|||||||||||||||||||||
Goodwill
|
-
|
158.8
|
-
|
158.8
|
3.9
|
-
|
162.7
|
|||||||||||||||||||||
Long-term investments
|
180.8
|
-
|
-
|
180.8
|
7.2
|
-
|
188.0
|
|||||||||||||||||||||
Investments in joint ventures
|
-
|
5.5
|
-
|
5.5
|
18.2
|
-
|
23.7
|
|||||||||||||||||||||
Intercompany investments
|
3,535.2
|
3,269.1
|
(6,202.6
|
)
|
601.7
|
14,693.0
|
(15,294.7
|
)
|
-
|
|||||||||||||||||||
Unrealized fair value of derivative assets
|
14.8
|
(12.3
|
)
|
-
|
2.5
|
1.4
|
-
|
3.9
|
||||||||||||||||||||
Other long-term assets
|
11.7
|
133.2
|
-
|
144.9
|
429.1
|
-
|
574.0
|
|||||||||||||||||||||
Long-term intercompany receivables
|
3,206.4
|
2,414.3
|
(1,819.9
|
)
|
3,800.8
|
3,171.3
|
(6,972.1
|
)
|
-
|
|||||||||||||||||||
Deferred tax assets
|
-
|
0.1
|
-
|
0.1
|
33.2
|
-
|
33.3
|
|||||||||||||||||||||
Total assets
|
$
|
7,798.2
|
$
|
10,467.4
|
$
|
(8,268.2
|
)
|
$
|
9,997.4
|
$
|
26,254.2
|
$
|
(28,094.4
|
)
|
$
|
8,157.2
|
||||||||||||
|
||||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Current liabilities
|
||||||||||||||||||||||||||||
Accounts payable and accrued liabilities
|
$
|
88.5
|
$
|
218.0
|
$
|
-
|
$
|
306.5
|
$
|
176.1
|
$
|
-
|
$
|
482.6
|
||||||||||||||
Intercompany payables
|
184.4
|
643.0
|
(245.7
|
)
|
581.7
|
5,245.9
|
(5,827.6
|
)
|
-
|
|||||||||||||||||||
Current income tax payable
|
-
|
19.5
|
-
|
19.5
|
15.6
|
-
|
35.1
|
|||||||||||||||||||||
Current portion of provisions
|
-
|
13.5
|
-
|
13.5
|
53.0
|
-
|
66.5
|
|||||||||||||||||||||
Current portion of unrealized fair value of derivative liabilities
|
-
|
1.1
|
-
|
1.1
|
-
|
-
|
1.1
|
|||||||||||||||||||||
Deferred payment obligation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
272.9
|
895.1
|
(245.7
|
)
|
922.3
|
5,490.6
|
(5,827.6
|
)
|
585.3
|
|||||||||||||||||||
Non-current liabilities
|
||||||||||||||||||||||||||||
Long-term debt
|
1,732.6
|
-
|
-
|
1,732.6
|
-
|
-
|
1,732.6
|
|||||||||||||||||||||
Provisions
|
9.8
|
367.5
|
-
|
377.3
|
453.2
|
-
|
830.5
|
|||||||||||||||||||||
Unrealized fair value of derivative liabilities
|
-
|
0.2
|
-
|
0.2
|
-
|
-
|
0.2
|
|||||||||||||||||||||
Other long-term liabilities
|
-
|
67.4
|
-
|
67.4
|
66.4
|
-
|
133.8
|
|||||||||||||||||||||
Long-term intercompany payables
|
1,199.3
|
2,777.2
|
(1,819.9
|
)
|
2,156.6
|
4,815.5
|
(6,972.1
|
)
|
-
|
|||||||||||||||||||
Deferred tax liabilities
|
-
|
157.4
|
-
|
157.4
|
98.2
|
-
|
255.6
|
|||||||||||||||||||||
Total liabilities
|
3,214.6
|
4,264.8
|
(2,065.6
|
)
|
5,413.8
|
10,923.9
|
(12,799.7
|
)
|
3,538.0
|
|||||||||||||||||||
|
||||||||||||||||||||||||||||
Equity
|
||||||||||||||||||||||||||||
Common shareholders' equity
|
||||||||||||||||||||||||||||
Common share capital
|
$
|
14,902.5
|
$
|
1,713.3
|
$
|
(1,713.3
|
)
|
$
|
14,902.5
|
$
|
18,702.5
|
$
|
(18,702.5
|
)
|
$
|
14,902.5
|
||||||||||||
Contributed surplus
|
240.7
|
3,464.9
|
(3,464.9
|
)
|
240.7
|
6,271.9
|
(6,271.9
|
)
|
240.7
|
|||||||||||||||||||
Accumulated deficit
|
(10,580.7
|
)
|
1,038.6
|
(1,038.6
|
)
|
(10,580.7
|
)
|
(9,660.3
|
)
|
9,660.3
|
(10,580.7
|
)
|
||||||||||||||||
Accumulated other comprehensive income (loss)
|
21.1
|
(14.2
|
)
|
14.2
|
21.1
|
(19.4
|
)
|
19.4
|
21.1
|
|||||||||||||||||||
Total common shareholders' equity
|
4,583.6
|
6,202.6
|
(6,202.6
|
)
|
4,583.6
|
15,294.7
|
(15,294.7
|
)
|
4,583.6
|
|||||||||||||||||||
Non-controlling interest
|
-
|
-
|
-
|
-
|
35.6
|
-
|
35.6
|
|||||||||||||||||||||
Total equity
|
4,583.6
|
6,202.6
|
(6,202.6
|
)
|
4,583.6
|
15,330.3
|
(15,294.7
|
)
|
4,619.2
|
|||||||||||||||||||
|
||||||||||||||||||||||||||||
Total liabilities and equity
|
$
|
7,798.2
|
$
|
10,467.4
|
$
|
(8,268.2
|
)
|
$
|
9,997.4
|
$
|
26,254.2
|
$
|
(28,094.4
|
)
|
$
|
8,157.2
|
||||||||||||
|
|
Guarantors
|
|||||||||||||||||||||||||||
|
Kinross Gold Corp.
|
Guarantor Subsidiaries
|
Guarantor Adjustments
|
Total
Guarantors |
Non-guarantors
|
Eliminations
|
Consolidated
|
|||||||||||||||||||||
Revenue
|
||||||||||||||||||||||||||||
Metal sales
|
$
|
1,489.4
|
$
|
1,401.5
|
$
|
(1,370.6
|
)
|
$
|
1,520.3
|
$
|
905.8
|
$
|
-
|
$
|
2,426.1
|
|||||||||||||
|
||||||||||||||||||||||||||||
Cost of sales
|
||||||||||||||||||||||||||||
Production cost of sales
|
1,457.8
|
811.3
|
(1,370.3
|
)
|
898.8
|
485.3
|
-
|
1,384.1
|
||||||||||||||||||||
Depreciation, depletion and amortization
|
3.1
|
314.2
|
(0.3
|
)
|
317.0
|
271.1
|
-
|
588.1
|
||||||||||||||||||||
Total cost of sales
|
1,460.9
|
1,125.5
|
(1,370.6
|
)
|
1,215.8
|
756.4
|
-
|
1,972.2
|
||||||||||||||||||||
Gross profit
|
28.5
|
276.0
|
-
|
304.5
|
149.4
|
-
|
453.9
|
|||||||||||||||||||||
Other operating expense
|
5.8
|
34.9
|
-
|
40.7
|
60.8
|
-
|
101.5
|
|||||||||||||||||||||
Exploration and business development
|
19.2
|
12.2
|
-
|
31.4
|
45.4
|
-
|
76.8
|
|||||||||||||||||||||
General and administrative
|
57.0
|
3.3
|
-
|
60.3
|
39.9
|
-
|
100.2
|
|||||||||||||||||||||
Operating earnings (loss)
|
(53.5
|
)
|
225.6
|
-
|
172.1
|
3.3
|
-
|
175.4
|
||||||||||||||||||||
Other income (expense) - net
|
9.3
|
(7.6
|
)
|
-
|
1.7
|
355.4
|
(352.0
|
)
|
5.1
|
|||||||||||||||||||
Equity in earnings (losses) of joint ventures, associate, and intercompany investments
|
53.9
|
(28.9
|
)
|
(130.7
|
)
|
(105.7
|
)
|
0.1
|
105.2
|
(0.4
|
)
|
|||||||||||||||||
Finance income
|
44.6
|
42.9
|
(4.6
|
)
|
82.9
|
56.0
|
(129.8
|
)
|
9.1
|
|||||||||||||||||||
Finance expense
|
(49.4
|
)
|
(40.3
|
)
|
4.6
|
(85.1
|
)
|
(118.4
|
)
|
129.8
|
(73.7
|
)
|
||||||||||||||||
Earnings (loss) before tax
|
4.9
|
191.7
|
(130.7
|
)
|
65.9
|
296.4
|
(246.8
|
)
|
115.5
|
|||||||||||||||||||
Income tax recovery (expense) - net
|
(0.8
|
)
|
(61.0
|
)
|
-
|
(61.8
|
)
|
(50.7
|
)
|
-
|
(112.5
|
)
|
||||||||||||||||
Net earnings (loss)
|
$
|
4.1
|
$
|
130.7
|
$
|
(130.7
|
)
|
$
|
4.1
|
$
|
245.7
|
$
|
(246.8
|
)
|
$
|
3.0
|
||||||||||||
Net earnings (loss) attributable to:
|
||||||||||||||||||||||||||||
Non-controlling interest
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(1.1
|
)
|
$
|
-
|
$
|
(1.1
|
)
|
||||||||||||
Common shareholders
|
$
|
4.1
|
$
|
130.7
|
$
|
(130.7
|
)
|
$
|
4.1
|
$
|
246.8
|
$
|
(246.8
|
)
|
$
|
4.1
|
||||||||||||
|
|
Guarantors
|
|||||||||||||||||||||||||||
|
Kinross Gold Corp.
|
Guarantor Subsidiaries
|
Guarantor Adjustments
|
Total
Guarantors |
Non-guarantors
|
Eliminations
|
Consolidated
|
|||||||||||||||||||||
Revenue
|
||||||||||||||||||||||||||||
Metal sales
|
$
|
1,472.4
|
$
|
1,327.7
|
$
|
(1,319.6
|
)
|
$
|
1,480.5
|
$
|
1,012.2
|
$
|
-
|
$
|
2,492.7
|
|||||||||||||
|
||||||||||||||||||||||||||||
Cost of sales
|
||||||||||||||||||||||||||||
Production cost of sales
|
1,453.1
|
772.2
|
(1,320.3
|
)
|
905.0
|
437.9
|
-
|
1,342.9
|
||||||||||||||||||||
Depreciation, depletion and amortization
|
3.6
|
310.1
|
0.7
|
314.4
|
314.7
|
-
|
629.1
|
|||||||||||||||||||||
Total cost of sales
|
1,456.7
|
1,082.3
|
(1,319.6
|
)
|
1,219.4
|
752.6
|
-
|
1,972.0
|
||||||||||||||||||||
Gross profit
|
15.7
|
245.4
|
-
|
261.1
|
259.6
|
-
|
520.7
|
|||||||||||||||||||||
Other operating expense
|
2.5
|
30.5
|
-
|
33.0
|
83.3
|
-
|
116.3
|
|||||||||||||||||||||
Exploration and business development
|
14.3
|
15.3
|
-
|
29.6
|
42.4
|
-
|
72.0
|
|||||||||||||||||||||
General and administrative
|
57.1
|
3.3
|
-
|
60.4
|
38.4
|
-
|
98.8
|
|||||||||||||||||||||
Operating earnings (loss)
|
(58.2
|
)
|
196.3
|
-
|
138.1
|
95.5
|
-
|
233.6
|
||||||||||||||||||||
Other income (expense) - net
|
24.4
|
(18.0
|
)
|
-
|
6.4
|
358.3
|
(241.2
|
)
|
123.5
|
|||||||||||||||||||
Equity in earnings (losses) of joint ventures, associate, and intercompany investments
|
285.7
|
67.7
|
(247.0
|
)
|
106.4
|
(0.5
|
)
|
(106.9
|
)
|
(1.0
|
)
|
|||||||||||||||||
Finance income
|
37.8
|
16.8
|
(1.1
|
)
|
53.5
|
56.9
|
(101.0
|
)
|
9.4
|
|||||||||||||||||||
Finance expense
|
(62.5
|
)
|
(30.9
|
)
|
1.1
|
(92.3
|
)
|
(98.0
|
)
|
101.0
|
(89.3
|
)
|
||||||||||||||||
Earnings (loss) before tax
|
227.2
|
231.9
|
(247.0
|
)
|
212.1
|
412.2
|
(348.1
|
)
|
276.2
|
|||||||||||||||||||
Income tax recovery (expense) - net
|
0.6
|
15.1
|
-
|
15.7
|
(66.3
|
)
|
-
|
(50.6
|
)
|
|||||||||||||||||||
Net earnings (loss)
|
$
|
227.8
|
$
|
247.0
|
$
|
(247.0
|
)
|
$
|
227.8
|
$
|
345.9
|
$
|
(348.1
|
)
|
$
|
225.6
|
||||||||||||
Net earnings (loss) attributable to:
|
||||||||||||||||||||||||||||
Non-controlling interest
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(2.2
|
)
|
$
|
-
|
$
|
(2.2
|
)
|
||||||||||||
Common shareholders
|
$
|
227.8
|
$
|
247.0
|
$
|
(247.0
|
)
|
$
|
227.8
|
$
|
348.1
|
$
|
(348.1
|
)
|
$
|
227.8
|
||||||||||||
|
|
Guarantors
|
|||||||||||||||||||||||||||
|
Kinross Gold Corp.
|
Guarantor Subsidiaries
|
Guarantor Adjustments
|
Total
Guarantors |
Non-guarantors
|
Eliminations
|
Consolidated
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||
Net earnings (loss)
|
$
|
4.1
|
$
|
130.7
|
$ |
(130.7
|
)
|
$ |
4.1
|
$ |
245.7
|
$ |
(246.8
|
)
|
$ |
3.0
|
||||||||||||
|
||||||||||||||||||||||||||||
Other comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||
Items that will not be reclassified to profit or loss:
|
||||||||||||||||||||||||||||
Equity investments at fair value through other comprehensive income ("FVOCI") - net change in fair value (a)
|
(19.1
|
)
|
-
|
-
|
(19.1
|
)
|
(1.5
|
)
|
-
|
(20.6
|
)
|
|||||||||||||||||
Items that are or may be reclassified to profit or loss in subsequent periods:
|
||||||||||||||||||||||||||||
Cash flow hedges - effective portion of changes in fair value (b)
|
2.4
|
(31.7
|
)
|
-
|
(29.3
|
)
|
-
|
-
|
(29.3
|
)
|
||||||||||||||||||
Cash flow hedges - reclassified to profit or loss (c)
|
(5.0
|
)
|
(3.0
|
)
|
-
|
(8.0
|
)
|
-
|
-
|
(8.0
|
)
|
|||||||||||||||||
|
(21.7
|
)
|
(34.7
|
)
|
-
|
(56.4
|
)
|
(1.5
|
)
|
-
|
(57.9
|
)
|
||||||||||||||||
Equity in other comprehensive income (loss) of intercompany investments
|
(36.2
|
)
|
-
|
34.7
|
(1.5
|
)
|
-
|
1.5
|
-
|
|||||||||||||||||||
Total comprehensive income (loss)
|
$
|
(53.8
|
)
|
$
|
96.0
|
$
|
(96.0
|
)
|
$
|
(53.8
|
)
|
$
|
244.2
|
$
|
(245.3
|
)
|
$
|
(54.9
|
)
|
|||||||||
|
||||||||||||||||||||||||||||
Attributable to non-controlling interest
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(1.1
|
)
|
$
|
-
|
$
|
(1.1
|
)
|
||||||||||||
Attributable to common shareholders
|
$
|
(53.8
|
)
|
$
|
96.0
|
$
|
(96.0
|
)
|
$
|
(53.8
|
)
|
$
|
245.3
|
$
|
(245.3
|
)
|
$
|
(53.8
|
)
|
|||||||||
|
||||||||||||||||||||||||||||
(a) Net of tax of
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(0.3
|
)
|
$
|
-
|
$
|
(0.3
|
)
|
||||||||||||
(b) Net of tax of
|
$
|
0.9
|
$
|
(18.8
|
)
|
$
|
-
|
$
|
(17.9
|
)
|
$
|
-
|
$
|
-
|
$
|
(17.9
|
)
|
|||||||||||
(c) Net of tax of
|
$
|
(1.8
|
)
|
$
|
(0.4
|
)
|
$
|
-
|
$
|
(2.2
|
)
|
$
|
-
|
$
|
-
|
$
|
(2.2
|
)
|
|
Guarantors
|
|||||||||||||||||||||||||||
|
Kinross Gold Corp.
|
Guarantor Subsidiaries
|
Guarantor Adjustments
|
Total
Guarantors |
Non-guarantors
|
Eliminations
|
Consolidated
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||
Net earnings (loss)
|
$
|
227.9
|
$ |
246.9
|
$ |
(246.9
|
)
|
$ |
227.9
|
$ |
345.8
|
$ |
(348.1
|
)
|
$ |
225.6
|
||||||||||||
|
||||||||||||||||||||||||||||
Other comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||
Items that will not be reclassified to profit or loss:
|
||||||||||||||||||||||||||||
Equity investments at fair value through other comprehensive income ("FVOCI") - net change in fair value (a)
|
0.8
|
-
|
-
|
0.8
|
1.5
|
-
|
2.3
|
|||||||||||||||||||||
Items that are or may be reclassified to profit or loss in subsequent periods:
|
||||||||||||||||||||||||||||
Cash flow hedges - effective portion of changes in fair value (b)
|
3.3
|
2.7
|
-
|
6.0
|
-
|
-
|
6.0
|
|||||||||||||||||||||
Cash flow hedges - reclassified to profit or loss (c)
|
(1.5
|
)
|
(7.5
|
)
|
-
|
(9.0
|
)
|
-
|
-
|
(9.0
|
)
|
|||||||||||||||||
|
2.6
|
(4.8
|
)
|
-
|
(2.2
|
)
|
1.5
|
-
|
(0.7
|
)
|
||||||||||||||||||
Equity in other comprehensive income (loss) of intercompany investments
|
(3.3
|
)
|
-
|
4.8
|
1.5
|
-
|
(1.5
|
)
|
-
|
|||||||||||||||||||
Total comprehensive income (loss)
|
$
|
227.2
|
$
|
242.1
|
$
|
(242.1
|
)
|
$
|
227.2
|
$
|
347.3
|
$
|
(349.6
|
)
|
$
|
224.9
|
||||||||||||
|
||||||||||||||||||||||||||||
Attributable to non-controlling interest
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(2.2
|
)
|
$
|
-
|
$
|
(2.2
|
)
|
||||||||||||
Attributable to common shareholders
|
$
|
227.2
|
$
|
242.1
|
$
|
(242.1
|
)
|
$
|
227.2
|
$
|
349.5
|
$
|
(349.6
|
)
|
$
|
227.1
|
||||||||||||
|
||||||||||||||||||||||||||||
(a) Net of tax of
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||
(b) Net of tax of
|
$
|
1.2
|
$
|
2.1
|
$
|
-
|
$
|
3.3
|
$
|
-
|
$
|
-
|
$
|
3.3
|
||||||||||||||
(c) Net of tax of
|
$
|
(0.6
|
)
|
$
|
(3.5
|
)
|
$
|
-
|
$
|
(4.1
|
)
|
$
|
-
|
$
|
-
|
$
|
(4.1
|
)
|
|
Guarantors
|
|||||||||||||||||||||||||||
|
Kinross Gold Corp.
|
Guarantor Subsidiaries
|
Guarantor Adjustments
|
Total
Guarantors |
Non-guarantors
|
Eliminations
|
Consolidated
|
|||||||||||||||||||||
Net inflow (outflow) of cash related to the following activities:
|
||||||||||||||||||||||||||||
Operating:
|
||||||||||||||||||||||||||||
Net earnings (loss)
|
$
|
4.1
|
$
|
130.7
|
$
|
(130.7
|
)
|
$
|
4.1
|
$
|
245.7
|
$
|
(246.8
|
)
|
$
|
3.0
|
||||||||||||
Adjustments to reconcile net earnings (loss) to net cash provided from (used in) operating activities:
|
||||||||||||||||||||||||||||
Depreciation, depletion and amortization
|
3.1
|
314.2
|
(0.3
|
)
|
317.0
|
271.1
|
-
|
588.1
|
||||||||||||||||||||
Loss (gain) on disposition of associate and other interests - net
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Reversal of impairment charges
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Equity in losses (earnings) of associate, joint ventures and intercompany investments
|
(53.9
|
)
|
28.9
|
130.7
|
105.7
|
(0.1
|
)
|
(105.2
|
)
|
0.4
|
||||||||||||||||||
Share-based compensation expense
|
11.2
|
-
|
-
|
11.2
|
-
|
-
|
11.2
|
|||||||||||||||||||||
Finance expense
|
49.4
|
40.3
|
(4.6
|
)
|
85.1
|
118.4
|
(129.8
|
)
|
73.7
|
|||||||||||||||||||
Deferred tax expense (recovery)
|
0.9
|
49.6
|
-
|
50.5
|
(15.4
|
)
|
-
|
35.1
|
||||||||||||||||||||
Foreign exchange losses (gains) and other
|
14.1
|
(14.4
|
)
|
-
|
(0.3
|
)
|
27.2
|
-
|
26.9
|
|||||||||||||||||||
Reclamation expense
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Changes in operating assets and liabilities:
|
||||||||||||||||||||||||||||
Accounts receivable and other assets
|
(4.5
|
)
|
(19.5
|
)
|
-
|
(24.0
|
)
|
(94.1
|
)
|
-
|
(118.1
|
)
|
||||||||||||||||
Inventories
|
(3.0
|
)
|
(0.9
|
)
|
0.3
|
(3.6
|
)
|
17.7
|
-
|
14.1
|
||||||||||||||||||
Accounts payable and accrued liabilities
|
(26.9
|
)
|
(1.6
|
)
|
-
|
(28.5
|
)
|
77.5
|
-
|
49.0
|
||||||||||||||||||
Cash flow provided from (used in) operating activities
|
(5.5
|
)
|
527.3
|
(4.6
|
)
|
517.2
|
648.0
|
(481.8
|
)
|
683.4
|
||||||||||||||||||
Income taxes paid
|
0.1
|
(26.6
|
)
|
-
|
(26.5
|
)
|
(51.7
|
)
|
-
|
(78.2
|
)
|
|||||||||||||||||
Net cash flow provided from (used in) operating activities
|
(5.4
|
)
|
500.7
|
(4.6
|
)
|
490.7
|
596.3
|
(481.8
|
)
|
605.2
|
||||||||||||||||||
Investing:
|
||||||||||||||||||||||||||||
Additions to property, plant and equipment
|
(3.9
|
)
|
(351.5
|
)
|
-
|
(355.4
|
)
|
(415.0
|
)
|
-
|
(770.4
|
)
|
||||||||||||||||
Acquisition
|
-
|
(253.7
|
)
|
-
|
(253.7
|
)
|
(35.1
|
)
|
-
|
(288.8
|
)
|
|||||||||||||||||
Net additions to long-term investments and other assets
|
13.0
|
(18.6
|
)
|
-
|
(5.6
|
)
|
(30.6
|
)
|
-
|
(36.2
|
)
|
|||||||||||||||||
Net proceeds from the sale of property, plant and equipment
|
-
|
0.4
|
-
|
0.4
|
4.4
|
-
|
4.8
|
|||||||||||||||||||||
Net proceeds from disposition of associate and other interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Decrease (increase) in restricted cash
|
-
|
(0.4
|
)
|
-
|
(0.4
|
)
|
-
|
-
|
(0.4
|
)
|
||||||||||||||||||
Interest received and other
|
1.9
|
1.3
|
-
|
3.2
|
3.3
|
-
|
6.5
|
|||||||||||||||||||||
Net cash flow provided from (used in) investing activities
|
11.0
|
(622.5
|
)
|
-
|
(611.5
|
)
|
(473.0
|
)
|
-
|
(1,084.5
|
)
|
|||||||||||||||||
Financing:
|
||||||||||||||||||||||||||||
Issuance of common shares on exercise of options
|
0.5
|
-
|
-
|
0.5
|
-
|
-
|
0.5
|
|||||||||||||||||||||
Net proceeds from issuance of debt
|
80.0
|
-
|
-
|
80.0
|
-
|
-
|
80.0
|
|||||||||||||||||||||
Repayment of debt
|
(80.0
|
)
|
-
|
-
|
(80.0
|
)
|
-
|
-
|
(80.0
|
)
|
||||||||||||||||||
Interest paid
|
(57.8
|
)
|
-
|
-
|
(57.8
|
)
|
-
|
-
|
(57.8
|
)
|
||||||||||||||||||
Dividends received from (paid to) common shareholders and subsidiaries
|
0.1
|
0.4
|
-
|
0.5
|
(352.5
|
)
|
352.0
|
-
|
||||||||||||||||||||
Dividend paid to non-controlling interest
|
-
|
-
|
-
|
-
|
(13.0
|
)
|
-
|
(13.0
|
)
|
|||||||||||||||||||
Intercompany advances
|
(152.7
|
)
|
75.0
|
4.6
|
(73.1
|
)
|
(56.7
|
)
|
129.8
|
-
|
||||||||||||||||||
Other
|
(1.4
|
)
|
-
|
-
|
(1.4
|
)
|
(0.5
|
)
|
-
|
(1.9
|
)
|
|||||||||||||||||
Net cash flow provided from (used in) financing activities
|
(211.3
|
)
|
75.4
|
4.6
|
(131.3
|
)
|
(422.7
|
)
|
481.8
|
(72.2
|
)
|
|||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
-
|
-
|
-
|
-
|
(4.2
|
)
|
-
|
(4.2
|
)
|
|||||||||||||||||||
Increase (decrease) in cash and cash equivalents
|
(205.7
|
)
|
(46.4
|
)
|
-
|
(252.1
|
)
|
(303.6
|
)
|
-
|
(555.7
|
)
|
||||||||||||||||
Cash and cash equivalents, beginning of period
|
267.6
|
122.7
|
-
|
390.3
|
635.5
|
-
|
1,025.8
|
|||||||||||||||||||||
Cash and cash equivalents, end of period
|
$
|
61.9
|
$
|
76.3
|
$
|
-
|
$
|
138.2
|
$
|
331.9
|
$
|
-
|
$
|
470.1
|
||||||||||||||
|
|
Guarantors
|
|||||||||||||||||||||||||||
|
Kinross Gold Corp.
|
Guarantor Subsidiaries
|
Guarantor Adjustments
|
Total
Guarantors |
Non-guarantors
|
Eliminations
|
Consolidated
|
|||||||||||||||||||||
Net inflow (outflow) of cash related to the following activities:
|
||||||||||||||||||||||||||||
Operating:
|
||||||||||||||||||||||||||||
Net earnings (loss)
|
$
|
227.8
|
$
|
247.0
|
$
|
(247.0
|
)
|
$
|
227.8
|
$
|
345.9
|
$
|
(348.1
|
)
|
$
|
225.6
|
||||||||||||
Adjustments to reconcile net earnings (loss) to net cash provided from (used in) operating activities:
|
||||||||||||||||||||||||||||
Depreciation, depletion and amortization
|
3.6
|
310.1
|
0.7
|
314.4
|
314.7
|
-
|
629.1
|
|||||||||||||||||||||
Loss (gain) on disposition of associate and other interests - net
|
5.4
|
-
|
-
|
5.4
|
(16.4
|
)
|
-
|
(11.0
|
)
|
|||||||||||||||||||
Reversal of impairment charges
|
-
|
-
|
-
|
-
|
(97.0
|
)
|
-
|
(97.0
|
)
|
|||||||||||||||||||
Equity in losses (earnings) of associate, joint ventures and intercompany investments
|
(285.7
|
)
|
(67.7
|
)
|
247.0
|
(106.4
|
)
|
0.5
|
106.9
|
1.0
|
||||||||||||||||||
Share-based compensation expense
|
10.1
|
-
|
-
|
10.1
|
-
|
-
|
10.1
|
|||||||||||||||||||||
Finance expense
|
62.5
|
30.9
|
(1.1
|
)
|
92.3
|
98.0
|
(101.0
|
)
|
89.3
|
|||||||||||||||||||
Deferred tax expense (recovery)
|
(0.6
|
)
|
20.4
|
-
|
19.8
|
(33.3
|
)
|
-
|
(13.5
|
)
|
||||||||||||||||||
Foreign exchange losses (gains) and other
|
(21.5
|
)
|
3.9
|
-
|
(17.6
|
)
|
(27.4
|
)
|
-
|
(45.0
|
)
|
|||||||||||||||||
Reclamation expense
|
-
|
-
|
-
|
-
|
13.9
|
-
|
13.9
|
|||||||||||||||||||||
Changes in operating assets and liabilities:
|
||||||||||||||||||||||||||||
Accounts receivable and other assets
|
(1.5
|
)
|
(36.0
|
)
|
-
|
(37.5
|
)
|
4.1
|
-
|
(33.4
|
)
|
|||||||||||||||||
Inventories
|
4.2
|
(54.7
|
)
|
(0.7
|
)
|
(51.2
|
)
|
(14.6
|
)
|
-
|
(65.8
|
)
|
||||||||||||||||
Accounts payable and accrued liabilities
|
(11.5
|
)
|
(11.8
|
)
|
-
|
(23.3
|
)
|
51.6
|
-
|
28.3
|
||||||||||||||||||
Cash flow provided from (used in) operating activities
|
(7.2
|
)
|
442.1
|
(1.1
|
)
|
433.8
|
640.0
|
(342.2
|
)
|
731.6
|
||||||||||||||||||
Income taxes paid
|
-
|
(10.2
|
)
|
-
|
(10.2
|
)
|
(136.2
|
)
|
-
|
(146.4
|
)
|
|||||||||||||||||
Net cash flow provided from (used in) operating activities
|
(7.2
|
)
|
431.9
|
(1.1
|
)
|
423.6
|
503.8
|
(342.2
|
)
|
585.2
|
||||||||||||||||||
Investing:
|
||||||||||||||||||||||||||||
Additions to property, plant and equipment
|
(12.0
|
)
|
(238.3
|
)
|
-
|
(250.3
|
)
|
(334.0
|
)
|
-
|
(584.3
|
)
|
||||||||||||||||
Acquisition
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Net additions to long-term investments and other assets
|
(29.9
|
)
|
(22.7
|
)
|
-
|
(52.6
|
)
|
4.6
|
-
|
(48.0
|
)
|
|||||||||||||||||
Net proceeds from the sale of property, plant and equipment
|
-
|
0.6
|
-
|
0.6
|
5.7
|
-
|
6.3
|
|||||||||||||||||||||
Net proceeds from disposition of associate and other interests
|
7.5
|
-
|
-
|
7.5
|
260.0
|
-
|
267.5
|
|||||||||||||||||||||
Decrease (increase) in restricted cash
|
-
|
(1.1
|
)
|
-
|
(1.1
|
)
|
0.4
|
-
|
(0.7
|
)
|
||||||||||||||||||
Interest received and other
|
1.0
|
1.6
|
-
|
2.6
|
2.6
|
-
|
5.2
|
|||||||||||||||||||||
Net cash flow provided from (used in) investing activities
|
(33.4
|
)
|
(259.9
|
)
|
-
|
(293.3
|
)
|
(60.7
|
)
|
-
|
(354.0
|
)
|
||||||||||||||||
Financing:
|
||||||||||||||||||||||||||||
Issuance of common shares on exercise of options
|
0.8
|
-
|
-
|
0.8
|
-
|
-
|
0.8
|
|||||||||||||||||||||
Proceeds from issuance of debt
|
494.7
|
-
|
-
|
494.7
|
-
|
-
|
494.7
|
|||||||||||||||||||||
Repayment of debt
|
(500.0
|
)
|
-
|
-
|
(500.0
|
)
|
-
|
-
|
(500.0
|
)
|
||||||||||||||||||
Interest paid
|
(62.9
|
)
|
-
|
-
|
(62.9
|
)
|
-
|
-
|
(62.9
|
)
|
||||||||||||||||||
Dividends received from (paid to) common shareholders and subsidiaries
|
-
|
-
|
-
|
-
|
(241.2
|
)
|
241.2
|
-
|
||||||||||||||||||||
Dividend paid to non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Intercompany advances
|
206.5
|
(207.0
|
)
|
1.1
|
0.6
|
(101.6
|
)
|
101.0
|
-
|
|||||||||||||||||||
Other
|
(1.6
|
)
|
-
|
-
|
(1.6
|
)
|
-
|
-
|
(1.6
|
)
|
||||||||||||||||||
Net cash flow provided from (used in) financing activities
|
137.5
|
(207.0
|
)
|
1.1
|
(68.4
|
)
|
(342.8
|
)
|
342.2
|
(69.0
|
)
|
|||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
-
|
-
|
-
|
-
|
2.9
|
-
|
2.9
|
|||||||||||||||||||||
Increase (decrease) in cash and cash equivalents
|
96.9
|
(35.0
|
)
|
-
|
61.9
|
103.2
|
-
|
165.1
|
||||||||||||||||||||
Cash and cash equivalents, beginning of period
|
126.2
|
145.6
|
-
|
271.8
|
555.2
|
-
|
827.0
|
|||||||||||||||||||||
Cash and cash equivalents, end of period
|
$
|
223.1
|
$
|
110.6
|
$
|
-
|
$
|
333.7
|
$
|
658.4
|
$
|
-
|
$
|
992.1
|
||||||||||||||
|
1. |
Review: I have reviewed the interim financial statements and interim MD&A (together, the "interim filings") of Kinross Gold Corporation (the "issuer") for the interim period ended September 30, 2018.
|
2. |
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, for the period covered by the interim filings.
|
3. |
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, results of operations and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
|
4. |
Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.
|
5. |
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings
|
a. |
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
|
i. |
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
|
ii. |
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
|
b. |
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.
|
5.1. |
Control framework: The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
|
5.2. |
ICFR -- material weakness relating to design: N/A
|
5.3. |
Limitation on scope of design: N/A
|
6. |
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on July 1, 2018 and ended on September 30, 2018 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.
|
1. |
Review: I have reviewed the interim financial statements and interim MD&A (together, the "interim filings") of Kinross Gold Corporation (the "issuer") for the interim period ended September 30, 2018.
|
2. |
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, for the period covered by the interim filings.
|
3. |
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, results of operations and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
|
4. |
Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.
|
5. |
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings
|
a. |
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
|
i. |
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
|
ii. |
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
|
b. |
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.
|
5.1. |
Control framework: The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
|
5.2. |
ICFR -- material weakness relating to design: N/A
|
5.3. |
Limitation on scope of design: N/A
|
6. |
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on July 1, 2018 and ended on September 30, 2018 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.
|