XML 58 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
Net Income Per Share (Tables)
12 Months Ended
Jan. 31, 2017
Earnings Per Share [Abstract]  
Computation of basic and diluted net income (loss) per share
The following provides the computation of basic and diluted net income per share:
Fiscal year ended January 31,
2017
 
2016
 
2015
Net income attributable to Mentor Graphics shareholders
$
154,866

 
$
96,277

 
$
147,139

Adjustment to redemption value of noncontrolling interest with redemption feature

 
258

 
121

Adjusted net income attributable to Mentor Graphics shareholders, basic
154,866

 
96,535

 
147,260

Adjustment for convertible debt interest, net of tax to be forfeited upon conversion of 4.00% Debentures
2,074

 

 

Adjusted net income attributable to Mentor Graphics shareholders, diluted
$
156,940

 
$
96,535

 
$
147,260

 
 
 
 
 
 
Weighted average common shares used to calculate basic net income per share
108,795

 
116,701

 
114,635

Potentially dilutive common shares
5,527

 
2,562

 
2,443

Weighted average common and potentially dilutive common shares used to calculate diluted net income per share
114,322

 
119,263

 
117,078

 
 
 
 
 
 
Net income per share attributable to Mentor Graphics shareholders:
 
 
 
 
 
Basic net income per share
$
1.42

 
$
0.83

 
$
1.28

Diluted net income per share
$
1.37

 
$
0.81

 
$
1.26


Adjustments to Net Income excluded from the computation of diluted EPS
The following details adjustments to net income excluded from the computation of diluted net income:
Fiscal year ended January 31,
2017
 
2016
 
2015
Adjustment for convertible debt interest, net of tax to be forfeited upon conversion of 4.00% Debentures
$

 
$
2,074

 
$
2,075

Schedule of antidilutive securities excluded from computation of EPS
The following details shares excluded from the computation of diluted net income:
Fiscal year ended January 31,
2017
 
2016
 
2015
Shares of common stock for restricted stock units
12

 

 
18

Shares of common stock for stock options

 

 
14

Shares of common stock for ESPP purchase rights

 

 
887

Shares of common stock for convertible debt

 
2,046

 
612

Total anti-dilutive shares excluded
12

 
2,046

 
1,531