XML 27 R11.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurement
12 Months Ended
Jan. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurement
Fair Value Measurement
The following table presents information about financial assets and liabilities measured at fair value on a recurring basis as of January 31, 2017:
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Cash equivalents:
 
 
 
 
 
 
 
Money market funds
$
286,000

 
$
286,000

 
$

 
$

Bank time deposits
71,339

 

 
71,339

 

Total cash equivalents
357,339

 
286,000

 
71,339

 

Contingent consideration
(2,385
)
 

 

 
(2,385
)
Total
$
354,954

 
$
286,000

 
$
71,339

 
$
(2,385
)

The following table presents information about financial assets and liabilities measured at fair value on a recurring basis as of January 31, 2016:
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Cash equivalents:
 
 
 
 
 
 
 
Money market funds
$
205,000

 
$
205,000

 
$

 
$

Bank time deposits
55,056

 

 
55,056

 

Total cash equivalents
260,056

 
205,000

 
55,056

 

Contingent consideration
(3,749
)
 

 

 
(3,749
)
Total
$
256,307

 
$
205,000

 
$
55,056

 
$
(3,749
)


The FASB's authoritative guidance for the hierarchy of valuation techniques is based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources. Unobservable inputs reflect our market assumptions. The fair value hierarchy consists of the following three levels:
Level 1—Quoted prices for identical instruments in active markets;
Level 2—Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations whose significant inputs are observable; and
Level 3—One or more significant inputs to the valuation model are unobservable.

We base the fair value of money market funds included in cash equivalents on directly observable prices in markets that are active (Level 1).

We base the fair value of bank time deposits included in cash equivalents on quoted market prices for similar instruments in markets that are not active (Level 2).

In connection with certain acquisitions, payment of a portion of the purchase price is contingent typically upon the acquired business’ achievement of certain revenue goals. The short-term portion of the total recorded contingent consideration is included in accrued and other liabilities and the long-term portion of the total recorded contingent consideration is included in other long-term liabilities on our consolidated balance sheet. The following table summarizes the total recorded contingent consideration:
As of January 31,
2017
 
2016
Contingent consideration, short-term
$
836

 
$
1,460

Contingent consideration, long-term
1,549

 
2,289

Total contingent consideration
$
2,385

 
$
3,749



We have estimated the fair value of our contingent consideration as the present value of the expected payments over the term of the arrangements. The fair value measurement of our contingent consideration as of January 31, 2017 encompasses the following significant unobservable inputs:
Unobservable Inputs
 
Range
Total estimated contingent consideration
 
$836
-
$2,935
Discount rate
 
9.5%
-
15.0%
Timing of cash flows (in years)
 
0
-
2


Changes in the fair value of our contingent consideration are primarily driven by changes in the estimated amount and timing of payments, resulting from changes in the forecasted revenues of the acquired businesses. Significant changes in any of the inputs in isolation could result in a fluctuation in the fair value measurement of contingent consideration. Changes in fair value are recognized in special charges in our consolidated statement of income in the period in which the change is identified.

The following table summarizes contingent consideration activity:
Balance as of January 31, 2015
$
4,563

Payments
(1,525
)
Changes in fair value
586

Interest accretion
125

Balance as of January 31, 2016
$
3,749

Payments
(1,475
)
Interest accretion
111

Balance as of January 31, 2017
$
2,385



The following table summarizes the fair value and carrying value of our 4.00% Convertible Subordinated Debentures (4.00% Debentures):
As of January 31,
2017
 
2016
Fair value of 4.00% Debentures
$
470,965

 
$
255,487

Carrying value of 4.00% Debentures
$
242,921

 
$
234,888



We based the fair value of our 4.00% Debentures on the quoted market price at the balance sheet date. Our notes are not actively traded and the quoted market price is derived from observable inputs including our stock price, stock volatility, and interest rate (Level 2). We believe the carrying value of other notes payable of $5,188 at January 31, 2017 and January 31, 2016 approximated fair value. Of the total carrying value of notes payable, $242,921 was classified as current on our consolidated balance sheet as of January 31, 2017 and none was classified as current on our consolidated balance sheet as of January 31, 2016. See additional discussion of notes payable in Note 7. “Notes Payable.”

The carrying amounts of cash equivalents, trade accounts receivable, net, term receivables, short-term borrowings, accounts payable, and accrued liabilities approximate fair value because of the short-term nature of these instruments or because amounts have been appropriately discounted.

During the quarter ended July 31, 2016, we acquired a non-marketable equity security which was accounted for using the cost method of accounting. Our cost method investments are reported at cost net of impairment losses. The carrying amount of the non-marketable equity security was $3,000 at January 31, 2017. Investments accounted for under the cost method of accounting are measured and recorded at fair value when identified events or changes in circumstances have a significant adverse effect on the fair value of the investments. When these events or changes in circumstances occur, these investments are classified within Level 3 as they are valued using significant unobservable inputs. We periodically review our cost method investments for these types of events or changes in circumstances.