XML 28 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Net Income Per Share
9 Months Ended
Oct. 31, 2016
Earnings Per Share [Abstract]  
Net Income Per Share
Net Income Per Share
We compute basic net income per share using the weighted average number of common shares outstanding during the period. We compute diluted net income per share using the weighted average number of common shares and potentially dilutive common shares outstanding during the period. Potentially dilutive common shares consist of common shares issuable upon vesting of restricted stock units, exercise of stock options and ESPP purchase rights, and conversion of the 4.00% Debentures using the treasury stock method.

The following provides the computation of basic and diluted net income per share:
 
Three months ended October 31,
 
Nine months ended October 31,
 
2016
 
2015
 
2016
 
2015
Net income attributable to Mentor Graphics shareholders
$
41,762

 
$
14,679

 
$
31,763

 
$
36,006

Adjustment to redemption value of noncontrolling interest with redemption feature

 
133

 

 
258

Adjusted net income attributable to Mentor Graphics shareholders, basic
41,762

 
14,812

 
31,763

 
36,264

Adjustment for convertible debt interest, net of tax to be forfeited upon conversion of 4.00% Debentures
519

 

 

 
519

Adjusted net income attributable to Mentor Graphics shareholders
$
42,281

 
$
14,812

 
$
31,763

 
$
36,783

 
 
 
 
 
 
 
 
Weighted average common shares used to calculate basic net income per share
108,887

 
117,759

 
108,442

 
116,787

Potentially dilutive common shares
5,225

 
2,382

 
2,489

 
5,176

Weighted average common and potentially dilutive common shares used to calculate diluted net income per share
114,112

 
120,141

 
110,931

 
121,963

 
 
 
 
 
 
 
 
Net income per share attributable to Mentor Graphics shareholders:
 
 
 
 
 
 
 
Basic net income per share
$
0.38

 
$
0.13

 
$
0.29

 
$
0.31

Diluted net income per share
$
0.37

 
$
0.12

 
$
0.29

 
$
0.30



We have adjusted the numerator of our basic and diluted net income per share calculation for the three and nine months ended October 31, 2015 for the adjustment of the noncontrolling interest with redemption feature to its calculated redemption value, recorded directly to retained earnings. The effect of the conversion of the 4.00% Debentures was dilutive for the three months ended October 31, 2016 and the nine months ended October 31, 2015. We assume that the excess of the value of the converted shares over the principal amount of the 4.00% Debentures will be settled in common stock for the purposes of calculating the dilutive effect of net income per share. We have adjusted the numerator of our diluted earnings per share calculation for the forfeited interest, net of tax, resulting from the assumed conversion.

The effect of the conversion of the 4.00% Debentures was anti-dilutive for the nine months ended October 31, 2016 and the three months ended October 31, 2015 and therefore excluded from the computation of diluted net income per share. The conversion feature of the 4.00% Debentures, which allows for settlement in cash or a combination of cash and common stock, is further described in Note 6. “Notes Payable.”

The following details the adjustments to net income excluded from the computation of diluted net income per share:
 
Three months ended October 31,
 
Nine months ended October 31,
 
2016
 
2015
 
2016
 
2015
Adjustment for convertible debt interest, net of tax to be forfeited upon conversion of 4.00% Debentures
$

 
$
519

 
$
519

 
$



The following details shares excluded from the computation of diluted net income per share:
 
Three months ended October 31,
 
Nine months ended October 31,
 
2016
 
2015
 
2016
 
2015
Shares of common stock for restricted stock units

 

 
1,278

 

Shares of common stock for convertible debt

 
2,695

 
1,071

 

Total anti-dilutive shares excluded

 
2,695

 
2,349

 


The stock options and the 4.00% Debentures were determined to be anti-dilutive as a result of applying the treasury stock method.