XML 36 R21.htm IDEA: XBRL DOCUMENT v3.3.1.900
Net Income Per Share
12 Months Ended
Jan. 31, 2016
Earnings Per Share [Abstract]  
Net Income Per Share
Net Income Per Share
We compute basic net income per share using the weighted average number of common shares outstanding during the period. We compute diluted net income per share using the weighted average number of common shares and potentially dilutive common shares outstanding during the period. Potentially dilutive common shares consist of common shares issuable upon vesting of restricted stock units, exercise of stock options and ESPP purchase rights, and conversion of the 4.00% Debentures using the treasury stock method.

The following provides the computation of basic and diluted net income per share:
Year ended January 31,
2016
 
2015
 
2014
Net income attributable to Mentor Graphics shareholders
$
96,277

 
$
147,139

 
$
155,258

Adjustment to redemption value of noncontrolling interest with redemption feature
258

 
121

 
(4,486
)
Adjusted net income attributable to Mentor Graphics shareholders
$
96,535

 
$
147,260

 
$
150,772

 
 
 
 
 
 
Weighted average common shares used to calculate basic net income per share
116,701

 
114,635

 
113,671

Employee stock options, restricted stock units and employee stock purchase plan
2,562

 
2,443

 
3,031

Weighted average common and potential common shares used to calculate diluted net income per share
119,263

 
117,078

 
116,702

 
 
 
 
 
 
Net income per share attributable to Mentor Graphics shareholders:
 
 
 
 
 
Basic net income per share
$
0.83

 
$
1.28

 
$
1.33

Diluted net income per share
$
0.81

 
$
1.26

 
$
1.29


We have adjusted the numerator of our basic and diluted earnings per share calculation for the adjustment of the noncontrolling interest with redemption feature to its calculated redemption value, recorded directly to retained earnings.

The effect of the conversion of the 4.00% Debentures was anti-dilutive for the twelve months ended January 31, 2016, 2015 and 2014 and therefore excluded from the computation of diluted net income per share. The conversion feature of the 4.00% Debentures, which allows for settlement in cash or a combination of cash and common stock, is further described in Note 7. “Notes Payable.”

The following details adjustments to net income excluded from the computation of diluted net income:
Year ended January 31,
2016
 
2015
 
2014
Adjustment for convertible debt interest, net of tax to be forfeited upon conversion of 4.00% Debentures
$
2,074

 
$
2,075

 
$
2,075



The following details shares excluded from the computation of diluted net income:
Year ended January 31,
2016
 
2015
 
2014
Shares of common stock for restricted stock units

 
18

 
566

Shares of common stock for stock options

 
14

 
518

Shares of common stock for ESPP purchase rights

 
887

 
111

Shares of common stock for convertible debt
2,046

 
612

 

Total anti-dilutive shares excluded
2,046

 
1,531

 
1,195



These restricted stock units, stock options, ESPPs, and convertible debt were determined to be anti-dilutive as a result of applying the treasury stock method.