XML 26 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurement
12 Months Ended
Jan. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurement
Fair Value Measurement
The following table presents information about financial liabilities measured at fair value on a recurring basis as of January 31, 2016:
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Contingent consideration
$
3,749

 
$

 
$

 
$
3,749


The following table presents information about financial liabilities measured at fair value on a recurring basis as of January 31, 2015:
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Contingent consideration
$
4,563

 
$

 
$

 
$
4,563



The FASB's authoritative guidance for the hierarchy of valuation techniques is based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources. Unobservable inputs reflect our market assumptions. The fair value hierarchy consists of the following three levels:

Level 1—Quoted prices for identical instruments in active markets;
Level 2—Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations whose significant inputs are observable; and
Level 3—One or more significant inputs to the valuation model are unobservable.

In connection with certain acquisitions, payment of a portion of the purchase price is contingent typically upon the acquired business’ achievement of certain revenue goals. The short-term portion of the total recorded contingent consideration is included in accrued and other liabilities and the long-term portion of the total recorded contingent consideration is included in other long-term liabilities on our consolidated balance sheet. The following table summarizes the total recorded contingent consideration:
As of January 31,
2016
 
2015
Contingent consideration, short-term
$
1,460

 
$
1,515

Contingent consideration, long-term
2,289

 
3,048

Total contingent consideration
$
3,749

 
$
4,563



We have estimated the fair value of our contingent consideration as the present value of the expected payments over the term of the arrangements. The fair value measurement of our contingent consideration as of January 31, 2016 encompasses the following significant unobservable inputs:
Unobservable Inputs
 
Range
Total estimated contingent consideration
 
$1,464
-
$4,422
Discount rate
 
9.5%
-
16.0%
Timing of cash flows (in years)
 
0
-
3


Changes in the fair value of our contingent consideration are primarily driven by changes in the estimated amount and timing of payments, resulting from changes in the forecasted revenues of the acquired businesses. Significant changes in any of the inputs in isolation could result in a fluctuation in the fair value measurement of contingent consideration. Changes in fair value are recognized in special charges in our consolidated statement of income in the period in which the change is identified.

The following table summarizes contingent consideration activity:
Balance as of January 31, 2014
$
4,571

New contingent consideration
1,450

Payments
(1,589
)
Changes in fair value
(11
)
Interest accretion
142

Balance as of January 31, 2015
$
4,563

New contingent consideration

Payments
(1,525
)
Changes in fair value
586

Interest accretion
125

Balance as of January 31, 2016
$
3,749



The following table summarizes the fair value and carrying value of our 4.00% Debentures:
As of January 31,
2016
 
2015
Fair value of 4.00% Debentures
$
255,487

 
$
310,173

Carrying value of 4.00% Debentures
$
234,888

 
$
227,386



We based the fair value of our 4.00% Debentures on the quoted market price at the balance sheet date. Our notes are not actively traded and the quoted market price is derived from observable inputs including our stock price, stock volatility, and interest rate (Level 2). We believe the carrying value of Other Notes Payable of $5,188 at January 31, 2016 approximated fair value. Of the total carrying value of notes payable, none was classified as current on our consolidated balance sheet as of January 31, 2016 and January 31, 2015. See additional discussion of notes payable in Note 7. "Notes Payable."

The carrying amounts of cash equivalents, trade accounts receivable, net, term receivables, short-term borrowings, accounts payable, and accrued liabilities approximate fair value because of the short-term nature of these instruments or because amounts have been appropriately discounted.