XML 81 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurement (Tables)
9 Months Ended
Oct. 31, 2015
Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis  
Financial liabilities measured at fair value on a recurring basis
The following table presents information about financial liabilities measured at fair value on a recurring basis as of October 31, 2015:
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Contingent consideration
$
2,881

 
$

 
$

 
$
2,881


The following table presents information about financial liabilities measured at fair value on a recurring basis as of January 31, 2015:
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Contingent consideration
$
4,563

 
$

 
$

 
$
4,563

Significant unobservable inputs
The fair value measurement of our contingent consideration as of October 31, 2015 encompasses the following significant unobservable inputs (Level 3):
Unobservable Inputs
 
Range
Total estimated contingent consideration
 
$782
-
$4,404
Discount rate
 
9.5%
-
16.0%
Timing of cash flows (in years)
 
1
-
3

Summary of level 3 activity
The following table summarizes contingent consideration activity: 
Balance as of January 31, 2015
$
4,563

Payments
(1,525
)
Adjustments
(254
)
Interest accretion
97

Balance as of October 31, 2015
$
2,881


Schedule of notes payable
The following table summarizes the fair value and carrying value of notes payable:
As of
October 31, 2015
 
January 31, 2015
Fair value of notes payable
$
352,552

 
$
310,173

Carrying value of notes payable
$
240,488

 
$
230,400