XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 30, 2015
Apr. 30, 2014
Operating Cash Flows:    
Net loss $ (10,503)us-gaap_ProfitLoss $ (3,025)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation of property, plant, and equipment 8,822us-gaap_Depreciation 8,550us-gaap_Depreciation
Amortization of intangible assets, debt costs and other 6,219us-gaap_AdjustmentForAmortization 5,187us-gaap_AdjustmentForAmortization
Stock-based compensation 10,278us-gaap_ShareBasedCompensation 8,129us-gaap_ShareBasedCompensation
Deferred income taxes 663us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 1,002us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Changes in other long-term liabilities (2,809)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (2,570)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Dividends received from unconsolidated entities, net of equity in income (loss) 705us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions (67)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Other (701)us-gaap_OtherNoncashIncomeExpense 28us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of effect of acquired businesses:    
Trade accounts receivable, net 109,964us-gaap_IncreaseDecreaseInAccountsReceivable 41,944us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other (9,015)us-gaap_IncreaseDecreaseInPrepaidExpense (5,707)us-gaap_IncreaseDecreaseInPrepaidExpense
Term receivables, long-term 19,609ment_IncreaseDecreaseInTermReceivablesLongTerm 8,558ment_IncreaseDecreaseInTermReceivablesLongTerm
Accounts payable and accrued liabilities (52,221)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (58,474)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes receivable and payable (6,017)us-gaap_IncreaseDecreaseInIncomeTaxes (3,297)us-gaap_IncreaseDecreaseInIncomeTaxes
Deferred revenue (29,043)us-gaap_IncreaseDecreaseInDeferredRevenue (11,219)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by (used in) operating activities 45,951us-gaap_NetCashProvidedByUsedInOperatingActivities (10,961)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Cash Flows:    
Proceeds from sales and maturities of short-term investments 0us-gaap_ProceedsFromSaleOfShortTermInvestments 4,124us-gaap_ProceedsFromSaleOfShortTermInvestments
Proceeds from Sale of Buildings 2,068us-gaap_ProceedsFromSaleOfBuildings 0us-gaap_ProceedsFromSaleOfBuildings
Purchases of property, plant, and equipment (6,796)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (6,170)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisitions of businesses, equity interests and other intangible assets, net of cash acquired (7,200)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (45,534)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities (11,928)us-gaap_NetCashProvidedByUsedInInvestingActivities (47,580)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Cash Flows:    
Proceeds from issuance of common stock 2,874us-gaap_ProceedsFromIssuanceOfCommonStock 1,227us-gaap_ProceedsFromIssuanceOfCommonStock
Repurchase of common stock 0us-gaap_PaymentsForRepurchaseOfCommonStock (45,053)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends paid (6,383)us-gaap_PaymentsOfDividends (5,778)us-gaap_PaymentsOfDividends
Net decrease in short-term borrowing (5,147)us-gaap_ProceedsFromRepaymentsOfShortTermDebt (8,238)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Repayments of other borrowings (6,122)us-gaap_RepaymentsOfOtherLongTermDebt (1,691)us-gaap_RepaymentsOfOtherLongTermDebt
Proceeds from the sale of subsidiary shares to non-controlling interest 0us-gaap_ProceedsFromPaymentsToMinorityShareholders 240us-gaap_ProceedsFromPaymentsToMinorityShareholders
Net cash used in financing activities (14,778)us-gaap_NetCashProvidedByUsedInFinancingActivities (59,293)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents 247us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 337us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash and cash equivalents 19,492us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (117,497)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at the beginning of the period 230,281us-gaap_CashAndCashEquivalentsAtCarryingValue 293,322us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at the end of the period $ 249,773us-gaap_CashAndCashEquivalentsAtCarryingValue $ 175,825us-gaap_CashAndCashEquivalentsAtCarryingValue