XML 44 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Apr. 30, 2015
Apr. 30, 2014
Revenues:    
System and software $ 155,931us-gaap_LicensesRevenue $ 148,229us-gaap_LicensesRevenue
Service and support 116,212us-gaap_MaintenanceRevenue 103,922us-gaap_MaintenanceRevenue
Total revenues 272,143us-gaap_Revenues 252,151us-gaap_Revenues
Cost of revenues:    
System and software 13,624us-gaap_LicenseCosts 26,971us-gaap_LicenseCosts
Service and support 33,569us-gaap_CostOfServicesMaintenanceCosts 29,111us-gaap_CostOfServicesMaintenanceCosts
Amortization of purchased technology 1,858us-gaap_CostOfGoodsSoldAmortization 1,361us-gaap_CostOfGoodsSoldAmortization
Total cost of revenues 49,051us-gaap_CostOfRevenue 57,443us-gaap_CostOfRevenue
Gross profit 223,092us-gaap_GrossProfit 194,708us-gaap_GrossProfit
Operating expenses:    
Research and development 89,515us-gaap_ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost 84,451us-gaap_ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
Marketing and selling 84,951us-gaap_SellingAndMarketingExpense 84,634us-gaap_SellingAndMarketingExpense
General and administration 17,963us-gaap_GeneralAndAdministrativeExpense 17,682us-gaap_GeneralAndAdministrativeExpense
Equity in earnings of Frontline (870)us-gaap_IncomeLossFromEquityMethodInvestments (1,379)us-gaap_IncomeLossFromEquityMethodInvestments
Amortization of intangible assets 2,219us-gaap_AmortizationOfIntangibleAssets 1,750us-gaap_AmortizationOfIntangibleAssets
Special charges 36,977us-gaap_RestructuringCharges 5,926us-gaap_RestructuringCharges
Total operating expenses 230,755us-gaap_OperatingExpenses 193,064us-gaap_OperatingExpenses
Operating income (loss) (7,663)us-gaap_OperatingIncomeLoss 1,644us-gaap_OperatingIncomeLoss
Other income (expense), net 342us-gaap_OtherNonoperatingIncomeExpense (258)us-gaap_OtherNonoperatingIncomeExpense
Interest expense (4,694)us-gaap_InterestExpense (4,585)us-gaap_InterestExpense
Loss before income tax (12,015)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (3,199)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense (1,512)us-gaap_IncomeTaxExpenseBenefit (174)us-gaap_IncomeTaxExpenseBenefit
Net loss (10,503)us-gaap_ProfitLoss (3,025)us-gaap_ProfitLoss
Less: Loss attributable to noncontrolling interest (618)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (474)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net loss attributable to Mentor Graphics shareholders $ 9,885us-gaap_NetIncomeLoss $ 2,551us-gaap_NetIncomeLoss
Net loss per share:    
Basic $ (0.08)us-gaap_EarningsPerShareBasic $ (0.02)us-gaap_EarningsPerShareBasic
Diluted $ (0.08)us-gaap_EarningsPerShareDiluted $ (0.02)us-gaap_EarningsPerShareDiluted
Weighted average number of shares outstanding:    
Basic 116,003us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 114,935us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 116,003us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 114,935us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Cash dividends declared per common share $ 0.055us-gaap_CommonStockDividendsPerShareDeclared $ 0.050us-gaap_CommonStockDividendsPerShareDeclared