XML 81 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Jan. 31, 2013
Operating Cash Flows:      
Net income $ 145,177us-gaap_ProfitLoss $ 153,558us-gaap_ProfitLoss $ 138,634us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation of property, plant, and equipment 34,336us-gaap_Depreciation 34,563us-gaap_Depreciation 33,305us-gaap_Depreciation
Amortization of intangible assets, debt costs and other 23,710us-gaap_AdjustmentForAmortization 17,891us-gaap_AdjustmentForAmortization 20,246us-gaap_AdjustmentForAmortization
Stock-based compensation 35,807us-gaap_ShareBasedCompensation 29,350us-gaap_ShareBasedCompensation 23,697us-gaap_ShareBasedCompensation
Deferred income taxes 9,265us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 8,550us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (1,634)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Changes in other long-term liabilities 876us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (3,708)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (6,143)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Dividends received from unconsolidated entities, net of equity in income 507us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 1,290us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 4,358us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Other 85us-gaap_OtherNoncashIncomeExpense (11)us-gaap_OtherNoncashIncomeExpense 74us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of effect of acquired businesses:      
Trade accounts receivable, net (90,404)us-gaap_IncreaseDecreaseInAccountsReceivable (43,811)us-gaap_IncreaseDecreaseInAccountsReceivable (58,389)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other (16,348)us-gaap_IncreaseDecreaseInPrepaidExpense (17,774)us-gaap_IncreaseDecreaseInPrepaidExpense (21,861)us-gaap_IncreaseDecreaseInPrepaidExpense
Term receivables, long-term (34,808)ment_IncreaseDecreaseInTermReceivablesLongTerm (21,285)ment_IncreaseDecreaseInTermReceivablesLongTerm (30,980)ment_IncreaseDecreaseInTermReceivablesLongTerm
Accounts payable and accrued liabilities 2,481us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 4,473us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (2,720)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes receivable and payable 1,442us-gaap_IncreaseDecreaseInIncomeTaxes (10,487)us-gaap_IncreaseDecreaseInIncomeTaxes (5,084)us-gaap_IncreaseDecreaseInIncomeTaxes
Deferred revenue 26,082us-gaap_IncreaseDecreaseInDeferredRevenue (2,896)us-gaap_IncreaseDecreaseInDeferredRevenue 45,784us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by operating activities 138,208us-gaap_NetCashProvidedByUsedInOperatingActivities 149,703us-gaap_NetCashProvidedByUsedInOperatingActivities 139,287us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Cash Flows:      
Proceeds from the sales and maturities of short-term investments 4,124us-gaap_ProceedsFromSaleOfShortTermInvestments 3,112us-gaap_ProceedsFromSaleOfShortTermInvestments 0us-gaap_ProceedsFromSaleOfShortTermInvestments
Purchases of short-term investments 0us-gaap_PaymentsToAcquireShortTermInvestments 7,820us-gaap_PaymentsToAcquireShortTermInvestments 0us-gaap_PaymentsToAcquireShortTermInvestments
Purchases of property, plant, and equipment (48,366)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (30,761)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (45,130)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisitions of businesses and other intangible assets, net of cash acquired (84,596)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (20,906)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (15,652)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities (128,838)us-gaap_NetCashProvidedByUsedInInvestingActivities (56,375)us-gaap_NetCashProvidedByUsedInInvestingActivities (60,782)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Cash Flows:      
Proceeds from issuance of common stock 29,990us-gaap_ProceedsFromIssuanceOfCommonStock 53,013us-gaap_ProceedsFromIssuanceOfCommonStock 46,756us-gaap_ProceedsFromIssuanceOfCommonStock
Repurchase of common stock (70,053)us-gaap_PaymentsForRepurchaseOfCommonStock (49,995)us-gaap_PaymentsForRepurchaseOfCommonStock (33,914)us-gaap_PaymentsForRepurchaseOfCommonStock
Tax benefit from share options exercised 280us-gaap_DeferredTaxExpenseFromStockOptionsExercised 386us-gaap_DeferredTaxExpenseFromStockOptionsExercised 266us-gaap_DeferredTaxExpenseFromStockOptionsExercised
Dividends paid (22,911)us-gaap_PaymentsOfDividends (20,398)us-gaap_PaymentsOfDividends 0us-gaap_PaymentsOfDividends
Net (decrease) increase in short-term borrowing (2,660)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 3,748us-gaap_ProceedsFromRepaymentsOfShortTermDebt (8,149)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Repayments of other borrowings (3,659)us-gaap_RepaymentsOfOtherLongTermDebt (7,762)us-gaap_RepaymentsOfOtherLongTermDebt (3,016)us-gaap_RepaymentsOfOtherLongTermDebt
Net repurchase of subsidiary shares from non-controlling interest (41)us-gaap_ProceedsFromPaymentsToMinorityShareholders 0us-gaap_ProceedsFromPaymentsToMinorityShareholders 0us-gaap_ProceedsFromPaymentsToMinorityShareholders
Net cash (used in) provided by financing activities (69,054)us-gaap_NetCashProvidedByUsedInFinancingActivities (21,008)us-gaap_NetCashProvidedByUsedInFinancingActivities 1,943us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (3,357)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (2,781)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (3,164)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash and cash equivalents (63,041)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 69,539us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 77,284us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at the beginning of the period 293,322us-gaap_CashAndCashEquivalentsAtCarryingValue 223,783us-gaap_CashAndCashEquivalentsAtCarryingValue 146,499us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at the end of the period $ 230,281us-gaap_CashAndCashEquivalentsAtCarryingValue $ 293,322us-gaap_CashAndCashEquivalentsAtCarryingValue $ 223,783us-gaap_CashAndCashEquivalentsAtCarryingValue