XML 79 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 31, 2014
Jan. 31, 2013
Jan. 31, 2012
Operating Cash Flows:      
Net income $ 153,558 $ 138,634 $ 83,387
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation of property, plant, and equipment 34,563 33,305 31,948
Amortization of intangible assets, debt costs and other 17,891 20,246 22,239
Loss on debt extinguishment 0 0 3,518
Write-off of debt discount and debt issuance costs 0 0 8,010
Stock-based compensation 29,350 23,697 21,658
Deferred income taxes 8,550 (1,634) 2,754
Changes in other long-term liabilities (3,708) (6,143) 2,889
Gain on converstion of equity method investment to controlling interest 0 0 (1,519)
Dividends received from unconsolidated entities, net of equity in income 1,290 4,358 4,874
Other (11) 74 (7)
Changes in operating assets and liabilities, net of effect of acquired businesses:      
Trade accounts receivable, net (43,811) (58,389) (8,915)
Prepaid expenses and other (17,774) (21,861) (16,295)
Term receivables, long-term (21,285) (30,980) (54,637)
Accounts payable and accrued liabilities 4,473 (2,720) (3,122)
Income taxes receivable and payable (10,487) (5,084) (11,725)
Deferred revenue (2,896) 45,784 18,881
Net cash provided by operating activities 149,703 139,287 103,938
Investing Cash Flows:      
Proceeds from the sales and maturities of short-term investments 3,112 0 0
Purchases of short-term investments 7,820 0 0
Increase in restricted cash 0 0 (3,977)
Purchases of property, plant, and equipment (30,761) (45,130) (41,555)
Acquisitions of business and equity interests and other intangible assets, net of cash acquired (20,906) (15,652) (15,260)
Net cash used in investing activities (56,375) (60,782) (60,792)
Financing Cash Flows:      
Proceeds from issuance of common stock 53,013 46,756 37,460
Repurchase of common stock (49,995) (33,914) (89,996)
Tax benefit from share options exercised 386 266 0
Dividends paid (20,398) 0 0
Net increase (decrease) in short-term borrowing 3,748 (8,149) (1,284)
Debt and equity issuance costs 0 0 9,020
Proceeds from notes payable 0 0 253,000
Repayments of notes payable 0 0 (219,919)
Repayments of other borrowings (7,762) (3,016) 0
Net cash (used in) provided by financing activities (21,008) 1,943 (29,759)
Effect of exchange rate changes on cash and cash equivalents (2,781) (3,164) (1)
Net change in cash and cash equivalents 69,539 77,284 13,386
Cash and cash equivalents at the beginning of the period 223,783 146,499 133,113
Cash and cash equivalents at the end of the period $ 293,322 $ 223,783 $ 146,499