XML 64 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Jan. 31, 2014
Jan. 31, 2013
Jan. 31, 2012
Revenues:      
System and software $ 737,790 $ 681,881 $ 631,549
Service and support 418,583 406,846 383,089
Total revenues 1,156,373 1,088,727 1,014,638
Cost of revenues:      
System and software 65,288 64,280 54,972
Service and support 118,221 117,609 108,690
Amortization of purchased technology 3,598 7,801 9,796
Total cost of revenues 187,107 189,690 173,458
Gross profit 969,266 899,037 841,180
Operating expenses:      
Research and development 348,817 313,962 310,758
Marketing and selling 342,799 338,653 326,608
General and administration 75,543 70,692 74,811
Equity in earnings of Frontline (4,092) (1,764) (2,268)
Amortization of intangible assets 6,230 5,915 5,905
Special charges 16,929 9,946 13,174
Total operating expenses 786,226 737,404 728,988
Operating income 183,040 161,633 112,192
Other (expense) income, net (520) (1,432) 1,576
Interest expense (19,452) (18,866) (31,444)
Income before income tax 163,068 141,335 82,324
Income tax expense (benefit) 9,510 2,701 (1,063)
Net income 153,558 138,634 83,387
Less: Loss attributable to noncontrolling interest (1,700) (102) (485)
Net income attributable to Mentor Graphics shareholders $ 155,258 $ 138,736 $ 83,872
Net income per share:      
Basic (in dollars per share) $ 1.33 $ 1.20 $ 0.76
Diluted (in dollars per share) $ 1.29 $ 1.17 $ 0.74
Weighted average number of shares outstanding:      
Basic (in shares) 113,671 110,998 110,138
Diluted (in shares) 116,702 114,017 112,915
Cash dividends declared per common share $ 0.18 $ 0 $ 0