XML 65 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Jan. 31, 2013
Jan. 31, 2012
Jan. 31, 2011
Revenues:      
System and software $ 681,881 $ 631,549 $ 562,355
Service and support 406,846 383,089 352,398
Total revenues 1,088,727 1,014,638 914,753
Cost of revenues:      
System and software 64,280 54,972 42,865
Service and support 117,609 108,690 99,612
Amortization of purchased technology 7,801 9,796 13,771
Total cost of revenues 189,690 173,458 156,248
Gross profit 899,037 841,180 758,505
Operating expenses:      
Research and development 313,962 310,758 296,631
Marketing and selling 338,653 326,608 312,834
General and administration 74,324 74,811 80,948
Equity in earnings of Frontline (1,764) (2,268) (2,051)
Amortization of intangible assets 5,915 5,905 7,347
Special charges 6,314 13,174 10,257
Total operating expenses 737,404 728,988 705,966
Operating income 161,633 112,192 52,539
Other (expense) income, net (1,432) 1,576 (2,116)
Interest expense (18,866) (31,444) (18,411)
Income before income tax 141,335 82,324 32,012
Income tax expense (benefit) 2,701 (1,063) 3,428
Net income 138,634 83,387 28,584
Less: Loss attributable to noncontrolling interest (102) (485) 0
Net income attributable to Mentor Graphics shareholders $ 138,736 $ 83,872 $ 28,584
Net income per share:      
Basic (in dollars per share) $ 1.20 $ 0.76 $ 0.27
Diluted (in dollars per share) $ 1.17 $ 0.74 $ 0.26
Weighted average number of shares outstanding:      
Basic (in shares) 110,998 110,138 107,743
Diluted (in shares) 114,017 112,915 109,861