XML 39 R27.htm IDEA: XBRL DOCUMENT v3.24.2.u1
PROPERTY AND EQUIPMENT NET (Tables)
6 Months Ended
Jun. 30, 2024
PROPERTY AND EQUIPMENT NET  
Schedule Of Property And Equipment

 

 

 

 

 

 

 

 

 

 

 

Adjusted

 

 

 

June 30,

 

 

December 31,

 

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

Reclassification

 

 

2023

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

$1,824,892

 

 

$1,824,892

 

 

$-

 

 

$1,824,892

 

Building and improvements

 

 

4,409,143

 

 

 

4,126,507

 

 

 

(1,443,207)

 

 

2,683,300

 

Leasehold improvements

 

 

1,516,648

 

 

 

1,450,695

 

 

 

-

 

 

 

1,450,695

 

Furniture and fixtures

 

 

987,853

 

 

 

802,058

 

 

 

(101,226)

 

 

700,832

 

Machinery and equipment

 

 

1,276,322

 

 

 

1,224,783

 

 

 

(3,215)

 

 

1,221,568

 

Vehicles

 

 

22,859

 

 

 

22,859

 

 

 

-

 

 

 

22,859

 

Construction in progress (1)

 

 

83,773

 

 

 

-

 

 

 

1,547,648

 

 

 

1,547,648

 

 

 

 

10,121,490

 

 

 

9,451,794

 

 

 

-

 

 

 

9,451,794

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: accumulated depreciation

 

 

(3,104,314)

 

 

(2,946,727)

 

 

-

 

 

 

(2,946,727)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sub-total

 

 

7,017,176

 

 

 

6,505,067

 

 

 

-

 

 

 

6,505,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasehold improvements

 

 

151,647

 

 

 

151,647

 

 

 

-

 

 

 

151,647

 

Furniture and fixtures

 

 

145,950

 

 

 

145,950

 

 

 

-

 

 

 

145,950

 

Machinery and equipment

 

 

1,250,953

 

 

 

1,142,731

 

 

 

(48,979)

 

 

1,093,752

 

Vehicles

 

 

222,232

 

 

 

222,232

 

 

 

-

 

 

 

222,232

 

Construction in progress (2)

 

 

-

 

 

 

-

 

 

 

48,979

 

 

 

48,979

 

 

 

 

1,770,782

 

 

 

1,662,560

 

 

 

-

 

 

 

1,662,560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: accumulated depreciation

 

 

(965,780)

 

 

(819,389)

 

 

-

 

 

 

(819,389)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sub-total

 

 

805,002

 

 

 

843,171

 

 

 

-

 

 

 

843,171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

 

1,106,664

 

 

 

1,106,664

 

 

 

-

 

 

 

1,106,664

 

Building and improvements

 

 

2,688,523

 

 

 

2,505,716

 

 

 

(3,500)

 

 

2,502,216

 

Machinery and equipment

 

 

28,627

 

 

 

28,627

 

 

 

-

 

 

 

28,627

 

Enterprise resource planning system (3)

 

 

-

 

 

 

191,075

 

 

 

(191,075)

 

 

-

 

Construction in progress (4)

 

 

-

 

 

 

-

 

 

 

3,500

 

 

 

3,500

 

 

 

 

3,823,814

 

 

 

3,832,082

 

 

 

(191,075)

 

 

3,641,007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: accumulated depreciation

 

 

(262,108)

 

 

(225,021)

 

 

-

 

 

 

(225,021)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sub-total

 

 

3,561,706

 

 

 

3,607,061

 

 

 

(191,075)

 

 

3,415,986

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$11,383,884

 

 

$10,955,299

 

 

$(191,075)

 

$10,764,224