XML 29 R17.htm IDEA: XBRL DOCUMENT v3.24.2.u1
LEASES
6 Months Ended
Jun. 30, 2024
LEASES  
LEASES

NOTE 11 — LEASES

 

The following table depicts the Company’s future annual minimum leases payments as of June 30, 2024:

 

 

 

Operating

 

 

 

Leases

 

Consumer

 

 

 

2024

 

$344,789

 

2025

 

 

544,944

 

2026

 

 

514,210

 

2027

 

 

209,324

 

2028

 

 

159,210

 

Thereafter

 

 

39,803

 

 

 

 

 

 

Total minimum lease payments

 

 

1,812,280

 

Less imputed interest

 

 

(105,001)

 

 

 

 

 

Sub-total

 

 

1,707,279

 

 

 

 

 

 

Commercial

 

 

 

 

2024

 

 

699,643

 

2025

 

 

1,321,299

 

2026

 

 

474,320

 

2027

 

 

33,454

 

2028

 

 

-

 

Thereafter

 

 

-

 

 

 

 

 

 

Total minimum lease payments

 

 

2,528,716

 

Less imputed interest

 

 

(93,148)

 

 

 

 

 

Sub-total

 

 

2,435,568

 

 

 

 

 

 

Total

 

 

4,142,847

 

 

 

 

 

 

Current portion

 

 

1,939,765

 

 

 

 

 

 

 

 

$2,203,082

 

 

All of the Company’s leased facilities as of June 30, 2024, are non-cancellable. The leases are a combination of triple net leases, for which the Company pays its proportionate share of common area maintenance, property taxes, and property insurance, and modified gross leases, for which the Company directly pays for common area maintenance and property insurance. Leasing costs for the three months ended June 30, 2024 and 2023 were $767,902 and $705,635, respectively, comprised of a combination of minimum lease payments and variable lease costs. Leasing costs for the six months ended June 30, 2024 and 2023 were $1,552,637 and $1,361,885, respectively, comprised of a combination of minimum lease payments and variable lease costs.

 

As of June 30, 2024, the weighted average remaining lease term and weighted average discount rate for operating leases were 2.5 years and 3.8%. As of June 30, 2023, the weighted average remaining lease term and weighted average discount rate for operating leases were 2.8 years and 4.4%.