XML 27 R15.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SEGMENT INFORMATION
6 Months Ended
Jun. 30, 2024
SEGMENT INFORMATION  
SEGMENT INFORMATION

NOTE 9 — SEGMENT INFORMATION

 

The following table depicts the Company’s disaggregated condensed consolidated statements of income for the three months ended June 30, 2024 and 2023:

 

 

 

Three Months Ended June 30,

 

 

 

2024

 

 

% of Sales(1)

 

 

2023

 

 

% of Sales(1)

 

Consumer

 

$31,990,028

 

 

 

70.6%

 

$39,641,434

 

 

 

77.6%
Commercial

 

 

13,306,974

 

 

 

29.4%

 

 

11,454,443

 

 

 

22.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

45,297,002

 

 

 

100.0%

 

 

51,095,877

 

 

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

27,968,699

 

 

 

61.7%

 

 

35,546,792

 

 

 

69.6%
Commercial

 

 

5,938,846

 

 

 

13.1%

 

 

4,787,038

 

 

 

9.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

33,907,545

 

 

 

74.9%

 

 

40,333,830

 

 

 

78.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

11,389,457

 

 

 

25.1%

 

 

10,762,047

 

 

 

21.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

4,009,468

 

 

 

8.9%

 

 

2,472,973

 

 

 

4.8%
Commercial

 

 

5,108,580

 

 

 

11.3%

 

 

5,889,581

 

 

 

11.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

9,118,048

 

 

 

20.2%

 

 

8,362,554

 

 

 

16.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

112,518

 

 

 

0.2%

 

 

79,408

 

 

 

0.2%
Commercial

 

 

249,749

 

 

 

0.6%

 

 

256,766

 

 

 

0.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

362,267

 

 

 

0.8%

 

 

336,174

 

 

 

0.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

9,480,315

 

 

 

20.9%

 

 

8,698,728

 

 

 

17.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

1,909,142

 

 

 

4.2%

 

 

2,063,319

 

 

 

4.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

8,003

 

 

 

0.0%

 

 

23,929

 

 

 

0.0%
Commercial

 

 

217,414

 

 

 

0.5%

 

 

129,723

 

 

 

0.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

225,417

 

 

 

0.5%

 

 

153,652

 

 

 

0.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

(55,697)

 

 

-0.1%

 

 

(58,209)

 

 

-0.1%
Commercial

 

 

(53,444)

 

 

-0.1%

 

 

(56,479)

 

 

-0.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(109,141)

 

 

-0.2%

 

 

(114,688)

 

 

-0.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

2,025,418

 

 

 

4.5%

 

 

2,102,283

 

 

 

4.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

(29,607)

 

 

-0.1%

 

 

(339,672)

 

 

-0.7%
Commercial

 

 

(431,632)

 

 

-1.1%

 

 

(158,902)

 

 

-0.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

(461,239)

 

 

-1.2%

 

 

(498,574)

 

 

-1.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$1,564,179

 

 

 

3.5%

 

$1,603,709

 

 

 

3.1%

 

(1) The "% of Sales" figures present the proportion of each line item to the total consolidated sales for the respective period, which management believes is relevant to an assessment and understanding of our financial condition and results of operations. Due to rounding, percentages presented may not add up precisely to the totals provided.

The following table depicts the Company’s disaggregated condensed consolidated statements of income for the six months ended June 30, 2024 and 2023:

 

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

% of Sales(1)

 

 

2023

 

 

% of Sales(1)

 

Consumer

 

$60,216,045

 

 

 

70.7%

 

$76,345,831

 

 

 

75.7%
Commercial

 

 

24,938,737

 

 

 

29.3%

 

 

24,559,578

 

 

 

24.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

85,154,782

 

 

 

100.0%

 

 

100,905,409

 

 

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

52,645,527

 

 

 

61.8%

 

 

68,266,221

 

 

 

67.7%
Commercial

 

 

10,799,114

 

 

 

12.7%

 

 

10,467,239

 

 

 

10.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

63,444,641

 

 

 

74.5%

 

 

78,733,460

 

 

 

78.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

21,710,141

 

 

 

25.5%

 

 

22,171,949

 

 

 

22.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

7,260,958

 

 

 

8.5%

 

 

4,868,998

 

 

 

4.8%
Commercial

 

 

9,494,066

 

 

 

11.1%

 

 

11,398,859

 

 

 

11.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

16,755,024

 

 

 

19.7%

 

 

16,267,857

 

 

 

16.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

206,194

 

 

 

0.2%

 

 

177,542

 

 

 

0.2%
Commercial

 

 

499,638

 

 

 

0.6%

 

 

512,983

 

 

 

0.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

705,832

 

 

 

0.8%

 

 

690,525

 

 

 

0.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

17,460,856

 

 

 

20.5%

 

 

16,958,382

 

 

 

16.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

4,249,285

 

 

 

5.0%

 

 

5,213,567

 

 

 

5.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

16,008

 

 

 

0.0%

 

 

47,463

 

 

 

0.0%
Commercial

 

 

447,937

 

 

 

0.5%

 

 

316,968

 

 

 

0.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

463,945

 

 

 

0.5%

 

 

364,431

 

 

 

0.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

(120,098)

 

 

-0.1%

 

 

(117,827)

 

 

-0.1%
Commercial

 

 

(109,897)

 

 

-0.1%

 

 

(113,925)

 

 

-0.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(229,995)

 

 

-0.3%

 

 

(231,752)

 

 

-0.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

4,483,235

 

 

 

5.3%

 

 

5,346,246

 

 

 

5.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

(88,758)

 

 

-0.1%

 

 

(657,513)

 

 

-0.7%
Commercial

 

 

(922,759)

 

 

-1.2%

 

 

(558,707)

 

 

-0.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

(1,011,517)

 

 

-1.3%

 

 

(1,216,220)

 

 

-1.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$3,471,718

 

 

 

4.1%

 

$4,130,026

 

 

 

4.1%

 

(1) The "% of Sales" figures present the proportion of each line item to the total consolidated sales for the respective period, which management believes is relevant to an assessment and understanding of our financial condition and results of operations. Due to rounding, percentages presented may not add up precisely to the totals provided.

 

The following chart depicts the Company’s total assets:

 

 

 

As of

 

 

 

June 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

Consumer

 

$35,482,326

 

 

$35,839,361

 

Commercial

 

 

33,765,284

 

 

 

33,777,041

 

Corporate

 

 

4,601,250

 

 

 

3,857,827

 

 

 

 

 

 

 

 

 

 

 

 

$73,848,860

 

 

$73,474,229