XML 27 R15.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SEGMENT INFORMATION
3 Months Ended
Mar. 31, 2024
SEGMENT INFORMATION  
SEGMENT INFORMATION

NOTE 9 — SEGMENT INFORMATION

 

The following table depicts the Company’s disaggregated statements of income:

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

% of Sales(1)

 

 

2023

 

 

% of Sales(1)

 

Consumer

 

$28,226,017

 

 

 

70.8%

 

$36,704,397

 

 

 

73.7%

Commercial

 

 

11,631,763

 

 

 

29.2%

 

 

13,105,135

 

 

 

26.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

39,857,780

 

 

 

100.0%

 

 

49,809,532

 

 

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

24,676,828

 

 

 

61.9%

 

 

32,719,429

 

 

 

65.7%

Commercial

 

 

4,860,268

 

 

 

12.2%

 

 

5,680,201

 

 

 

11.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

29,537,096

 

 

 

74.1%

 

 

38,399,630

 

 

 

77.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

10,320,684

 

 

 

25.9%

 

 

11,409,902

 

 

 

22.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

3,251,490

 

 

 

8.2%

 

 

2,396,025

 

 

 

4.8%

Commercial

 

 

4,385,486

 

 

 

11.0%

 

 

5,509,278

 

 

 

11.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

7,636,976

 

 

 

19.2%

 

 

7,905,303

 

 

 

15.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

93,676

 

 

 

0.2%

 

 

98,134

 

 

 

0.2%

Commercial

 

 

249,889

 

 

 

0.6%

 

 

256,217

 

 

 

0.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

343,565

 

 

 

0.8%

 

 

354,351

 

 

 

0.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

7,980,541

 

 

 

20.0%

 

 

8,259,654

 

 

 

16.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

2,340,143

 

 

 

5.9%

 

 

3,150,248

 

 

 

6.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income/(expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

8,005

 

 

 

0.0%

 

 

23,534

 

 

 

0.0%

Commercial

 

 

230,523

 

 

 

0.6%

 

 

187,245

 

 

 

0.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

238,528

 

 

 

0.6%

 

 

210,779

 

 

 

0.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

(64,401)

 

 

(0.2)%

 

 

(59,618)

 

 

(0.1)%

Commercial

 

 

(56,453)

 

 

(0.1)%

 

 

(57,446)

 

 

(0.1)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(120,854)

 

 

(0.3)%

 

 

(117,064)

 

 

(0.2)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

2,457,817

 

 

 

6.2%

 

 

3,243,963

 

 

 

6.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

(59,151)

 

 

(0.1)%

 

 

(317,841)

 

 

(0.6)%

Commercial

 

 

(491,127)

 

 

(1.3)%

 

 

(399,805)

 

 

(0.9)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

(550,278)

 

 

(1.4)%

 

 

(717,646)

 

 

(1.5)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$1,907,539

 

 

 

4.8%

 

$2,526,317

 

 

 

5.1%

  

(1) The "% of Sales" figures present the proportion of each line item to the total consolidated sales for the respective period, which management believes is relevant to an assessment and understanding of our financial condition and results of operations.

 

The following chart depicts the Company’s total assets:

 

 

 

As of

 

 

 

March 31,

2024

 

 

December

31, 2023

 

 

 

 

 

 

 

 

Consumer

 

$34,993,787

 

 

$35,839,361

 

Commercial

 

 

35,682,400

 

 

 

33,777,041

 

Corporate

 

 

4,069,231

 

 

 

3,857,827

 

 

 

 

 

 

 

 

 

 

 

 

$74,745,418

 

 

$73,474,229