XML 27 R5.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED CASH FLOW STATEMENTS - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Operations    
Net income $ 7,147,452 $ 15,689,133
Adjustments to reconcile net income to net cash provided by operations:    
Depreciation, amortization 1,362,064 1,451,834
Provision for credit losses 300,431 120,554
Deferred taxes 1,526,926 0
Non-cash lease expense 1,895,428 1,867,520
Income tax valuation allowance reduction 0 (1,488,258)
Reserve reduction of notes receivable and accrued interest receivable 0 (838,647)
Changes in operating assets and liabilities:    
Trade receivables (161,815) (903,796)
Inventories (4,390,392) (4,707,349)
Prepaid expenses 149,392 (792,778)
Other assets 15,728 985,509
Accounts payable and accrued expenses (32,310) 1,367,713
Operating leases (1,899,365) (1,834,808)
Customer deposits and other liabilities (70,831) (896,742)
Net cash provided by operations 5,842,708 10,019,885
Investing    
Payments from note receivable 578,250 260,397
Purchase of property and equipment (2,238,111) (272,748)
Acquisition of Kretchmer Inc's stock (100,000) 0
Additional cash payment for Avail Recovery Solutions' assets 0 (216,988)
Net cash used in investing (1,759,861) (229,339)
Financing    
Payments on notes payable (1,243,914) (1,058,725)
Payments on line of credit 0 (1,700,000)
Acquisition of treasury stock (2,155,049) 0
Net cash used in financing (3,398,963) (2,758,725)
Net change in cash and cash equivalents 683,884 7,031,821
Cash and cash equivalents, beginning of period 17,169,969 10,138,148
Cash and cash equivalents, end of period 17,853,853 17,169,969
Cash paid during the period for:    
Interest 463,561 491,828
Income taxes 197,561 133,000
Non-cash activities:    
Transfer Avail goodwill to intangibles 0 2,736,000
Finance acquisition of additional Kretchmer Inc's stock $ 200,000 $ 0