XML 48 R26.htm IDEA: XBRL DOCUMENT v3.24.1
ACCOUNTING POLICIES AND NATURE OF OPERATIONS (Tables)
12 Months Ended
Dec. 31, 2023
ACCOUNTING POLICIES AND NATURE OF OPERATIONS  
Summary of Allowance for Doubtful Accounts  

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Beginning Balance

 

$51,734

 

 

$1,583

 

Provision for credit losses (+)

 

 

300,431

 

 

 

120,554

 

Receivables written off (-)

 

 

(91,307)

 

 

(70,403)

Ending Balance

 

$260,858

 

 

$51,734

 

Schedule of Disaggregation of Revenue

 

 

For the Years Ended

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

Revenues

 

 

Gross Profit

 

 

Margin

 

 

Revenues

 

 

Gross Profit

 

 

Margin

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Resale

 

$117,918,242

 

 

 

12,691,309

 

 

 

10.8%

 

$122,468,154

 

 

 

14,240,795

 

 

 

11.6%

Recycled

 

 

11,495,427

 

 

 

2,957,249

 

 

 

25.7%

 

 

8,639,279

 

 

 

1,993,644

 

 

 

23.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

129,413,669

 

 

 

15,648,558

 

 

 

12.1%

 

 

131,107,433

 

 

 

16,234,439

 

 

 

12.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Resale

 

 

31,615,587

 

 

 

20,068,156

 

 

 

63.5%

 

 

39,747,631

 

 

 

22,119,853

 

 

 

55.7%

Recycled

 

 

10,644,832

 

 

 

5,939,816

 

 

 

55.8%

 

 

11,830,790

 

 

 

6,472,794

 

 

 

54.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

42,260,419

 

 

 

26,007,972

 

 

 

61.5%

 

 

51,578,421

 

 

 

28,592,647

 

 

 

55.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$171,674,088

 

 

$41,656,530

 

 

 

24.3%

 

$182,685,854

 

 

$44,827,086

 

 

 

24.5%
Schedule of list of opening and closing balance of our contract assets and liabilities  

 

 

Accounts Receivable

 

 

Contract Assets

 

 

Contract Liabilities

 

Consumer

 

 

 

 

 

 

 

 

 

Opening balance - 1/1/2022

 

 

510,168

 

 

 

-

 

 

 

595,840

 

Closing balance - 12/31/2022

 

 

839,239

 

 

 

-

 

 

 

196,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Opening balance - 1/1/2022

 

 

6,656,365

 

 

 

-

 

 

 

-

 

Closing balance - 12/31/2022

 

 

7,110,535

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Receivable

 

 

Contract Assets

 

 

Contract Liabilities

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Opening balance - 1/1/2023

 

 

839,239

 

 

 

-

 

 

 

196,382

 

Closing balance - 12/31/2023

 

 

3,411,500

 

 

 

-

 

 

 

58,728

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Opening balance - 1/1/2023

 

 

7,110,535

 

 

 

-

 

 

 

-

 

Closing balance - 12/31/2023

 

 

4,399,658

 

 

 

-

 

 

 

-