XML 28 R17.htm IDEA: XBRL DOCUMENT v3.23.1
LEASES
3 Months Ended
Mar. 31, 2023
LEASES  
LEASES

NOTE 11 — LEASES

 

In determining our right-of-use assets and lease liabilities, we apply a discount rate to the minimum lease payments within each lease agreement. ASC 842 requires us to use the interest rate that a lessee would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. If we cannot readily determine the discount rate implicit in lease agreements, we utilize our incremental borrowing rate.

 

The Company has nine operating leases as of March 31, 2023—five in DFW, two in Mt. Pleasant, South Carolina and two in Chandler, Arizona. The leases for the consumer segment are: 1) the flagship store located at 13022 Preston Road, Dallas, Texas expiring on January 31, 2027, with an option to extend the lease for an additional five years, at the prevailing market rate for comparable space in comparable buildings in the vicinity; 2) the Grand Prairie, Texas lease which was renewed starting July 1, 2022, expiring June 30, 2027, with an option to extend the lease for an additional five years; 3) the two leases for the Mt. Pleasant, South Carolina location expiring on April 30, 2025, with no additional renewal options; and 4) the lease for the Euless, Texas location expiring June 30, 2025, with an option to extend the lease for an additional five years. The leases for the commercial segment are: 1) the Echo location on W. Belt Line Road, in Carrollton, Texas, expiring January 31, 2026, with an option to extend the lease an additional five years: 2) the lease for the Teladvance location, which also houses ITAD USA and CEX, on Realty Road in Carrollton, Texas expiring January 31, 2027, with no additional renewal options; and 3) the two leases for the Avail location in Chandler, Arizona expiring on May 31, 2025, with no additional renewal options. All of the Company’s nine leases as of March 31, 2023 are triple net, for which it pays its proportionate share of common area maintenance, property taxes and property insurance. Leasing costs for the three months ended March 31, 2023 and 2022 was $659,616 and $622,863 respectively, comprised of a combination of minimum lease payments and variable lease costs.   

 

As of March 31, 2023, the weighted average remaining lease term and weighted average discount rate for operating leases was 3.3 years and 4.4%, respectively. For the three months ended March 31, 2023 and 2022, the Company’s cash paid for operating lease liabilities was $656,520 and $616,097 respectively. 

Future annual minimum lease payments as of March 31, 2023:

 

 

 

Operating

 

 

 

Leases

 

Consumer

 

 

 

2023 (excluding the three months ending March 31, 2023)

 

 

406,955

 

2024

 

 

552,414

 

2025

 

 

434,274

 

2026

 

 

355,000

 

2027 and thereafter

 

 

50,114

 

 

 

 

 

 

Total minimum lease payments

 

 

1,798,757

 

Less imputed interest

 

 

(149,993)

 

 

 

 

 

Consumer Sub-Total

 

 

1,648,764

 

 

 

 

 

 

Commercial

 

 

 

 

2023 (excluding the three months ending March 31, 2023)

 

 

1,018,905

 

2024

 

 

1,396,129

 

2025

 

 

1,321,297

 

2026

 

 

474,326

 

2027 and thereafter

 

 

33,455

 

 

 

 

 

 

Total minimum lease payments

 

 

4,244,112

 

Less imputed interest

 

 

(251,432)

 

 

 

 

 

Commercial Sub-Total

 

 

3,992,680

 

 

 

 

 

 

Total

 

 

5,641,444

 

 

 

 

 

 

Current portion

 

 

1,827,285

 

 

 

 

 

 

 

 

$3,814,159