XML 59 R46.htm IDEA: XBRL DOCUMENT v3.22.4
ACQUISITION (Details 1) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Goodwill $ 3,621,453 $ 6,140,465 $ 1,367,109 $ 1,367,109 $ 0
Initial Allocation Member          
Cash 988,870        
Account receivables 395,144        
Inventory 486,736        
Prepaid expenses 93,727        
Fixed assets - net 247,038        
Right-of-use assets 609,511        
Other assets 13,268        
Account payables (562,778)        
Accrued liabilities (653,289)        
Operating lease liabilities (609,511)        
Net assets 1,008,716        
Goodwill 3,491,284        
Total Purchase Price 4,500,000        
Initial Allocation Member | Customer Relationships Member          
Intangible assets 0        
Initial Allocation Member | Trademarks And Trade Names Member          
Intangible assets 0        
Final Allocation Member          
Cash 988,870        
Account receivables 395,144        
Inventory 486,736        
Prepaid expenses 93,727        
Fixed assets - net 247,038        
Right-of-use assets 609,511        
Other assets 13,268        
Account payables (562,778)        
Accrued liabilities (653,289)        
Operating lease liabilities (609,511)        
Net assets 3,744,716        
Goodwill 972,272        
Total Purchase Price 4,716,988        
Final Allocation Member | Customer Relationships Member          
Intangible assets 1,464,000        
Final Allocation Member | Trademarks And Trade Names Member          
Intangible assets $ 1,272,000