XML 27 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENT INFORMATION
9 Months Ended
Sep. 30, 2022
SEGMENT INFORMATION  
SEGMENT INFORMATION

NOTE 10 — SEGMENT INFORMATION

 

We determine our business segments based upon an internal reporting structure. Our financial performance is based on the following two segments: DGSE and ECHG.

 

The DGSE segment includes Dallas Gold & Silver Exchange, which has six retail stores in the Dallas/Fort Worth Metroplex, and Charleston Gold & Diamond Exchange, which has one retail store in Mt. Pleasant, South Carolina. The DGSE segment also includes the Bullion Express brand and the bullion-trading operation, which operates out of the DGSE stores.

 

The ECHG segment includes Echo, ITAD USA, Teladvance, CEX and Avail. These five companies are involved in recycling and reuse of electronic components.

We allocate a portion of certain corporate costs and expenses, including information technology as well as rental income and expenses relating to our corporate headquarters, to our business segments. These income and expenses are included in selling, general and administrative (“SG&A”) expenses, depreciation and amortization, other income, interest expense and income tax expense. Our management team evaluates each segment and makes decisions about the allocation of resources according to each segment’s profit. Allocation amounts are generally agreed upon by management and may differ from arms-length allocations.

 

The following separates DGSE’s and ECHG’s financial results of operations for the three months ended September 30, 2022 and 2021:

 

 

 

For The Three Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

 

DGSE

 

 

ECHG

 

 

Consolidated

 

 

DGSE

 

 

ECHG

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$30,427,254

 

 

$14,770,432

 

 

$45,197,686

 

 

$25,482,379

 

 

$12,198,390

 

 

$37,680,769

 

Cost of goods sold

 

 

26,677,891

 

 

 

6,664,138

 

 

 

33,342,029

 

 

 

22,422,881

 

 

 

7,147,772

 

 

 

29,570,653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

3,749,363

 

 

 

8,106,294

 

 

 

11,855,657

 

 

 

3,059,498

 

 

 

5,050,618

 

 

 

8,110,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

2,369,588

 

 

 

5,384,114

 

 

 

7,753,702

 

 

 

1,772,034

 

 

 

3,458,439

 

 

 

5,230,473

 

Depreciation and amortization

 

 

103,022

 

 

 

431,942

 

 

 

534,964

 

 

 

98,787

 

 

 

117,389

 

 

 

216,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

2,472,610

 

 

 

5,816,056

 

 

 

8,288,666

 

 

 

1,870,821

 

 

 

3,575,828

 

 

 

5,446,649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

1,276,753

 

 

 

2,290,238

 

 

 

3,566,991

 

 

 

1,188,677

 

 

 

1,474,790

 

 

 

2,663,467

 

Interest expense

 

 

60,619

 

 

 

59,338

 

 

 

119,957

 

 

 

79,563

 

 

 

109,290

 

 

 

188,853

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on forgiveness of Federal Loan

 

 

-

 

 

 

-

 

 

 

-

 

 

 

675,210

 

 

 

992,990

 

 

 

1,668,200

 

Write-off of notes receivable and accrued interest receivable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(949,174)

 

 

(949,174)

Other income (expense), net

 

 

5,957

 

 

 

(71,221)

 

 

(65,264)

 

 

(37,823)

 

 

(22,961)

 

 

(60,784)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

1,222,091

 

 

 

2,159,679

 

 

 

3,381,770

 

 

 

1,746,501

 

 

 

1,386,355

 

 

 

3,132,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

20,243

 

 

 

43,818

 

 

 

64,061

 

 

 

10,288

 

 

 

16,167

 

 

 

26,455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$1,201,848

 

 

$2,115,861

 

 

$3,317,709

 

 

$1,736,213

 

 

$1,370,188

 

 

$3,106,401

 

 

The following separates DGSE’s and ECHG’s financial results of operations for the nine months ended September 30, 2022 and 2021:

 

 

 

For The Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

 

DGSE

 

 

ECHG

 

 

Consolidated

 

 

DGSE

 

 

ECHG

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$96,549,253

 

 

$38,703,249

 

 

$135,252,502

 

 

$67,409,204

 

 

$29,486,012

 

 

$96,895,216

 

Cost of goods sold

 

 

84,387,844

 

 

 

17,819,967

 

 

 

102,207,811

 

 

 

58,445,075

 

 

 

16,907,871

 

 

 

75,352,946

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

12,161,409

 

 

 

20,883,282

 

 

 

33,044,691

 

 

 

8,964,129

 

 

 

12,578,141

 

 

 

21,542,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

6,702,031

 

 

 

14,695,329

 

 

 

21,397,360

 

 

 

5,444,366

 

 

 

8,770,561

 

 

 

14,214,927

 

Depreciation and amortization

 

 

311,419

 

 

 

795,008

 

 

 

1,106,427

 

 

 

293,044

 

 

 

344,263

 

 

 

637,307

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total opeating expenses

 

 

7,013,450

 

 

 

15,490,337

 

 

 

22,503,787

 

 

 

5,737,410

 

 

 

9,114,824

 

 

 

14,852,234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

5,147,959

 

 

 

5,392,945

 

 

 

10,540,904

 

 

 

3,226,719

 

 

 

3,463,317

 

 

 

6,690,036

 

Interest expense

 

 

183,523

 

 

 

180,715

 

 

 

364,238

 

 

 

216,740

 

 

 

328,839

 

 

 

545,579

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on forgiveness of Federal Loan

 

 

-

 

 

 

-

 

 

 

-

 

 

 

675,210

 

 

 

992,990

 

 

 

1,668,200

 

Write-off of notes receivable and accrued interest receivable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(949,174)

 

 

(949,174)

Other income (expense), net

 

 

(71,053)

 

 

(148,216)

 

 

(219,269)

 

 

193,368

 

 

 

300,844

 

 

 

494,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

4,893,383

 

 

 

5,064,014

 

 

 

9,957,397

 

 

 

3,878,557

 

 

 

3,479,138

 

 

 

7,357,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

48,811

 

 

 

95,794

 

 

 

144,605

 

 

 

38,178

 

 

 

51,732

 

 

 

89,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$4,844,572

 

 

$4,968,220

 

 

$9,812,792

 

 

$3,840,379

 

 

$3,427,406

 

 

$7,267,785