XML 37 R26.htm IDEA: XBRL DOCUMENT v3.22.1
ACQUISITION (Tables)
3 Months Ended
Mar. 31, 2022
ACQUISITIONS  
Schedule Of Assets Acquired Of Purchase Price

Description

 

Amount

 

 

 

 

 

Assets

 

 

 

Cash

 

$988,870

 

Account receivables

 

 

395,144

 

Inventories

 

 

486,736

 

Prepaid expenses

 

 

93,727

 

Fixed assets - net

 

 

247,038

 

Right-of-use assets

 

 

609,511

 

Other assets

 

 

13,268

 

 

 

 

 

 

Liabilities

 

 

 

 

Account payables

 

 

(562,778)

Accrued liabilities

 

 

(653,289)

Operating lease liabilities

 

 

(609,511)

 

 

 

 

 

Net assets

 

 

1,008,716

 

 

 

 

 

 

Goodwill

 

 

3,491,284

 

 

 

 

 

 

Total Purchase Price

 

$4,500,000

 

Schedule Of Consolidated Statement Of Income

 

 

Consolidated Statement of Income

 

 

Proforma Combined

 

 

 

For the Three Months Ended

 

 

For the Three Months Ended

 

 

 

 March 31, 2022

 

 

 March 31, 2021

 

 

 

 (unaudited)

 

 

 (unaudited)

 

 

 

 

 

 

 

 

Revenue

 

$47,415,098

 

 

$27,110,216

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$2,647,225

 

 

$2,354,895

 

 

 

 

 

 

 

 

 

 

Net income

 

$2,647,225

 

 

$2,354,895

 

 

 

 

 

 

 

 

 

 

Basic net income per common share

 

$0.10

 

 

$0.09

 

 

 

 

 

 

 

 

 

 

Diluted net income per common share

 

$0.10

 

 

$0.09