XML 47 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2021
LONGTERM DEBT  
Schedule of Long-Term Debt

 

 

Outstanding Balance

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

Current

 

 

 

 

 

 

2021

 

 

2020

 

 

Interest Rate

 

 

Maturity

 

DGSE

 

 

 

 

 

 

 

 

 

 

 

 

Note payable, related party (1)

 

$-

 

 

$2,863,715

 

 

 

-

 

 

Paid off by third party

 

Note payable, Farmers Bank (2)

 

 

2,770,729

 

 

 

-

 

 

 

3.10%

 

November 15, 2026

 

Note payable, Truist Bank (3)

 

 

909,073

 

 

 

942,652

 

 

 

3.65%

 

July 9, 2030

 

Note payable, Texas Bank & Trust (4)

 

 

474,009

 

 

 

491,852

 

 

 

3.75%

 

September 14, 2025

 

Note payable, Texas Bank & Trust (5)

 

 

1,752,446

 

 

 

-

 

 

 

3.25%

 

July 30, 2031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DGSE Sub-Total

 

 

5,906,257

 

 

 

4,298,219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ECHG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note payable, related party (1)

 

 

-

 

 

 

6,496,127

 

 

 

-

 

 

Paid off by third party

 

Note payable, Farmers Bank (2)

 

 

6,286,459

 

 

 

-

 

 

 

3.10%

 

November 15, 2026

 

Revolving Line of Credit (6)

 

 

1,700,000

 

 

 

-

 

 

 

3.10%

 

November 23, 2024

 

Avail Transaction note (7)

 

 

2,000,000

 

 

 

-

 

 

 

0.00%

 

April 1, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ECHG Sub-Total

 

 

9,986,459

 

 

 

6,496,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Envela

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note payable, Texas Bank & Trust (8)

 

 

2,843,415

 

 

 

2,951,379

 

 

 

3.25%

 

November 4, 2025

 

Note payable (9)

 

 

-

 

 

 

1,668,200

 

 

 

-

 

 

Federal Loan Forgiven

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Envela Sub-Total

 

 

2,843,415

 

 

 

4,619,579

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sub-Total

 

 

18,736,131

 

 

 

15,413,925

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion

 

 

2,765,794

 

 

 

2,120,457

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$15,970,337

 

 

$13,293,468

 

 

 

 

 

 

 

 
Schedule of Long-term Debt Maturities of Principal Payments

Note payable, Farmers State Bank  -  DGSE

 

 

 

 

 

 

 

Year Ending December 31,

 

 Amount

 

 

 

 

 

2022

 

$102,214

 

2023

 

 

105,428

 

2024

 

 

108,743

 

2025

 

 

112,163

 

2026

 

 

2,342,181

 

 

 

 

 

 

   Subtotal

 

$2,770,729

 

 

 

 

 

 

Note payable, Truist Bank - DGSE

 

 

 

 

 

 

 

 

 

Year Ending December 31,

 

 Amount

 

 

 

 

 

 

2022

 

$34,683

 

2023

 

 

35,989

 

2024

 

 

37,343

 

2025

 

 

38,749

 

2026

 

 

40,208

 

Thereafter

 

 

722,101

 

 

 

 

 

 

   Subtotal

 

$909,073

 

 

 

 

 

 

Note payable, Texas Bank & Trust - DGSE

 

 

 

 

 

 

 

 

 

Year Ending December 31,

 

 Amount

 

 

 

 

 

 

2022

 

$17,823

 

2023

 

 

18,503

 

2024

 

 

19,209

 

2025

 

 

418,474

 

 

 

 

 

 

   Subtotal

 

$474,009

 

Note payable, Texas Bank & Trust - DGSE

 

 

 

 

 

 

 

 

 

Year Ending December 31,

 

 Amount

 

 

 

 

 

 

2022

 

$70,200

 

2023

 

 

72,515

 

2024

 

 

74,907

 

2025

 

 

77,379

 

2026

 

 

1,457,445

 

 

 

 

 

 

   Subtotal

 

$1,752,446

 

 

 

 

 

 

Note payable, Farmers Bank  -  ECHG

 

 

 

 

 

 

 

 

 

Year Ending December 31,

 

 Amount

 

 

 

 

 

 

2022

 

$231,912

 

2023

 

 

239,204

 

2024

 

 

246,726

 

2025

 

 

254,484

 

2026

 

 

5,314,133

 

 

 

 

 

 

   Subtotal

 

$6,286,459

 

 

 

 

 

 

Note payable - Revolving Line of Credit

 

 

 

 

 

 

 

 

 

Year Ending December 31,

 

 Amount

 

 

 

 

 

 

2022

 

$1,700,000

 

 

 

 

 

 

   Subtotal

 

$1,700,000

 

 

 

 

 

 

Note payable - Justin and Tami Tinkle

 

 

 

 

 

 

 

 

 

Year Ending December 31,

 

 Amount

 

 

 

 

 

 

2022

 

$500,000

 

2023

 

 

666,667

 

2024

 

 

666,667

 

2025

 

 

166,666

 

 

 

 

 

 

   Subtotal

 

$2,000,000

 

 

 

 

 

 

Note payable, Texas Bank & Trust - Envela

 

 

 

 

 

 

 

 

 

Year Ending December 31,

 

 Amount

 

 

 

 

 

 

2022

 

$108,962

 

2023

 

 

112,627

 

2024

 

 

116,414

 

2025

 

 

2,505,412

 

 

 

 

 

 

   Subtotal

 

$2,843,415

 

 

 

 

 

 

 

 

$18,736,131