XML 28 R16.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENT INFORMATION
9 Months Ended
Sep. 30, 2024
SEGMENT INFORMATION  
SEGMENT INFORMATION

NOTE 10 — SEGMENT INFORMATION

The following table depicts the Company’s disaggregated condensed consolidated statements of income for the three months ended September 30, 2024 and 2023:

Three Months Ended September 30, 

 

    

2024

    

% of Sales(1)

    

2023

    

% of Sales(1)

 

Consumer

$

33,756,600

72.0

%  

$

26,881,202

72.9

%

Commercial

 

13,142,959

 

28.0

%  

9,995,284

 

27.1

%

Sales

 

46,899,559

 

100.0

%  

36,876,486

 

100.0

%

Consumer

 

29,840,285

 

63.6

%  

23,291,939

 

63.2

%

Commercial

 

5,595,035

 

11.9

%  

3,850,265

 

10.4

%

Cost of goods sold

 

35,435,320

 

75.6

%  

27,142,204

 

73.6

%

Gross margin

 

11,464,239

 

24.4

%  

9,734,282

 

26.4

%

Expenses:

 

  

 

  

 

  

 

  

Consumer

 

3,925,981

 

8.4

%  

2,588,628

 

7.0

%

Commercial

 

5,103,007

 

10.9

%  

4,857,752

 

13.2

%

Selling, general and administrative

 

9,028,988

 

19.3

%  

7,446,380

 

20.2

%

Consumer

 

150,657

 

0.3

%  

75,842

 

0.2

%

Commercial

 

264,122

 

0.6

%  

261,871

 

0.7

%

Depreciation and amortization

 

414,779

 

0.9

%  

337,713

 

0.9

%

Total operating expenses

 

9,443,767

 

20.1

%  

7,784,093

 

21.1

%

Operating income

 

2,020,472

 

4.3

%  

1,950,189

 

5.3

%

Other income (expense):

 

  

 

  

 

  

 

  

Consumer

 

62,502

 

0.1

%  

22,851

 

0.1

%

Commercial

 

277,849

 

0.6

%  

169,586

 

0.5

%

Other income

 

340,351

 

0.7

%  

192,437

 

0.5

%

Consumer

 

(51,486)

 

(0.1)

%  

(59,631)

 

(0.2)

%

Commercial

 

(54,653)

 

(0.1)

%  

(57,535)

 

(0.2)

%

Interest expense

 

(106,139)

 

(0.2)

%  

(117,166)

 

(0.3)

%

Income before income taxes

 

2,254,684

 

4.8

%  

2,025,460

 

5.5

%

Income tax (expense) benefit:

Consumer

 

122,464

 

0.3

%  

(120,637)

 

(0.3)

%

Commercial

 

(692,109)

 

(1.5)

%  

(197,330)

 

(0.5)

%

Income tax expense

 

(569,645)

 

(1.2)

%  

(317,967)

 

(0.9)

%

Net income

$

1,685,039

 

3.6

%  

$

1,707,493

 

4.6

%

(1)The “% of Sales” figures present the proportion of each line item to the total consolidated sales for the respective period, which management believes is relevant to an assessment and understanding of our financial condition and results of operations. Due to rounding, percentages presented may not add up precisely to the totals provided.

The following table depicts the Company’s disaggregated condensed consolidated statements of income for the nine months ended September 30, 2024 and 2023:

Nine Months Ended September 30, 

    

2024

    

% of Sales(1)

    

2023

    

% of Sales(1)

 

Consumer

$

93,972,645

71.2

%  

$

103,227,033

74.9

%

Commercial

38,081,696

 

28.8

%  

34,554,862

 

25.1

%

Sales

132,054,341

 

100.0

%  

137,781,895

 

100.0

%

Consumer

82,485,812

 

62.5

%  

91,558,160

 

66.5

%

Commercial

16,394,149

 

12.4

%  

14,317,504

 

10.4

%

Cost of goods sold

98,879,961

 

74.9

%  

105,875,664

 

76.8

%

Gross margin

33,174,380

 

25.1

%  

31,906,231

 

23.2

%

Expenses:

  

 

  

 

  

 

  

Consumer

11,186,939

 

8.5

%  

7,457,628

 

5.4

%

Commercial

14,597,073

 

11.1

%  

16,256,609

 

11.8

%

Selling, general and administrative

25,784,012

 

19.5

%  

23,714,237

 

17.2

%

Consumer

356,851

 

0.3

%  

253,385

 

0.2

%

Commercial

763,760

 

0.6

%  

774,853

 

0.6

%

Depreciation and amortization

1,120,611

 

0.8

%  

1,028,238

 

0.7

%

Total operating expenses

26,904,623

 

20.4

%  

24,742,475

 

18.0

%

Operating income

6,269,757

 

4.7

%  

7,163,756

 

5.2

%

Other income (expense):

  

 

  

 

  

 

  

Consumer

78,510

 

0.1

%  

70,315

 

0.1

%

Commercial

725,786

 

0.5

%  

486,553

 

0.4

%

Other income

804,296

 

0.6

%  

556,868

 

0.4

%

Consumer

(171,584)

 

(0.1)

%  

(177,458)

 

(0.1)

%

Commercial

(164,550)

 

(0.1)

%  

(171,460)

 

(0.1)

%

Interest expense

(336,134)

 

(0.3)

%  

(348,918)

 

(0.3)

%

Income before income taxes

6,737,919

 

5.1

%  

7,371,706

 

5.4

%

Income tax (expense) benefit:

Consumer

33,706

 

0.0

%  

(778,150)

 

(0.6)

%

Commercial

(1,614,868)

 

(1.2)

%  

(756,037)

 

(0.5)

%

Income tax expense

(1,581,162)

 

(1.2)

%  

(1,534,187)

 

(1.1)

%

Net income

$

5,156,757

 

3.9

%  

$

5,837,519

 

4.2

%

(1)The “% of Sales” figures present the proportion of each line item to the total consolidated sales for the respective period, which management believes is relevant to an assessment and understanding of our financial condition and results of operations. Due to rounding, percentages presented may not add up precisely to the totals provided.

The following table depicts the Company’s total assets:

As of

    

September 30, 2024

    

December 31, 2023

Consumer

$

41,453,365

$

35,839,361

Commercial

 

31,049,489

 

33,777,041

Corporate

 

4,888,714

 

3,857,827

$

77,391,568

$

73,474,229