XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash Flows From Operating Activities    
Net income $ 944,162 $ 620,386
Adjustments to reconcile income from operations to net cash used in operating activities:    
Depreciation and amortization 159,672 177,484
Loss on sale of equipment 40,045
Bad debt expense 30,000
Changes in operating assets and liabilities:    
Trade recivables, net (361,079) 70,837
Trade receivables, net of allowances, related party 39,215
Inventories (138,509) (824,941)
Note receivable 11,166
Prepaid expenses (248,178) (56,228)
Operating leases 105,764
Other assets (55,700) 31,665
Accounts payable and accrued expenses (949,957) (333,674)
Accounts payable - trade, related party (3,074,021) (523,333)
Customer deposits and other liabilities (74,322) 520,593
Net cash used in operating activities (3,662,168) (226,785)
Cash Flows From Investing Activities:    
Purchase of property and equipment (91,441) (118,825)
Intangile asssets (30,000) (27,000)
Acquisition of the Echo Entities, net of cash acquired (5,770,350)
Net cash used in investing activities (5,891,791) (145,825)
Cash Flows From Financing Activities:    
Financing for the acquisition of the Echo Entities 6,925,979
Financing to pay off accounts payable, related party 3,074,021
Payments on notes payable, related party (225,653)
Payments on capital lease obligations (2,352)
Net cash provided by (used) in financing activities 9,774,347 (2,352)
Net change in cash and cash equivalents 220,388 (374,962)
Cash and cash equivalents, beginning of period 1,453,941 1,272,208
Cash and cash equivalents, end of period 1,674,329 897,246
Cash paid during the period for:    
Interest 92,058 92,530
Income taxes 43,578 20,025
Non cash activities:    
Transfer of fixed assets to intangible assets $ 204,000