XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisition (Tables)
6 Months Ended
Jun. 30, 2019
Business Combinations [Abstract]  
Schedule of Assets Acquired of Purchase Price

The preliminary purchase price is allocated as follows:

 

Description  Amount 
     
Assets     
Cash  $1,049,462 
Account receivables   1,025,615 
Inventories   1,209,203 
Prepaids   88,366 
Fixed assets   191,208 
Right-of-use assets   2,350,781 
Other assets   88,998 
      
Liabilities     
Account payables   (723,043)
Accrued liabilities   (721,483)
Operating lease liabilities   (2,350,781)
Other long-term liabilities   (5,457)
      
Net assets   2,202,869 
Goodwill   4,723,110 
      
Purchase Price  $6,925,979 
Schedule of Pro Forma Information

The following proforma combines the results of the Echo Entities and the Company’s results of operations for the three months ended June 30, 2019 and 2018 as if they were combined the whole quarter:

 

   Proforma Combined   Proforma Combined 
  

For the Three

Months Ended

  

For the Three

Months Ended

 
   June 30, 2019   June 30, 2018 
    (unaudited)     (unaudited)  
           
Revenue  $23,169,924   $24,325,768 
           
Income from continuing operations  $69,197   $1,593,361 
           
Net income  $69,197   $1,593,361 
           
Basic net income per common share  $-   $0.06 
           
Diluted net income per common share  $-   $0.06