XML 18 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash Flows from Operating Activities    
Net income $ 657,685 $ 1,838,786
Adjustments to reconcile income to net cash provided by operating activities:    
Depreciation and amortization 286,747 320,744
Bad debt expense 1,241,919 166,539
Stock based compensation to employees, officers, and directors 10,688
Loss on sale of property and equipment 40,045 30,325
Changes in operating assets and liabilities:    
Trade receivables 75,810 (689,205)
Trade receivables, related party 39,215 1,412
Inventories (1,167,404) 786,446
Prepaid expenses 100,297 (126,362)
Note receivable 22,409 (666,722)
Other assets 30,342 11,852
Accounts payable and accrued expenses (163,660) (731,438)
Accounts payable, related party (813,320) (205,132)
Customer deposits and other liabilities 25,132 (499,658)
Net cash provided by operating activities 375,217 248,275
Cash Flows From Investing Activities:    
Purchase of property and equipment (125,132) (376,837)
Purchase of intangible assets (66,000)
Net cash used in investing activities (191,132) (376,837)
Cash Flows From Financing Activities:    
Payments on capital leases (2,352) (11,312)
Net cash used in financing activities (2,352) (11,312)
Net change in cash and cash equivalents 181,733 (139,874)
Cash and cash equivalents, beginning of period 1,272,208 1,412,082
Cash and cash equivalents, end of period 1,453,941 1,272,208
Cash paid during the period for:    
Interest 149,540 199,243
Income taxes 56,780 45,309
Non cash activities:    
Transfer of fixed assets to intangible assets $ 204,000