XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash Flows From Operating Activities    
Net income $ 125,480 $ 1,088,521
Adjustments to reconcile income to net cash used in operating activities:    
Depreciation and amortization 275,721 245,048
Bad debt expense 1,196,660  
True up of accounts payable (468,081)  
Loss on sale of assets (40,045)
Stock based compensation to employees, officers and directors 10,688
Changes in operating assets and liabilities:    
Trade receivables, net (146,811) 479,193
Inventories 900,750 (807,543)
Prepaid expenses (1,854) 256,206
Note receivable (22,409) 675,000
Other assets (29,292) (33,409)
Accounts payable and accrued expenses (1,189,542) (1,104,418)
Customer deposits and other liabilities 105,250 (317,727)
Net cash used in operating activities (614,851) (647,335)
Cash Flows From Investing Activities:    
Purchase of property and equipment 125,135 140,186
Purchase of intangible assets 51,000
Net cash used in investing activities (176,135) (140,186)
Cash Flows From Financing Activities:    
Payments on capital lease obligations 2,352 8,950
Net cash used in financing activities (2,352) (8,950)
Net change in cash and cash equivalents (793,338) (796,471)
Cash and cash equivalents, beginning of period 1,272,208 1,412,082
Cash and cash equivalents, end of period 478,870 615,611
Cash paid during the period for:    
Interest 130,594 149,521
Income taxes 20,025
Non cash activities:    
Transfer of fixed assets to intangible assets $ 204,000