XML 19 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash Flows from Operating Activities    
Net Loss $ (4,005,814) $ (2,252,301)
Income from discontinued operations, net of tax 0 78,021
Loss from continuing operations, net of tax (4,005,814) (2,330,322)
Adjustments to reconcile loss from continuing operations to net cash provided by operating activities of continuing operations:    
Depreciation and amortization 403,716 535,222
Bad debt expense 78,028 0
Stock based compensation to employees, officers, and directors 101,782 36,882
Loss on sale of property and equipment 1,156,135 0
Changes in operating assets and liabilities:    
Trade receivables (262,411) 809,021
Trade receivables, related party 128,509 (134,793)
Inventories 181,370 1,578,651
Prepaid expenses 51,518 (2,034)
Other assets 93,621 (75,870)
Accounts payable and accrued expenses 3,260,997 (964,636)
Accounts payable and accrued expenses, related party (68,612) 454,863
Customer deposits and other liabilities (737,286) 226,870
Net cash provided by operating activities of continuing operations 381,553 133,854
Cash Flows From Investing Activities:    
Proceeds from sale of property and equipment 2,250,000 0
Purchase of property and equipment (1,179,782) (437,059)
Net cash provided by (used) in investing activities of continuing operations 1,070,218 (437,059)
Cash Flows From Financing Activities:    
Payments on notes payable (1,589,522) (131,004)
Payments of capital lease obligations (12,069) (12,511)
Net cash used in financing activities of continuing operations (1,601,591) (143,515)
Cash Flows from Discontinued Operations: (190,809) 14,996
Net change in cash (340,629) (431,724)
Cash, beginning of period 1,752,711 2,184,435
Cash, end of period 1,412,082 1,752,711
Supplemental Disclosures    
Interest 364,532 266,546
Income taxes 47,916 70,425
Non cash activities:    
Stock issued to Elemetal for settlement of payable 3,500,000 0
Stock issued to NTR for settlement of debt $ 2,438,910 $ 0