XML 31 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenue:    
Sales $ 12,875,149us-gaap_SalesRevenueNet $ 18,064,307us-gaap_SalesRevenueNet
Cost of goods sold 10,541,966us-gaap_CostOfRevenue 14,853,636us-gaap_CostOfRevenue
Gross margin 2,333,183us-gaap_GrossProfit 3,210,671us-gaap_GrossProfit
Expenses:    
Selling, general and administrative expenses 2,886,043us-gaap_SellingGeneralAndAdministrativeExpense 3,346,774us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation and amortization 140,624us-gaap_DepreciationDepletionAndAmortization 90,585us-gaap_DepreciationDepletionAndAmortization
Total operating expenses 3,026,667us-gaap_OperatingExpenses 3,437,359us-gaap_OperatingExpenses
Operating loss (693,484)us-gaap_OperatingIncomeLoss (226,688)us-gaap_OperatingIncomeLoss
Other expense (income):    
Other income, net (3,033)us-gaap_OtherNonoperatingIncomeExpense (26,495)us-gaap_OtherNonoperatingIncomeExpense
Interest expense 83,768us-gaap_InterestExpense 80,813us-gaap_InterestExpense
Other expense 80,735us-gaap_NonoperatingIncomeExpense 54,318us-gaap_NonoperatingIncomeExpense
Loss from continuing operations before income taxes (774,219)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (281,006)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense 26,844us-gaap_IncomeTaxExpenseBenefit 3,579us-gaap_IncomeTaxExpenseBenefit
Loss from continuing operations (801,063)us-gaap_IncomeLossFromContinuingOperations (284,585)us-gaap_IncomeLossFromContinuingOperations
Discontinued operations:    
Income (loss) from discontinued operations, net of taxes 2,564us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (238,393)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net loss $ (798,499)us-gaap_NetIncomeLoss $ (522,978)us-gaap_NetIncomeLoss
Basic net loss per common share:    
Loss from continuing operations $ (0.07)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.02)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Loss from discontinued operations    $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net loss per share $ (0.07)us-gaap_EarningsPerShareBasic $ (0.04)us-gaap_EarningsPerShareBasic
Diluted net loss per common share:    
Loss from continuing operations $ (0.07)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.02)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Loss from discontinued operations    $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net loss per share $ (0.07)us-gaap_EarningsPerShareDiluted $ (0.04)us-gaap_EarningsPerShareDiluted
Weighted-average number of common shares    
Basic 12,245,679us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 12,193,940us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 12,245,679us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 12,193,940us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding