XML 29 R17.htm IDEA: XBRL DOCUMENT v3.26.1
LEASES
6 Months Ended
Jun. 30, 2026
LEASES  
LEASES

NOTE 11 — LEASES

The following table depicts the Company’s future minimum lease payments as of June 30, 2026:

​

​

​

​

​

​

  ​ ​ ​

Operating

​

​

Leases

Consumer

 

​

  ​

2026

​

$

586,694

2027

​

 

961,983

2028

​

 

728,302

2029

​

 

610,411

2030

​

 

281,919

Thereafter

​

 

33,076

​

​

​

​

Total minimum lease payments

​

 

3,202,385

Less: imputed interest

​

 

(247,350)

​

​

​

​

Sub-total

​

 

2,955,035

​

​

​

​

Commercial

​

 

  ​

2026

​

 

922,941

2027

​

 

1,512,428

2028

​

 

1,535,763

2029

​

 

1,578,575

2030

​

 

1,596,986

Thereafter

​

 

550,062

​

​

​

​

Total minimum lease payments

​

 

7,696,756

Less: imputed interest

​

 

(922,256)

​

​

​

​

Sub-total

​

 

6,774,500

​

​

​

​

Total

​

 

9,729,535

​

​

​

​

Less: current portion

​

 

2,352,798

​

​

​

​

​

​

$

7,376,737

​

All of the Company’s leased facilities as of June 30, 2026, are non-cancellable. The leases are a combination of triple-net leases, under which the Company pays its proportionate share of common area maintenance, property taxes, and property insurance, and modified-gross leases, under which the Company pays for common area maintenance and property insurance.

​

The following table depicts supplemental cash flow information related to operating leases:

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 

​

  ​ ​ ​

2026

  ​ ​ ​

2025

​

​

​

​

​

​

​

Non-cash activities: right-of-use operating lease assets obtained in exchange for new operating lease liabilities

​

$

323,973

​

$

951,464

​

​

​

​

​

​

​

​

The following table depicts the Company’s leasing costs for the three months ended June 30, 2026 and 2025:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 

​

  ​ ​ ​

2026

​

2025

​

​

Consumer

  ​ ​ ​

Commercial

  ​ ​ ​

Consolidated

​

Consumer

  ​ ​ ​

Commercial

  ​ ​ ​

Consolidated

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating lease cost

​

$

304,481

​

$

467,134

​

$

771,615

​

$

281,099

​

$

324,454

​

$

605,553

Variable lease cost

​

 

65,536

​

​

151,371

​

 

216,907

​

 

58,209

​

​

156,874

​

 

215,083

Short-term lease cost

​

​

1,566

​

​

7,131

​

​

8,697

​

​

—

​

​

31,191

​

​

31,191

​

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

$

371,583

​

$

625,636

​

$

997,219

​

$

339,308

​

$

512,519

​

$

851,827

​

The following table depicts the Company’s leasing costs for the six months ended June 30, 2026 and 2025:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 

​

  ​ ​ ​

2026

​

2025

​

​

Consumer

  ​ ​ ​

Commercial

  ​ ​ ​

Consolidated

​

Consumer

  ​ ​ ​

Commercial

  ​ ​ ​

Consolidated

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating lease cost

​

$

603,000

​

$

934,772

​

$

1,537,772

​

$

544,164

​

$

663,882

​

$

1,208,046

Variable lease cost

​

 

128,332

​

​

306,006

​

 

434,338

​

 

117,868

​

​

302,796

​

 

420,664

Short-term lease cost

​

​

3,337

​

​

96,717

​

​

100,054

​

​

30,999

​

​

70,454

​

​

101,453

​

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

$

734,669

​

$

1,337,495

​

$

2,072,164

​

$

693,031

​

$

1,037,132

​

$

1,730,163

​

As of June 30, 2026, the weighted average remaining lease term and weighted average discount rate for operating leases were 4.2 years and 5.2%. As of June 30, 2025, the weighted average remaining lease term and weighted average discount rate for operating leases were 2.8 years and 4.2%.