XML 42 R30.htm IDEA: XBRL DOCUMENT v3.26.1
INTANGIBLE ASSETS, NET (Tables)
3 Months Ended
Mar. 31, 2026
INTANGIBLE ASSETS, NET  
Schedule of intangible assets, net

​

​

​

​

​

​

​

​

​

​

March 31,

​

December 31,

​

  ​ ​ ​

2026

  ​ ​ ​

2025

Consumer

 

​

  ​

 

​

  ​

Technology

​

$

409,896

​

$

409,896

Customer lists

​

​

13,000

​

​

13,000

Trademarks/tradenames

​

​

3,924

​

​

3,924

​

​

 

426,820

​

 

426,820

Less: accumulated amortization

​

 

(391,351)

​

 

(389,025)

​

​

​

​

​

​

​

Sub-total

​

 

35,469

​

 

37,795

​

​

​

​

​

​

​

Commercial

​

 

  ​

​

 

  ​

Trademarks/tradenames

​

 

2,869,000

​

 

2,869,000

Customer contracts

​

 

1,873,000

​

 

1,873,000

Customer relationships

​

 

1,809,000

​

 

1,809,000

​

​

 

6,551,000

​

 

6,551,000

Less: accumulated amortization

​

 

(3,664,678)

​

 

(3,507,313)

​

​

​

​

​

​

​

Sub-total

​

 

2,886,322

​

 

3,043,687

​

​

​

​

​

​

​

Corporate

​

 

  ​

​

 

  ​

Technology

​

 

512,636

​

 

512,636

​

​

 

512,636

​

 

512,636

Less: accumulated amortization

​

 

(214,092)

​

 

(186,951)

​

​

​

​

​

​

​

Sub-total

​

 

298,544

​

 

325,685

​

​

​

​

​

​

​

​

​

$

3,220,335

​

$

3,407,167

Schedule of estimated future amortization expense

The following table depicts the Company’s estimated future amortization expense related to intangible assets as of March 31, 2026:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Consumer

  ​ ​ ​

Commercial

  ​ ​ ​

Corporate

  ​ ​ ​

Total

​

​

​

​

​

​

​

​

​

​

​

​

​

2026

 

​

6,984

 

​

629,448

 

​

81,421

 

​

717,853

2027

 

​

9,312

 

​

629,448

 

​

108,562

 

​

747,322

2028

 

​

8,445

 

​

629,448

 

​

108,561

 

​

746,454

2029

 

​

3,657

 

​

446,212

 

​

—

 

​

449,869

2030

 

​

1,684

 

​

254,628

 

​

—

 

​

256,312

Thereafter

 

​

5,387

 

​

297,138

 

​

—

 

​

302,525

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

$

35,469

​

$

2,886,322

​

$

298,544

​

$

3,220,335

​