XML 29 R17.htm IDEA: XBRL DOCUMENT v3.26.1
LEASES
3 Months Ended
Mar. 31, 2026
LEASES  
LEASES

​

​

NOTE 11 — LEASES

The following table depicts the Company’s future minimum lease payments as of March 31, 2026:

​

​

​

​

​

​

  ​ ​ ​

Operating

​

​

Leases

Consumer

 

​

  ​

2026

​

$

882,063

2027

​

 

961,983

2028

​

 

728,302

2029

​

 

610,411

2030

​

 

281,919

Thereafter

​

 

33,076

​

​

​

​

Total minimum lease payments

​

 

3,497,754

Less: imputed interest

​

 

(282,562)

​

​

​

​

Sub-total

​

 

3,215,192

​

​

​

​

Commercial

​

 

  ​

2026

​

 

1,278,127

2027

​

 

1,512,428

2028

​

 

1,535,763

2029

​

 

1,578,575

2030

​

 

1,596,986

Thereafter

​

 

550,062

​

​

​

​

Total minimum lease payments

​

 

8,051,941

Less: imputed interest

​

 

(1,015,795)

​

​

​

​

Sub-total

​

 

7,036,146

​

​

​

​

Total

​

 

10,251,338

​

​

​

​

Less: current portion

​

 

2,359,567

​

​

​

​

​

​

$

7,891,771

​

All of the Company’s leased facilities as of March 31, 2026, are non-cancellable. The leases are a combination of triple-net leases, under which the Company pays its proportionate share of common area maintenance, property taxes, and property insurance, and modified-gross leases, under which the Company pays for common area maintenance and property insurance.

​

The following table depicts supplemental cash flow information related to operating leases:

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31,

​

  ​ ​ ​

2026

  ​ ​ ​

2025

​

​

​

​

​

​

​

Non-cash activities: right-of-use operating lease assets obtained in exchange for new operating lease liabilities

​

$

323,973

​

$

472,720

​

​

​

​

​

​

​

​

​

The following table depicts the Company’s leasing costs for the three months ended March 31, 2026 and 2025:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31,

​

  ​ ​ ​

2026

​

2025

​

​

Consumer

  ​ ​ ​

Commercial

  ​ ​ ​

Consolidated

​

Consumer

  ​ ​ ​

Commercial

  ​ ​ ​

Consolidated

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating lease cost

​

$

298,519

​

$

467,638

​

$

766,157

​

$

263,065

​

$

339,428

​

$

602,493

Variable lease cost

​

 

62,796

​

​

154,635

​

 

217,431

​

 

59,659

​

​

145,922

​

 

205,581

Short-term lease cost

​

​

1,771

​

​

89,586

​

​

91,357

​

​

30,999

​

​

39,263

​

​

70,262

​

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

$

363,086

​

$

711,859

​

$

1,074,945

​

$

353,723

​

$

524,613

​

$

878,336

​

As of March 31, 2026, the weighted average remaining lease term and weighted average discount rate for operating leases were 4.4 years and 5.1%. As of March 31, 2025, the weighted average remaining lease term and weighted average discount rate for operating leases were 3.2 years and 4.0%.